Financhill
Sell
46

SPTN Quote, Financials, Valuation and Earnings

Last price:
$18.18
Seasonality move :
9.06%
Day range:
$18.20 - $18.58
52-week range:
$17.74 - $24.51
Dividend yield:
4.72%
P/E ratio:
13.86x
P/S ratio:
0.07x
P/B ratio:
0.80x
Volume:
483.9K
Avg. volume:
293.6K
1-year change:
-20.86%
Market cap:
$622.4M
Revenue:
$9.7B
EPS (TTM):
$1.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $8.5B $9.3B $8.9B $9.6B $9.7B
Revenue Growth (YoY) 5.85% 9.52% -4.47% 7.97% 0.89%
 
Cost of Revenues $7.3B $7.9B $7.5B $8.1B $8.2B
Gross Profit $1.2B $1.4B $1.4B $1.5B $1.5B
Gross Profit Margin 14.57% 15.24% 15.72% 15.53% 15.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.3B $1.3B $1.4B $1.4B
Other Inc / (Exp) -$33.3M -$23.4M -$3.3M $14K -$9.3M
Operating Expenses $1.2B $1.3B $1.3B $1.4B $1.4B
Operating Income $71.4M $127.2M $115.8M $69.7M $119.3M
 
Net Interest Expenses $34.5M $18.4M $13.9M $22.8M $39.9M
EBT. Incl. Unusual Items $3.6M $85.4M $98.7M $46.9M $70.1M
Earnings of Discontinued Ops. -$175K -- -- -- --
Income Tax Expense -$2.3M $9.5M $24.9M $12.4M $17.9M
Net Income to Company $5.9M $75.9M $73.8M $34.5M $52.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.7M $75.9M $73.8M $34.5M $52.2M
 
Basic EPS (Cont. Ops) $0.16 $2.12 $2.07 $0.98 $1.53
Diluted EPS (Cont. Ops) $0.16 $2.12 $2.05 $0.95 $1.50
Weighted Average Basic Share $35.4M $35.9M $35.6M $35.3M $34.2M
Weighted Average Diluted Share $35.4M $35.9M $35.9M $36.3M $34.9M
 
EBITDA $126.5M $193.7M $205.2M $163.9M $208.7M
EBIT $38.1M $103.8M $112.5M $69.7M $110M
 
Revenue (Reported) $8.5B $9.3B $8.9B $9.6B $9.7B
Operating Income (Reported) $71.4M $127.2M $115.8M $69.7M $119.3M
Operating Income (Adjusted) $38.1M $103.8M $112.5M $69.7M $110M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $2.1B $2.3B $2.3B $2.3B
Revenue Growth (YoY) 3.05% 0.6% 10.77% -1.41% -0.6%
 
Cost of Revenues $1.7B $1.7B $1.9B $1.9B $1.9B
Gross Profit $324.8M $329.5M $351.2M $347.5M $354.6M
Gross Profit Margin 15.76% 15.89% 15.29% 15.35% 15.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $289M $306.8M $333.4M $322.8M $324.1M
Other Inc / (Exp) -$6.7M $110K $2.2M -$886K -$5.5M
Operating Expenses $289M $306.8M $333.4M $322.8M $324.1M
Operating Income $35.8M $22.6M $17.8M $24.7M $30.6M
 
Net Interest Expenses $3.5M $3M $6.1M $9.3M $9.9M
EBT. Incl. Unusual Items $25.5M $19.7M $14M $14.6M $15.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $4.6M $4.6M $3.5M $4.3M
Net Income to Company $20M $15.2M $9.5M $11.1M $10.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20M $15.2M $9.5M $11.1M $10.9M
 
Basic EPS (Cont. Ops) $0.56 $0.43 $0.27 $0.33 $0.33
Diluted EPS (Cont. Ops) $0.56 $0.42 $0.26 $0.32 $0.32
Weighted Average Basic Share $34.8M $34.9M $35.2M $34M $33.6M
Weighted Average Diluted Share $34.8M $35.2M $36.1M $34.5M $34.1M
 
EBITDA $49.9M $44.5M $41.9M $46.9M $49.3M
EBIT $29M $22.7M $20.1M $23.9M $25.1M
 
Revenue (Reported) $2.1B $2.1B $2.3B $2.3B $2.3B
Operating Income (Reported) $35.8M $22.6M $17.8M $24.7M $30.6M
Operating Income (Adjusted) $29M $22.7M $20.1M $23.9M $25.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.1B $9.1B $9.4B $9.8B $9.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.7B $7.7B $7.9B $8.3B $8B
Gross Profit $1.4B $1.4B $1.5B $1.5B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.3B $1.4B $1.4B $1.4B
Other Inc / (Exp) -$22.3M -$6.9M -$1.8M $346K -$26.9M
Operating Expenses $1.3B $1.3B $1.4B $1.4B $1.4B
Operating Income $120.2M $103.6M $95.3M $94.9M $134.7M
 
Net Interest Expenses $21.4M $14.5M $17.7M $38.2M $43.6M
EBT. Incl. Unusual Items $76.4M $82.3M $75.8M $57M $64.2M
Earnings of Discontinued Ops. -$49K -- -- -- --
Income Tax Expense $7.1M $18.7M $19.7M $14.4M $18.5M
Net Income to Company $69.3M $63.6M $56.1M $42.6M $45.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.2M $63.6M $56.1M $42.6M $45.7M
 
Basic EPS (Cont. Ops) $1.94 $1.79 $1.58 $1.25 $1.35
Diluted EPS (Cont. Ops) $1.94 $1.77 $1.55 $1.22 $1.33
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $187.3M $188.9M $187.3M $192.4M $209.3M
EBIT $97.8M $96.8M $93.5M $95.2M $107.8M
 
Revenue (Reported) $9.1B $9.1B $9.4B $9.8B $9.5B
Operating Income (Reported) $120.2M $103.6M $95.3M $94.9M $134.7M
Operating Income (Adjusted) $97.8M $96.8M $93.5M $95.2M $107.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.1B $6.8B $7.3B $7.5B $7.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6B $5.8B $6.2B $6.3B $6.1B
Gross Profit $1.1B $1.1B $1.2B $1.1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $981.1M $999M $1.1B $1.1B $1B
Other Inc / (Exp) -$19.6M -$3M -$1.5M -$1.1M -$18.7M
Operating Expenses $981.1M $999M $1.1B $1.1B $1B
Operating Income $105.7M $82.1M $61.6M $86.8M $102.1M
 
Net Interest Expenses $14.8M $10.9M $14.8M $30.2M $33.9M
EBT. Incl. Unusual Items $71.3M $68.3M $45.4M $55.5M $49.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.5M $16.8M $11.5M $13.5M $14.2M
Net Income to Company $63.8M $51.5M $33.9M $41.9M $35.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $63.8M $51.5M $33.9M $41.9M $35.4M
 
Basic EPS (Cont. Ops) $1.79 $1.45 $0.95 $1.23 $1.05
Diluted EPS (Cont. Ops) $1.79 $1.43 $0.93 $1.20 $1.03
Weighted Average Basic Share $105M $104.9M $106.2M $102.1M $101M
Weighted Average Diluted Share $105M $105.5M $107.8M $104.1M $102.3M
 
EBITDA $155.1M $150.4M $132.4M $160.9M $161.6M
EBIT $86.1M $79.1M $60.2M $85.7M $83.5M
 
Revenue (Reported) $7.1B $6.8B $7.3B $7.5B $7.3B
Operating Income (Reported) $105.7M $82.1M $61.6M $86.8M $102.1M
Operating Income (Adjusted) $86.1M $79.1M $60.2M $85.7M $83.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $24.2M $19.9M $10.7M $29.1M $18M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $321M $337.3M $328.1M $375.6M $379.2M
Inventory $537.2M $541.8M $522.3M $571.1M $575.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $58.8M $72.2M $62.5M $62.2M $62.4M
Total Current Assets $996.7M $1B $957.2M $1.1B $1.1B
 
Property Plant And Equipment $884.8M $866.2M $860.4M $867.3M $891.2M
Long-Term Investments -- -- -- -- --
Goodwill $181M $181M $181M $182.2M $182.2M
Other Intangibles $130.5M $116.1M $111M $106.3M $101.5M
Other Long-Term Assets $82.7M $99.2M $97.2M $84.4M $103.2M
Total Assets $2.3B $2.3B $2.2B $2.3B $2.4B
 
Accounts Payable $405.4M $464.8M $447.5M $487.2M $473.4M
Accrued Expenses $111M $173.8M $154.2M $165.5M $135.7M
Current Portion Of Long-Term Debt $6.3M $5.1M $6.3M $6.8M $8.8M
Current Portion Of Capital Lease Obligations $42.4M $45.8M $47.8M $45.5M $42M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $565.1M $689.6M $655.8M $705M $659.9M
 
Long-Term Debt $682.2M $481.3M $399.4M $496.8M $588.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.5B $1.4B $1.5B $1.6B
 
Common Stock $490.2M $491.8M $493.8M $468.1M $460.3M
Other Common Equity Adj -$1.6M -$2.3M -$1.5M $3M $796K
Common Equity $687.5M $735M $782.9M $766.1M $778.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $687.5M $735M $782.9M $766.1M $778.2M
 
Total Liabilities and Equity $2.3B $2.3B $2.2B $2.3B $2.4B
Cash and Short Terms $24.2M $19.9M $10.7M $29.1M $18M
Total Debt $688.6M $486.4M $405.7M $503.6M $597.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $26.9M $24.6M $19M $17.6M $17.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $387.1M $372M $430.2M $427.3M $490.1M
Inventory $586.4M $550.2M $623.5M $579.6M $558M
Prepaid Expenses -- -- -- -- --
Other Current Assets $73.2M $60.3M $70.2M $63.6M $74.2M
Total Current Assets $1.1B $1B $1.1B $1.1B $1.1B
 
Property Plant And Equipment $831.4M $844.8M $820.1M $867.7M $928.8M
Long-Term Investments -- -- -- -- --
Goodwill $181M $181M $182.2M $182.2M $190M
Other Intangibles $119M $112.1M $107.4M $102.7M $101.8M
Other Long-Term Assets $94.6M $97.5M $85.3M $93.2M $107M
Total Assets $2.3B $2.2B $2.3B $2.3B $2.5B
 
Accounts Payable $501.1M $490.6M $492.9M $505.8M $513.6M
Accrued Expenses $144.4M $158.7M $157.3M $124.8M $135.9M
Current Portion Of Long-Term Debt $5.3M $5.7M $6.8M $8.4M $9.7M
Current Portion Of Capital Lease Obligations $43.7M $47M $45.7M $43.4M $42.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $694.6M $702M $702.6M $682.4M $701.6M
 
Long-Term Debt $540.9M $398.5M $512.7M $535.8M $627M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.5B $1.6B $1.6B $1.7B
 
Common Stock $484.6M $492.3M $475.1M $457.8M $452M
Other Common Equity Adj -$1.5M -$2.1M $3.5M $5.2M -$325K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $723.5M $765.6M $780.4M $777.3M $781.3M
 
Total Liabilities and Equity $2.3B $2.2B $2.3B $2.3B $2.5B
Cash and Short Terms $26.9M $24.6M $19M $17.6M $17.5M
Total Debt $546.3M $404.1M $519.5M $544.2M $636.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $5.9M $75.9M $73.8M $34.5M $52.2M
Depreciation & Amoritzation $88.4M $89.9M $92.7M $94.2M $98.6M
Stock-Based Compensation $7.3M $6.3M $6.9M $8.4M $12.3M
Change in Accounts Receivable $2M -$12.9M -$4M -$38.2M -$17.2M
Change in Inventories $41M -$7M $320K -$92.3M -$21.9M
Cash From Operations $180.2M $306.7M $161.2M $110.4M $89.3M
 
Capital Expenditures $74.8M $67.3M $79.4M $97.3M $120.3M
Cash Acquisitions -$86.7M -- -- -$41.4M -$780K
Cash From Investing -$143.2M -$57.2M -$48M -$100.9M -$116.5M
 
Dividends Paid (Ex Special Dividend) -$20.7M -$34.5M -$28.3M -$29.7M -$29.7M
Special Dividend Paid
Long-Term Debt Issued $1.2B $1.4B $1.4B $1.5B $1.4B
Long-Term Debt Repaid -$1.2B -$1.6B -$1.5B -$1.4B -$1.3B
Repurchase of Common Stock -- -$10M -$5.3M -$32.5M -$18.5M
Other Financing Activities $14.4M -$453K -$262K -$3.8M -$1.2M
Cash From Financing -$31.2M -$253.8M -$122.4M $9M $16.1M
 
Beginning Cash (CF) $18.6M $24.2M $19.9M $10.7M $29.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.6M -$4.3M -$9.2M $18.4M -$11.1M
Ending Cash (CF) $24.2M $19.9M $10.7M $29.1M $18M
 
Levered Free Cash Flow $105.4M $239.4M $81.7M $13.1M -$31M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $20M $15.2M $9.5M $11.1M $10.9M
Depreciation & Amoritzation $20.9M $21.8M $21.8M $23M $24.2M
Stock-Based Compensation $1M $920K $1.3M $2.3M $2.5M
Change in Accounts Receivable -$12.3M -$1.7M -$18.6M -$2.9M -$62.5M
Change in Inventories -$34.4M -$17.7M -$46.8M -$7.4M -$31.9M
Cash From Operations $25.6M $70.4M -$21.1M $46M -$8.8M
 
Capital Expenditures $15.3M $15.1M $19.9M $25.4M $30.8M
Cash Acquisitions -- -- -- -- $528K
Cash From Investing -$13.7M -$14M $4.8M -$24.9M -$31.2M
 
Dividends Paid (Ex Special Dividend) -$6.9M -$7.1M -$7.3M -$7.3M -$7.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $314.1M $293.4M $336.8M $263.2M $296.2M
Long-Term Debt Repaid -$326.8M -$341.8M -$298.6M -$276.3M -$256M
Repurchase of Common Stock -- -- -$16.7M -- --
Other Financing Activities -$25K -$407K -$148K -$43K -$572K
Cash From Financing -$19.6M -$55.8M $14.1M -$20.4M $32.3M
 
Beginning Cash (CF) $34.6M $24.1M $21.2M $16.9M $25.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.7M $509K -$2.3M $644K -$7.7M
Ending Cash (CF) $26.9M $24.6M $19M $17.6M $17.5M
 
Levered Free Cash Flow $10.3M $55.3M -$40.9M $20.6M -$39.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $69.3M $63.6M $56.1M $42.6M $45.7M
Depreciation & Amoritzation $89.5M $92.2M $93.7M $97.2M $101.5M
Stock-Based Compensation $5.9M $7M $7.9M $11.3M $10.4M
Change in Accounts Receivable -$14.1M $15.6M -$57.9M $6.9M -$60.2M
Change in Inventories -$794K $26.3M -$121.1M $15.7M $27.4M
Cash From Operations $264M $226.8M $24.7M $198.6M $116.9M
 
Capital Expenditures $73.8M $76.4M $90.8M $117.2M $132M
Cash Acquisitions -- -- -$9.4M -$32.8M -$14.4M
Cash From Investing -$61.1M -$45.7M -$69.9M -$137M -$145.2M
 
Dividends Paid (Ex Special Dividend) -$27.6M -$28.2M -$29.4M -$29.6M -$29.9M
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.4B $1.4B $1.5B $1.3B
Long-Term Debt Repaid -$1.4B -$1.6B -$1.3B -$1.5B -$1.3B
Repurchase of Common Stock -$10M -- -$23.3M -$27.7M -$15.1M
Other Financing Activities -$123K -$502K -$198K -$4.5M -$1.2M
Cash From Financing -$199.4M -$183.4M $39.5M -$63M $28.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5M -$2.3M -$5.7M -$1.4M -$44K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $190.2M $150.5M -$66.1M $81.4M -$15.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $63.8M $51.5M $33.9M $41.9M $35.4M
Depreciation & Amoritzation $69M $71.3M $72.3M $75.2M $78.1M
Stock-Based Compensation $5.3M $6M $7M $10M $8.1M
Change in Accounts Receivable -$42.8M -$14.3M -$68.1M -$23.1M -$66.1M
Change in Inventories -$52.6M -$19.3M -$140.7M -$32.7M $16.6M
Cash From Operations $223.8M $144M $7.5M $95.7M $123.3M
 
Capital Expenditures $45.9M $55M $66.3M $86.2M $97.9M
Cash Acquisitions -- -- -$9.4M -$780K -$14.4M
Cash From Investing -$35.5M -$24.1M -$46M -$82M -$110.7M
 
Dividends Paid (Ex Special Dividend) -$27.6M -$21.3M -$22.5M -$22.4M -$22.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $989.9M $1B $1.1B $1B $1B
Long-Term Debt Repaid -$1.1B -$1.1B -$960.6M -$1B -$983M
Repurchase of Common Stock -$10M -$5.3M -$23.3M -$18.5M -$15.1M
Other Financing Activities -$207K -$256K -$192K -$803K -$756K
Cash From Financing -$185.6M -$115.2M $46.8M -$25.2M -$13.1M
 
Beginning Cash (CF) $80.1M $67.3M $48.2M $63M $62.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $4.7M $8.3M -$11.5M -$454K
Ending Cash (CF) $82.8M $72.1M $56.5M $51.4M $61.7M
 
Levered Free Cash Flow $178M $89M -$58.8M $9.5M $25.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock