Financhill
Buy
70

CHEF Quote, Financials, Valuation and Earnings

Last price:
$48.71
Seasonality move :
0.93%
Day range:
$48.32 - $49.06
52-week range:
$27.64 - $49.78
Dividend yield:
0%
P/E ratio:
42.77x
P/S ratio:
0.64x
P/B ratio:
4.02x
Volume:
130.9K
Avg. volume:
421.8K
1-year change:
65.01%
Market cap:
$1.9B
Revenue:
$3.4B
EPS (TTM):
$1.14
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.6B $1.1B $1.7B $2.6B $3.4B
Revenue Growth (YoY) 10.19% -30.17% 57.05% 49.7% 31.39%
 
Cost of Revenues $1.2B $863.5M $1.4B $2B $2.6B
Gross Profit $386.6M $248.2M $390.5M $618.6M $814.5M
Gross Profit Margin 24.28% 22.32% 22.37% 23.67% 23.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $329.5M $336.4M $379.3M $518.2M $704.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $335.9M $350.8M $379.7M $532.9M $713.5M
Operating Income $50.7M -$102.7M $10.8M $85.7M $100.9M
 
Net Interest Expenses $18.3M $20.9M $17.6M $43.8M $45.5M
EBT. Incl. Unusual Items $32.4M -$123.6M -$6.8M $41.9M $55.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.2M -$40.7M -$1.9M $14.1M $20.9M
Net Income to Company $24.2M -$82.9M -$4.9M $27.8M $34.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.2M -$82.9M -$4.9M $27.8M $34.6M
 
Basic EPS (Cont. Ops) $0.82 -$2.46 -$0.13 $0.75 $0.92
Diluted EPS (Cont. Ops) $0.81 -$2.46 -$0.13 $0.73 $0.88
Weighted Average Basic Share $29.5M $33.7M $36.7M $37.1M $37.6M
Weighted Average Diluted Share $30.1M $33.7M $36.7M $38.7M $45.6M
 
EBITDA $76.7M -$69.4M $45.8M $124M $156.5M
EBIT $50.7M -$102.7M $10.8M $85.7M $100.9M
 
Revenue (Reported) $1.6B $1.1B $1.7B $2.6B $3.4B
Operating Income (Reported) $50.7M -$102.7M $10.8M $85.7M $100.9M
Operating Income (Adjusted) $50.7M -$102.7M $10.8M $85.7M $100.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $254M $484.3M $661.9M $881.8M $931.5M
Revenue Growth (YoY) -35.99% 90.66% 36.66% 33.24% 5.63%
 
Cost of Revenues $193.7M $374.3M $504.1M $674.1M $706.7M
Gross Profit $60.4M $110M $157.8M $207.7M $224.7M
Gross Profit Margin 23.76% 22.71% 23.84% 23.55% 24.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $76.4M $99.4M $130.3M $179.6M $192.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $72.3M $99.5M $135.7M $182.1M $192.9M
Operating Income -$11.9M $10.4M $22.1M $25.5M $31.9M
 
Net Interest Expenses $4.7M $4.2M $10.7M $11.4M $11.7M
EBT. Incl. Unusual Items -$16.6M $6.2M $11.3M $14.2M $20.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.2M $2.8M $3.1M $6.8M $6M
Net Income to Company -$11.4M $3.5M $8.3M $7.3M $14.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.4M $3.5M $8.3M $7.3M $14.1M
 
Basic EPS (Cont. Ops) -$0.31 $0.09 $0.22 $0.19 $0.37
Diluted EPS (Cont. Ops) -$0.31 $0.09 $0.21 $0.19 $0.34
Weighted Average Basic Share $36.3M $36.9M $37.1M $37.7M $37.9M
Weighted Average Diluted Share $36.3M $37.1M $42M $45.7M $45.9M
 
EBITDA -$3.5M $19.2M $31.5M $40.5M $48.3M
EBIT -$11.9M $10.4M $22.1M $25.5M $31.9M
 
Revenue (Reported) $254M $484.3M $661.9M $881.8M $931.5M
Operating Income (Reported) -$11.9M $10.4M $22.1M $25.5M $31.9M
Operating Income (Adjusted) -$11.9M $10.4M $22.1M $25.5M $31.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.5B $2.4B $3.3B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $965.6M $1.1B $1.8B $2.5B $2.8B
Gross Profit $290.9M $323.7M $557M $773.2M $891.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $336M $352.9M $474M $668.2M $768M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $326.9M $377M $485.2M $680.6M $771.9M
Operating Income -$36M -$53.3M $71.8M $92.6M $119.9M
 
Net Interest Expenses $20M $18.7M $23.8M $57.7M $48.8M
EBT. Incl. Unusual Items -$55.9M -$72M $48M $34.9M $71.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21M -$21.6M $13M $15.1M $23.6M
Net Income to Company -$35M -$50.4M $35M $19.8M $47.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35M -$50.4M $35M $19.8M $47.6M
 
Basic EPS (Cont. Ops) -$1.04 -$1.39 $0.95 $0.52 $1.25
Diluted EPS (Cont. Ops) -$1.05 -$1.39 $0.89 $0.51 $1.14
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$4.2M -$18.8M $108.7M $143.9M $182M
EBIT -$36M -$53.3M $71.8M $92.6M $119.9M
 
Revenue (Reported) $1.3B $1.5B $2.4B $3.3B $3.7B
Operating Income (Reported) -$36M -$53.3M $71.8M $92.6M $119.9M
Operating Income (Adjusted) -$36M -$53.3M $71.8M $92.6M $119.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $830M $1.2B $1.8B $2.5B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $640.7M $922.7M $1.4B $1.9B $2.1B
Gross Profit $189.3M $264.8M $431.3M $585.9M $663.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $253.5M $270M $364.8M $514.8M $578M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $243.7M $269.8M $375.3M $523.1M $581.4M
Operating Income -$54.4M -$5M $56M $62.8M $81.8M
 
Net Interest Expenses $15.6M $13.4M $19.6M $33.4M $36.7M
EBT. Incl. Unusual Items -$70M -$18.4M $36.4M $29.4M $45.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$24.1M -$5M $9.8M $10.8M $13.5M
Net Income to Company -$45.8M -$13.4M $26.6M $18.6M $31.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.8M -$13.4M $26.6M $18.6M $31.6M
 
Basic EPS (Cont. Ops) -$1.41 -$0.37 $0.72 $0.49 $0.83
Diluted EPS (Cont. Ops) -$1.41 -$0.37 $0.67 $0.48 $0.76
Weighted Average Basic Share $98.6M $110.1M $111.2M $112.8M $113.6M
Weighted Average Diluted Share $98.6M $110.6M $121.4M $129.5M $130.5M
 
EBITDA -$29.6M $21M $83.9M $103.9M $129.3M
EBIT -$54.4M -$5M $56M $62.8M $81.8M
 
Revenue (Reported) $830M $1.2B $1.8B $2.5B $2.8B
Operating Income (Reported) -$54.4M -$5M $56M $62.8M $81.8M
Operating Income (Adjusted) -$54.4M -$5M $56M $62.8M $81.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $140.2M $193.3M $115.2M $158.8M $49.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $175M $96.4M $172.5M $260.2M $334M
Inventory $124.1M $82.5M $144.5M $245.7M $284.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.8M $33.5M $37.8M $56.2M $62.5M
Total Current Assets $453.2M $405.7M $470M $720.9M $730.9M
 
Property Plant And Equipment $220.5M $230.7M $264.3M $342.4M $427.1M
Long-Term Investments -- -- -- -- --
Goodwill $197.7M $214.9M $221.8M $287.1M $356M
Other Intangibles $138.8M $111.7M $104.7M $155.7M $184.9M
Other Long-Term Assets $3.5M $3.9M $3.6M $3.3M $6.4M
Total Assets $1B $974.3M $1.1B $1.5B $1.7B
 
Accounts Payable $94.1M $57.5M $118.3M $163.4M $200.5M
Accrued Expenses $29.8M $27.9M $35.4M $54.3M $70.7M
Current Portion Of Long-Term Debt $721K $6.1M $5.1M $12.4M $53.2M
Current Portion Of Capital Lease Obligations $17.5M $17.2M $15.9M $19.4M $24.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $150.2M $118.1M $197M $283.7M $385.8M
 
Long-Term Debt $386.1M $398.1M $394.2M $653.5M $664.8M
Capital Leases -- -- -- -- --
Total Liabilities $677.7M $629.7M $723.6M $1.1B $1.3B
 
Common Stock $304K $373K $380K $386K $396K
Other Common Equity Adj -$2M -$2.1M -$2M -$2.2M -$1.8M
Common Equity $335.9M $344.6M $350.2M $401.5M $454.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $335.9M $344.6M $350.2M $401.5M $454.7M
 
Total Liabilities and Equity $1B $974.3M $1.1B $1.5B $1.7B
Cash and Short Terms $140.2M $193.3M $115.2M $158.8M $49.9M
Total Debt $386.8M $404.2M $399.3M $665.9M $718M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $208.5M $134.2M $145.4M $33.1M $50.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $100.6M $151.7M $208.9M $316.1M $334.4M
Inventory $98.2M $132.8M $190.7M $312.2M $336.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $31.5M $37.8M $46.5M $60.2M $71M
Total Current Assets $438.8M $456.5M $591.5M $721.6M $792.3M
 
Property Plant And Equipment $235.6M $233.3M $293.9M $386M $451.6M
Long-Term Investments -- -- -- -- --
Goodwill $214.6M $220.4M $245.4M $344.5M $356.6M
Other Intangibles $139M $105.7M $116.1M $199.6M $166.6M
Other Long-Term Assets $3.8M $3.7M $3.6M $6.3M $6.5M
Total Assets $1B $1B $1.3B $1.7B $1.8B
 
Accounts Payable $74M $109M $143M $209.3M $232.2M
Accrued Expenses $26.9M $33.7M $48.8M $75.4M $66.2M
Current Portion Of Long-Term Debt $5.9M $5.6M $6.1M $12M $64.7M
Current Portion Of Capital Lease Obligations $17.5M $16.9M $17.2M $22.8M $23M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $135.1M $183.9M $236.9M $350.2M $429.1M
 
Long-Term Debt $396.6M $395M $493.1M $689.2M $666.6M
Capital Leases -- -- -- -- --
Total Liabilities $653.8M $692.9M $867.8M $1.2B $1.3B
 
Common Stock $378K $380K $383K $397K $396K
Other Common Equity Adj -$2.2M -$2M -$2.1M -$2.1M -$2.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $378M $339.1M $384.9M $434.8M $480.3M
 
Total Liabilities and Equity $1B $1B $1.3B $1.7B $1.8B
Cash and Short Terms $208.5M $134.2M $145.4M $33.1M $50.7M
Total Debt $402.5M $400.6M $499.2M $701.2M $731.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $24.2M -$82.9M -$4.9M $27.8M $34.6M
Depreciation & Amoritzation $26M $33.3M $35M $38.2M $55.6M
Stock-Based Compensation $4.4M $9.3M $11.5M $13.6M $20M
Change in Accounts Receivable -$13.2M $77.6M -$70.8M -$48.2M -$48.8M
Change in Inventories -$9.4M $49.1M -$60.8M -$49.9M -$28.8M
Cash From Operations $45M $42.9M -$19.9M $23.1M $61.6M
 
Capital Expenditures $16.1M $7M $38.8M $45.8M $57.4M
Cash Acquisitions -$28.1M -$60.9M -$10.2M -$186.2M -$121.9M
Cash From Investing -$44.2M -$68M -$49M -$232M -$179.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $150M $100M $51.8M $629.7M $60M
Long-Term Debt Repaid -$46.1M -$100.4M -$57.6M -$351.1M -$35.5M
Repurchase of Common Stock -$1M -$3.7M -$1.8M -$2.7M -$2.1M
Other Financing Activities -$7.5M -$3.8M -$1.5M -$22.8M -$13.4M
Cash From Financing $96.9M $78.1M -$9.2M $253.2M $9M
 
Beginning Cash (CF) $42.4M $140.2M $193.3M $115.2M $158.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.8M $53M -$78.1M $44.3M -$108.7M
Ending Cash (CF) $140.2M $193.3M $115.2M $158.8M $49.9M
 
Levered Free Cash Flow $28.9M $35.8M -$58.7M -$22.7M $4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.4M $3.5M $8.3M $7.3M $14.1M
Depreciation & Amoritzation $8.4M $8.7M $9.4M $15M $16.5M
Stock-Based Compensation $2.1M $2.7M $3.1M $5.3M $4.4M
Change in Accounts Receivable $3.8M -$14.5M -$743K -$17.5M -$13M
Change in Inventories -$1.6M -$9.8M -$10M -$20.9M -$26.4M
Cash From Operations $6.3M -$2.4M $12M $9.3M $19.8M
 
Capital Expenditures $1M $8.3M $8.2M $12M $8M
Cash Acquisitions $3M -$115K -$10M -$1M --
Cash From Investing $2M -$8.4M -$18.2M -$13M -$8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $300M -- $6M
Long-Term Debt Repaid -$1.5M -$1.5M -$188.7M -$21.8M -$5.2M
Repurchase of Common Stock -$50K -$305K -$26K -$19K -$94K
Other Financing Activities -- -- -$11.4M -$794K -$250K
Cash From Financing -$1.5M -$1.9M $100M -$22.5M $537K
 
Beginning Cash (CF) $201.8M $146.9M $51.8M $59.6M $38.3M
Foreign Exchange Rate Adjustment -$38K -$31K -$159K -$279K $5K
Additions / Reductions $6.8M -$12.7M $93.8M -$26.3M $12.4M
Ending Cash (CF) $208.5M $134.2M $145.4M $33.1M $50.7M
 
Levered Free Cash Flow $5.3M -$10.7M $3.8M -$2.7M $11.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$35M -$50.4M $35M $19.8M $47.6M
Depreciation & Amoritzation $31.8M $34.5M $36.9M $51.4M $62.1M
Stock-Based Compensation $6.4M $12.8M $12.1M $20.4M $17.4M
Change in Accounts Receivable $62.1M -$48.2M -$44.6M -$50.2M -$30.1M
Change in Inventories $31.4M -$33.4M -$52.2M -$65.8M -$24.2M
Cash From Operations $75.3M -$37.3M $38.2M $11.4M $121.7M
 
Capital Expenditures $9.2M $19.5M $52.6M $49.3M $63.4M
Cash Acquisitions -$60.4M -$7.8M -$64.9M -$244.8M -$1.6M
Cash From Investing -$69.6M -$27.3M -$117.5M -$294.1M -$65M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $250M $51.8M -- -- --
Long-Term Debt Repaid -$142.2M -$57.4M -$193.1M -$193.1M -$25.6M
Repurchase of Common Stock -$2.8M -$2.7M -$2.6M -$2.2M -$17.4M
Other Financing Activities -$10.3M -$1.5M -$13.8M -- -$13.2M
Cash From Financing $181.5M -$9.9M $90.5M $171.4M -$39.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $187.2M -$74.5M $11.2M -$111.2M $17.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $66.1M -$56.8M -$14.4M -$37.9M $58.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$45.8M -$13.4M $26.6M $18.6M $31.6M
Depreciation & Amoritzation $24.8M $26M $28M $41.1M $47.6M
Stock-Based Compensation $4.9M $8.4M $9.1M $15.9M $13.2M
Change in Accounts Receivable $74.2M -$51.6M -$25.4M -$27.4M -$8.7M
Change in Inventories $33.3M -$49.1M -$40.5M -$56.4M -$51.8M
Cash From Operations $53.9M -$26.3M $31.7M $20M $80.1M
 
Capital Expenditures $5.4M $17.9M $31.7M $35.1M $41.1M
Cash Acquisitions -$60.4M -$7.3M -$62M -$120.6M -$315K
Cash From Investing -$65.8M -$25.2M -$93.7M -$155.7M -$41.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100M $51.8M $300M $50M $6.8M
Long-Term Debt Repaid -$98.9M -$55.9M -$191.4M -$33.4M -$23.5M
Repurchase of Common Stock -$2.8M -$1.8M -$2.6M -$2.1M -$17.4M
Other Financing Activities -$3.8M -$1.5M -$13.8M -$4M -$3.8M
Cash From Financing $80.5M -$7.5M $92.3M $10.5M -$37.8M
 
Beginning Cash (CF) $535.6M $515.2M $246.4M $310.1M $130.5M
Foreign Exchange Rate Adjustment -$168K -$89K -$59K -$530K $42K
Additions / Reductions $68.5M -$59M $30.3M -$125.2M $785K
Ending Cash (CF) $603.9M $456.1M $276.7M $184.4M $131.3M
 
Levered Free Cash Flow $48.5M -$44.2M $81K -$15.1M $38.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock