Financhill
Buy
68

IVFH Quote, Financials, Valuation and Earnings

Last price:
$1.77
Seasonality move :
5.94%
Day range:
$1.70 - $1.81
52-week range:
$0.67 - $2.18
Dividend yield:
0%
P/E ratio:
65.97x
P/S ratio:
1.24x
P/B ratio:
15.19x
Volume:
52.8K
Avg. volume:
43.9K
1-year change:
133.93%
Market cap:
$87.4M
Revenue:
$72.2M
EPS (TTM):
$0.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $57.9M $51.7M $62.2M $78.9M $72.2M
Revenue Growth (YoY) 9.41% -10.75% 20.39% 26.83% -8.47%
 
Cost of Revenues $41.3M $37.9M $45.3M $61.4M $54.7M
Gross Profit $16.6M $13.8M $17M $17.5M $17.5M
Gross Profit Margin 28.75% 26.74% 27.25% 22.21% 24.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.5M $19.5M $20.5M $18.3M $17.4M
Other Inc / (Exp) $147.9K -$1.6M $3.2M $273.6K -$3.4M
Operating Expenses $16.5M $19.5M $20.5M $18.3M $17.4M
Operating Income $183.8K -$5.7M -$3.6M -$805.7K $136.3K
 
Net Interest Expenses $108.9K $302.6K $352.9K $587.3K $876.5K
EBT. Incl. Unusual Items $222.8K -$7.7M -$716.3K -$1.1M -$4.1M
Earnings of Discontinued Ops. -- -- -- -$230.6K -$196.1K
Income Tax Expense -- -- -- -- $15.8K
Net Income to Company $222.8K -$7.7M -$716.3K -$1.4M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $222.8K -$7.7M -$716.3K -$1.4M -$4.4M
 
Basic EPS (Cont. Ops) $0.01 -$0.22 -$0.02 -$0.02 -$0.08
Diluted EPS (Cont. Ops) $0.01 -$0.22 -$0.02 -$0.02 -$0.08
Weighted Average Basic Share $34.1M $34.9M $39.4M $47.1M $49.1M
Weighted Average Diluted Share $34.1M $34.9M $39.4M $47.1M $49.1M
 
EBITDA $1.6M -$6.5M $266.1K $96.7K -$2.7M
EBIT $183.8K -$7.4M -$363.5K -$532.2K -$3.3M
 
Revenue (Reported) $57.9M $51.7M $62.2M $78.9M $72.2M
Operating Income (Reported) $183.8K -$5.7M -$3.6M -$805.7K $136.3K
Operating Income (Adjusted) $183.8K -$7.4M -$363.5K -$532.2K -$3.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.2M $15.2M $20.1M $17M $17M
Revenue Growth (YoY) -16.57% 35.36% 31.91% -15.46% 0.3%
 
Cost of Revenues $8.4M $11.4M $15.5M $12.4M $12.7M
Gross Profit $2.9M $3.8M $4.5M $4.5M $4.3M
Gross Profit Margin 25.52% 24.86% 22.5% 26.77% 25.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5M $5M $4.3M $4.2M $3.6M
Other Inc / (Exp) $11K $1.7M $790 $2.4K $836.4K
Operating Expenses $4.5M $5M $4.3M $4.2M $3.6M
Operating Income -$1.6M -$1.2M $192.9K $382.2K $713.9K
 
Net Interest Expenses $54.7K $82K $183.9K $261K $217.3K
EBT. Incl. Unusual Items -$1.6M $367K $9.8K $123.5K $1.3M
Earnings of Discontinued Ops. -- -- -- $11.2K $1.9K
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M $367K $9.8K $134.7K $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M $367K $9.8K $134.7K $1.3M
 
Basic EPS (Cont. Ops) -$0.05 $0.01 $0.00 $0.00 $0.03
Diluted EPS (Cont. Ops) -$0.05 $0.01 $0.00 $0.00 $0.03
Weighted Average Basic Share $35.3M $40.3M $47.4M $49.2M $51M
Weighted Average Diluted Share $35.3M $40.3M $47.4M $49.2M $51.6M
 
EBITDA -$1.4M $611.1K $353.4K $542.5K $1.6M
EBIT -$1.6M $449.1K $193.7K $384.5K $1.6M
 
Revenue (Reported) $11.2M $15.2M $20.1M $17M $17M
Operating Income (Reported) -$1.6M -$1.2M $192.9K $382.2K $713.9K
Operating Income (Adjusted) -$1.6M $449.1K $193.7K $384.5K $1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $54.2M $56.5M $77.1M $74.8M $69.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39.9M $41.1M $58.3M $57.2M $52.7M
Gross Profit $14.3M $15.4M $18.7M $17.6M $16.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.9M $20.1M $21M $16.1M $16.1M
Other Inc / (Exp) -$1.5M $1.5M $2M -$1.9M $1.2M
Operating Expenses $18.9M $20.1M $21M $16.1M $16.1M
Operating Income -$4.6M -$4.7M -$2.3M $1.5M $757.5K
 
Net Interest Expenses $254.7K $348.6K $474.2K $851.4K $875.3K
EBT. Incl. Unusual Items -$6.4M -$3.5M -$746.4K -$1.2M $1.1M
Earnings of Discontinued Ops. -- -- -- -$100.2K -$104.6K
Income Tax Expense -- -- -- $15.8K --
Net Income to Company -$6.4M -$3.5M -$746.4K -$1.6M $982.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$3.5M -$746.4K -$1.6M $982.8K
 
Basic EPS (Cont. Ops) -$0.18 -$0.10 -$0.02 -$0.03 $0.03
Diluted EPS (Cont. Ops) -$0.18 -$0.10 -$0.02 -$0.03 $0.03
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$3.5M -$2.5M $348.4K $242.6K $2.3M
EBIT -$4.6M -$3.2M -$272.2K -$388.2K $2M
 
Revenue (Reported) $54.2M $56.5M $77.1M $74.8M $69.5M
Operating Income (Reported) -$4.6M -$4.7M -$2.3M $1.5M $757.5K
Operating Income (Adjusted) -$4.6M -$3.2M -$272.2K -$388.2K $2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $36.5M $41.4M $56.2M $52.2M $49.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.2M $30.5M $43.5M $39.4M $37.3M
Gross Profit $9.3M $10.9M $12.7M $12.8M $12.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14M $14.5M $15M $12.8M $11.4M
Other Inc / (Exp) -$1.7M $1.5M $261.6K -$1.9M $2.7M
Operating Expenses $14M $14.5M $15M $12.8M $11.4M
Operating Income -$4.7M -$3.6M -$2.3M $18.2K $639.4K
 
Net Interest Expenses $211.7K $257.8K $379.3K $643.3K $642.2K
EBT. Incl. Unusual Items -$6.6M -$2.4M -$2.4M -$2.6M $2.7M
Earnings of Discontinued Ops. -- -- -- -$100.2K -$8.6K
Income Tax Expense -- -- -- $15.8K --
Net Income to Company -$6.6M -$2.4M -$2.4M -$2.7M $2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$2.4M -$2.4M -$2.7M $2.7M
 
Basic EPS (Cont. Ops) -$0.19 -$0.07 -$0.06 -$0.06 $0.06
Diluted EPS (Cont. Ops) -$0.19 -$0.07 -$0.06 -$0.06 $0.06
Weighted Average Basic Share $104.5M $112M $140.5M $146.7M $150.4M
Weighted Average Diluted Share $104.5M $112M $140.5M $146.8M $151.9M
 
EBITDA -$3.9M -$1.7M -$1.6M -$1.4M $3.5M
EBIT -$4.7M -$2.2M -$2.1M -$1.9M $3.3M
 
Revenue (Reported) $36.5M $41.4M $56.2M $52.2M $49.4M
Operating Income (Reported) -$4.7M -$3.6M -$2.3M $18.2K $639.4K
Operating Income (Adjusted) -$4.7M -$2.2M -$2.1M -$1.9M $3.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4M $5.1M $6.1M $4.8M $5.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $2.4M $3.3M $4.8M $4.3M
Inventory $2.4M $3.7M $3.1M $3.1M $3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $273.7K $286.8K $314.1K $235K $287.5K
Total Current Assets $9.9M $11.4M $12.8M $13.2M $13.6M
 
Property Plant And Equipment $7M $9.6M $9.1M $8.6M $7.5M
Long-Term Investments $435.2K $496.6K $286.7K -- --
Goodwill $650.2K -- -- -- --
Other Intangibles $2.9M $1.6M $1.6M $1.6M $217K
Other Long-Term Assets -- -- -- -- --
Total Assets $20.9M $23.2M $23.8M $23.4M $21.3M
 
Accounts Payable $3.9M $4.9M $5.4M $6.6M $6M
Accrued Expenses $91.6K $213.4K $317.5K $250.6K $766.4K
Current Portion Of Long-Term Debt $727.8K $1.7M $413K $5.7M $121K
Current Portion Of Capital Lease Obligations $163.1K $233.4K $233.9K $257K $132.9K
Other Current Liabilities $187K $187K $187K $23K $261.4K
Total Current Liabilities $5.6M $12.2M $10.2M $16.4M $8.6M
 
Long-Term Debt $3.9M $6.2M $5.4M -- $8.9M
Capital Leases -- -- -- -- --
Total Liabilities $9.9M $19.3M $16.4M $16.8M $18.5M
 
Common Stock $3.7K $3.8K $4.9K $4.9K $5.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $11M $3.9M $7.4M $6.6M $2.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11M $3.9M $7.4M $6.6M $2.8M
 
Total Liabilities and Equity $20.9M $23.2M $23.8M $23.4M $21.3M
Cash and Short Terms $4M $5.1M $6.1M $4.8M $5.3M
Total Debt $4.6M $9.9M $7.8M $7.7M $9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.7M $4M $2.8M $3.7M $4.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $3.6M $4.7M $5M $5M
Inventory $3.3M $2.8M $2.9M $3M $3.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $373.1K $350.5K $336.4K $339.4K $519.6K
Total Current Assets $9.1M $10.8M $10.7M $12M $19.4M
 
Property Plant And Equipment $8.9M $9.2M $8.8M $8.3M $1.6M
Long-Term Investments $480.9K $286.7K $286.7K -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $1.6M $1.6M $1.5M $217K
Other Long-Term Assets -- -- -- -- --
Total Assets $20.2M $21.9M $21.3M $21.8M $21.2M
 
Accounts Payable $3.7M $4M $5.8M $5M $3.8M
Accrued Expenses $339.4K $316.9K $252.4K $642.4K $684K
Current Portion Of Long-Term Debt $1.5M $487.3K $5.7M $120.3K $125.3K
Current Portion Of Capital Lease Obligations $142.9K $240.9K $252.4K $252.1K $166.9K
Other Current Liabilities $187K $187K $187K $274.8K $731.2K
Total Current Liabilities $8.2M $8.3M $15.3M $7.4M $6.4M
 
Long-Term Debt $6.5M $7.2M $1.9K $8.9M $8.4M
Capital Leases -- -- -- -- --
Total Liabilities $15.3M $16.4M $15.9M $17.4M $15.5M
 
Common Stock $3.8K $4.9K $5.1K $5.2K $5.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.8M $5.5M $5.4M $4.4M $5.8M
 
Total Liabilities and Equity $20.2M $21.9M $21.3M $21.8M $21.2M
Cash and Short Terms $3.7M $4M $2.8M $3.7M $4.8M
Total Debt $10M $9.7M $7.7M $9M $8.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $222.8K -$7.7M -$716.3K -$1.4M -$4.4M
Depreciation & Amoritzation $1.4M $865.9K $629.6K $628.8K $609K
Stock-Based Compensation $414.2K $525.4K $668.3K $577K $405.5K
Change in Accounts Receivable -$366.6K $674.6K -$930.6K -$1.7M $479.3K
Change in Inventories -$153.6K -$1.4M $604.9K $80.8K -$135.6K
Cash From Operations $1.6M -$1.8M -$3.7M -$599.1K -$435.6K
 
Capital Expenditures $1.1M $450.4K $24.5K $115K $122.4K
Cash Acquisitions -- -- -- -- $75K
Cash From Investing -$1.2M -$450.4K -$24.5K -$115K -$36.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3.7M $1.7M -- $3.3M
Long-Term Debt Repaid -$908.6K -$346K -$580.1K -$348.9K -$2.3M
Repurchase of Common Stock -$125K -- -- -- --
Other Financing Activities -$423.5K -- -- -$160.3K --
Cash From Financing -$1.2M $3.3M $4.7M -$509.2K $994.8K
 
Beginning Cash (CF) $4.8M $4M $5.1M $6.1M $4.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$793.8K $1.1M $1.1M -$1.2M $522.9K
Ending Cash (CF) $4M $5.1M $6.1M $4.9M $5.4M
 
Levered Free Cash Flow $461K -$2.2M -$3.7M -$714.1K -$558K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.6M $367K $9.8K $134.7K $1.3M
Depreciation & Amoritzation $155.8K $162K $159.8K $158K $47.3K
Stock-Based Compensation $156.9K $160.8K $152.7K $77.3K $105.3K
Change in Accounts Receivable $74.3K -$683.3K $353.8K -$422.3K $228.6K
Change in Inventories -$470.5K $243.7K $109K -$315.8K -$500.3K
Cash From Operations -$1.4M -$1.1M $454.3K -$316.1K $765.9K
 
Capital Expenditures $38.4K $2.1K $14.4K $26.5K $293.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38.4K -$2.1K -$14.4K -$26.5K $231.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$64K -$129.1K -$48K -$2.1M -$62.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$64K $3.5M -$48K -$2.1M -$62.6K
 
Beginning Cash (CF) $5.3M $1.6M $2.4M $6.2M $3.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5M $2.4M $391.9K -$2.5M $934.9K
Ending Cash (CF) $3.7M $4M $2.8M $3.7M $4.8M
 
Levered Free Cash Flow -$1.5M -$1.1M $439.9K -$342.6K $472.5K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.4M -$3.5M -$746.4K -$1.6M $982.8K
Depreciation & Amoritzation $1.1M $644.1K $620.5K $630.8K $356.6K
Stock-Based Compensation $494.7K $623.6K $712.3K $384.9K $391.1K
Change in Accounts Receivable $1.1M -$1.9M -$1.1M -$394K -$109.9K
Change in Inventories -$758.5K $474.6K -$113.6K -$52.2K -$454.4K
Cash From Operations -$1.1M -$4.1M -$517.2K $7.4K -$956.6K
 
Capital Expenditures $1.1M $322.6K $116.7K $66.9K $372.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$322.6K -$116.7K -$66.9K $2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.7M $1.7M -- -- --
Long-Term Debt Repaid -$253.2K -$571.9K -$471.8K -$2.3M -$273.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.1M $4.8M -$632.1K $1M -$273.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $891.6K $300.9K -$1.3M $959.5K $1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.2M -$4.5M -$633.9K -$59.5K -$1.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.6M -$2.4M -$2.4M -$2.7M $2.7M
Depreciation & Amoritzation $705.5K $483.7K $474.7K $476.7K $224.2K
Stock-Based Compensation $378K $476.1K $520.2K $328.2K $313.8K
Change in Accounts Receivable $1.3M -$1.3M -$1.4M -$108.7K -$697.8K
Change in Inventories -$1M $869.2K $150.6K $17.6K -$301.2K
Cash From Operations -$3.6M -$5.9M -$2.8M -$2.2M -$2.7M
 
Capital Expenditures $142.6K $14.8K $107.1K $59K $309.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$142.6K -$14.8K -$107K -$59K $2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.7M $1.7M -- $3.3M --
Long-Term Debt Repaid -$182.5K -$408.5K -$300.2K -$2.2M -$201K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$160.3K -- --
Cash From Financing $3.5M $4.9M -$460.5K $1.1M -$201K
 
Beginning Cash (CF) $14.3M $9.8M $11.6M $12.7M $13.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$248.5K -$1M -$3.4M -$1.2M -$601.4K
Ending Cash (CF) $14M $8.7M $8.2M $11.5M $13M
 
Levered Free Cash Flow -$3.7M -$6M -$2.9M -$2.3M -$3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock