Financhill
Sell
30

SMRT Quote, Financials, Valuation and Earnings

Last price:
$1.60
Seasonality move :
-19.49%
Day range:
$1.59 - $1.66
52-week range:
$1.17 - $3.47
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.61x
P/B ratio:
1.00x
Volume:
592.6K
Avg. volume:
869.5K
1-year change:
-44.01%
Market cap:
$306.2M
Revenue:
$236.8M
EPS (TTM):
-$0.12
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $52.5M $110.6M $167.8M $236.8M
Revenue Growth (YoY) -- -- 110.6% 51.69% 41.13%
 
Cost of Revenues -- $56.8M $120.7M $166.5M $187.3M
Gross Profit -- -$4.3M -$10.1M $1.3M $49.5M
Gross Profit Margin -- -8.18% -9.11% 0.8% 20.91%
 
R&D Expenses -- $9.4M $21.6M $29.4M $28.8M
Selling, General & Admin -- $22M $40M $76.2M $63.9M
Other Inc / (Exp) -- -$685K $55K $595K -$116K
Operating Expenses -- $31.4M $61.6M $105.6M $92.7M
Operating Income -- -$35.7M -$71.7M -$104.3M -$43.2M
 
Net Interest Expenses -- $559K $249K -- --
EBT. Incl. Unusual Items -- -$37M -$71.8M -$101.7M -$34.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $149K $115K -$5.4M -$108K
Net Income to Company -- -$37.1M -$72M -$96.3M -$34.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$37.1M -$72M -$96.3M -$34.6M
 
Basic EPS (Cont. Ops) -- -$0.19 -$0.96 -$0.49 -$0.17
Diluted EPS (Cont. Ops) -- -$0.19 -$0.96 -$0.49 -$0.17
Weighted Average Basic Share -- $193.7M $74.7M $195.6M $200.7M
Weighted Average Diluted Share -- $193.7M $74.7M $195.6M $200.7M
 
EBITDA -- -$36.1M -$71.2M -$100M -$37.6M
EBIT -- -$36.4M -$71.7M -$104.3M -$43.2M
 
Revenue (Reported) -- $52.5M $110.6M $167.8M $236.8M
Operating Income (Reported) -- -$35.7M -$71.7M -$104.3M -$43.2M
Operating Income (Adjusted) -- -$36.4M -$71.7M -$104.3M -$43.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.6M $35.1M $47.5M $58.1M $40.5M
Revenue Growth (YoY) -- 111.79% 35.21% 22.32% -30.28%
 
Cost of Revenues $16.6M $41.9M $46.3M $44.6M $27.1M
Gross Profit -$33K -$6.8M $1.2M $13.5M $13.5M
Gross Profit Margin -0.2% -19.32% 2.49% 23.29% 33.22%
 
R&D Expenses $2.6M $6.9M $7.6M $7.6M $6.6M
Selling, General & Admin $5.4M $12.9M $20.2M $15.9M $18.6M
Other Inc / (Exp) -$417K -$58K $290K -$42K -$187K
Operating Expenses $8.1M $19.7M $27.8M $23.5M $25.2M
Operating Income -$8.1M -$26.5M -$26.7M -$9.9M -$11.7M
 
Net Interest Expenses $130K $57K -- -- --
EBT. Incl. Unusual Items -$8.6M -$26.6M -$25.9M -$7.8M -$9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48K $43K $81K -$33K $18K
Net Income to Company -- -$26.7M -$26M -$7.7M -$9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M -$26.7M -$26M -$7.7M -$9.9M
 
Basic EPS (Cont. Ops) -$0.04 -$0.31 -$0.13 -$0.04 -$0.05
Diluted EPS (Cont. Ops) -$0.04 -$0.31 -$0.13 -$0.04 -$0.05
Weighted Average Basic Share $193.7M $85.3M $196.5M $201.6M $198.7M
Weighted Average Diluted Share $193.7M $85.3M $196.5M $201.6M $198.7M
 
EBITDA -$8.5M -$26.5M -$25.4M -$8.6M -$10.1M
EBIT -$8.5M -$26.6M -$26.7M -$9.9M -$11.7M
 
Revenue (Reported) $16.6M $35.1M $47.5M $58.1M $40.5M
Operating Income (Reported) -$8.1M -$26.5M -$26.7M -$9.9M -$11.7M
Operating Income (Adjusted) -$8.5M -$26.6M -$26.7M -$9.9M -$11.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $89.6M $161.9M $217.1M $199.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $99.4M $167.7M $180.7M $132.6M
Gross Profit -- -$9.8M -$5.7M $36.5M $67.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $16.8M $29.6M $28.7M $29.9M
Selling, General & Admin -- $30M $72.6M $67.4M $71.9M
Other Inc / (Exp) -$417K $297K $552K -$16K -$64K
Operating Expenses -- $46.8M $102.2M $96M $101.8M
Operating Income -- -$56.6M -$107.9M -$59.6M -$34.6M
 
Net Interest Expenses $130K $252K -- -- --
EBT. Incl. Unusual Items -- -$56.6M -$106.6M -$52.4M -$25.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $109K -$5.8M $325K $45K
Net Income to Company -- -- -$100.9M -$52.7M -$25.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$56.7M -$100.9M -$52.7M -$25.5M
 
Basic EPS (Cont. Ops) -- -$0.46 -$0.51 -$0.27 -$0.12
Diluted EPS (Cont. Ops) -- -$0.46 -$0.51 -$0.27 -$0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$55.9M -$104.9M -$54.2M -$28.4M
EBIT -- -$56.3M -$108M -$59.6M -$34.6M
 
Revenue (Reported) -- $89.6M $161.9M $217.1M $199.8M
Operating Income (Reported) -- -$56.6M -$107.9M -$59.6M -$34.6M
Operating Income (Adjusted) -- -$56.3M -$108M -$59.6M -$34.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.6M $76M $127.3M $176.6M $139.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.6M $82.9M $129.8M $144.1M $89.3M
Gross Profit -$33K -$6.9M -$2.6M $32.5M $50.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $14.1M $22.1M $21.3M $22.4M
Selling, General & Admin $5.4M $24.8M $57.3M $48.5M $56.6M
Other Inc / (Exp) -$417K $73K $566K -$45K $7K
Operating Expenses $8.1M $38.8M $79.4M $69.9M $79M
Operating Income -$8.1M -$45.7M -$82M -$37.3M -$28.8M
 
Net Interest Expenses $130K $203K $12K -- --
EBT. Incl. Unusual Items -$8.6M -$45.9M -$80.7M -$31.3M -$22.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48K $130K -$5.7M -$22K $131K
Net Income to Company -- -$46M -$74.9M -$31.3M -$22.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M -$46M -$74.9M -$31.3M -$22.2M
 
Basic EPS (Cont. Ops) -$0.04 -$0.41 -$0.38 -$0.16 -$0.11
Diluted EPS (Cont. Ops) -$0.04 -$0.41 -$0.38 -$0.16 -$0.11
Weighted Average Basic Share $193.7M $472.7M $585.2M $599.5M $604.2M
Weighted Average Diluted Share $193.7M $472.7M $585.2M $599.5M $604.2M
 
EBITDA -$8.5M -$45.4M -$79.1M -$33.3M -$24.1M
EBIT -$8.5M -$45.7M -$82M -$37.3M -$28.8M
 
Revenue (Reported) $16.6M $76M $127.3M $176.6M $139.5M
Operating Income (Reported) -$8.1M -$45.7M -$82M -$37.3M -$28.8M
Operating Income (Adjusted) -$8.5M -$45.7M -$82M -$37.3M -$28.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $38.6M $430.8M $210.4M $215.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $20.8M $45.5M $62.4M $61.9M
Inventory -- $17.6M $33.2M $75.7M $41.6M
Prepaid Expenses -- $3.3M $15.1M $5M $7.1M
Other Current Assets -- $564K $2.3M $4.1M $2.2M
Total Current Assets -- $87.7M $536M $378.4M $340.3M
 
Property Plant And Equipment -- $1.8M $4.8M $6M $4M
Long-Term Investments -- -- -- -- $2.3M
Goodwill -- $4.2M $12.7M $117.3M $117.3M
Other Intangibles -- -- $3.6M $34.2M $32.9M
Other Long-Term Assets -- $193K $4.3M $2.5M $1.8M
Total Assets -- $103.8M $579.7M $560.8M $509.8M
 
Accounts Payable -- $2.3M $6.1M $18.4M $15.1M
Accrued Expenses -- $764K $4.6M $8.6M $6.7M
Current Portion Of Long-Term Debt -- $1.7M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $2.2M $5M $9.4M $5.8M
Total Current Liabilities -- $32.8M $70.6M $132.8M $117.3M
 
Long-Term Debt -- $3.2M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $70.7M $130.2M $196.6M $167.3M
 
Common Stock -- $111.4M $19K $20K $20K
Other Common Equity Adj -- $235K $9K -$176K -$216K
Common Equity -- -$78.3M $449.5M $364.2M $342.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $33.2M $449.5M $364.2M $342.4M
 
Total Liabilities and Equity -- $103.8M $579.7M $560.8M $509.8M
Cash and Short Terms -- $38.6M $430.8M $210.4M $215.2M
Total Debt -- $4.8M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $472.5M $210.1M $211M $163.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $32.9M $64.1M $63.5M $63M
Inventory -- $22.4M $61.3M $47.5M $35.9M
Prepaid Expenses -- $17.9M $5.2M $8.8M $7.2M
Other Current Assets -- $5M $3.6M $808K $5.1M
Total Current Assets -- $557.4M $363.5M $344.1M $285M
 
Property Plant And Equipment -- $1.7M $6.4M $4.5M $5.5M
Long-Term Investments -- -- -- -- --
Goodwill -- $4.2M $117.9M $117.3M $117.3M
Other Intangibles -- -- $32.2M $33.8M $33.2M
Other Long-Term Assets -- $3.3M $7.1M $2M $2.9M
Total Assets -- $582.8M $551.1M $515.6M $448.6M
 
Accounts Payable -- $8M $5.5M $9M $9.5M
Accrued Expenses -- $2.4M $7.9M $6.1M $12.6M
Current Portion Of Long-Term Debt -- $1.7M -- -- --
Current Portion Of Capital Lease Obligations -- $505K -- -- --
Other Current Liabilities -- $282K $6.1M $4.6M $6M
Total Current Liabilities -- $61.6M $97.8M $123.6M $86M
 
Long-Term Debt -- $1.9M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $110.4M $169.3M $172.3M $143.5M
 
Common Stock -- $19K $20K $20K $19K
Other Common Equity Adj -- $101K -$1.1M -$269K $49K
Common Equity -- -- -- -- --
Total Preferred Equity -- $207K -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $472.4M $381.9M $343.3M $305.1M
 
Total Liabilities and Equity -- $582.8M $551.1M $515.6M $448.6M
Cash and Short Terms -- $472.5M $210.1M $211M $163.4M
Total Debt -- $3.6M -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$37.1M -$72M -$96.3M -$34.6M
Depreciation & Amoritzation -- $295K $463K $4.3M $5.5M
Stock-Based Compensation -- $1.8M $8.1M $13.7M $13.3M
Change in Accounts Receivable -- -$13.5M -$24M -$15.9M -$177K
Change in Inventories -- -$11.1M -$15.8M -$42.8M $31.7M
Cash From Operations -- -$28.5M -$70.4M -$77.8M $6M
 
Capital Expenditures -- $298K $1.5M $4.3M $3.8M
Cash Acquisitions -- -$2.4M -$5.9M -$129.7M -$2.3M
Cash From Investing -- -$2.7M -$9.4M -$134M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $7.2M -- -- --
Long-Term Debt Repaid -- -$16.4M -$4.9M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$61K $443.8M -$4.1M -$3.6M
Cash From Financing -- $48.2M $473.9M -$2.8M -$1.9M
 
Beginning Cash (CF) -- $21.4M $38.6M $432.6M $217.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $17.1M $394.2M -$214.6M -$1.9M
Ending Cash (CF) -- $38.6M $432.6M $217.7M $215.7M
 
Levered Free Cash Flow -- -$28.8M -$71.8M -$82.2M $2.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$26.7M -$26M -$7.7M -$9.9M
Depreciation & Amoritzation -- $130K $1.2M $1.4M $1.6M
Stock-Based Compensation -- $4.3M $3.3M $3.3M $3M
Change in Accounts Receivable -- -$6M -$19.1M -$3.6M $3M
Change in Inventories -- -$716K -$2.2M $11.2M -$4.1M
Cash From Operations -- -$23.1M -$44.5M $14.3M -$3.7M
 
Capital Expenditures -- $511K $1.2M $985K $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.5M -$1.2M -$985K -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$417K -- -- --
Repurchase of Common Stock -- -- -- -- -$17.1M
Other Financing Activities -- $444.8M -$380K -$421K -$582K
Cash From Financing -- $444.6M $381K $778K -$17.4M
 
Beginning Cash (CF) -- $53.5M $263.2M $197.5M $187.7M
Foreign Exchange Rate Adjustment -- -$27K -$427K -$81K $94K
Additions / Reductions -- $419M -$45.3M $14.1M -$24.1M
Ending Cash (CF) -- $472.5M $217.4M $211.5M $163.7M
 
Levered Free Cash Flow -- -$23.6M -$45.7M $13.3M -$6.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$100.9M -$52.7M -$25.5M
Depreciation & Amoritzation -- -- $3M $5.4M $6.3M
Stock-Based Compensation -- $5.2M $13.6M $13.3M $12.6M
Change in Accounts Receivable -- -- -$29.3M $497K -$774K
Change in Inventories -- -- -$39.1M $12M $3.2M
Cash From Operations -- -- -$108M $181K -$13.6M
 
Capital Expenditures -- $851K $4.1M $4.2M $5.5M
Cash Acquisitions -- -- -$134.9M -$723K --
Cash From Investing -- -- -$138.9M -$4.9M -$7.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4.8M -$3.5M -$3.8M
Cash From Financing -- -- -$7.1M -$1.8M -$26.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$254.1M -$6.5M -$47.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$112.1M -$4M -$19M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$46M -$74.9M -$31.3M -$22.2M
Depreciation & Amoritzation -- $303K $2.9M $4M $4.7M
Stock-Based Compensation -- $5.2M $10.6M $10.2M $9.5M
Change in Accounts Receivable -- -$12.3M -$17.6M -$1.1M -$1.7M
Change in Inventories -- -$5M -$28.4M $26.4M -$2M
Cash From Operations -- -$41.7M -$79.4M -$1.4M -$20.9M
 
Capital Expenditures -- $851K $3.5M $3.3M $5M
Cash Acquisitions -- -- -$129M -- --
Cash From Investing -- -$2.9M -$132.4M -$3.3M -$5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.3M -- -- --
Repurchase of Common Stock -- -- -- -- -$23.5M
Other Financing Activities -- $444.8M -$3.8M -$3.2M -$3.4M
Cash From Financing -- $478.5M -$2.5M -$1.5M -$26.3M
 
Beginning Cash (CF) -- $157.1M $982.1M $619.6M $608.3M
Foreign Exchange Rate Adjustment -- -$51K -$859K -$40K $117K
Additions / Reductions -- $433.9M -$214.3M -$6.2M -$52.2M
Ending Cash (CF) -- $590.9M $767M $613.4M $556.3M
 
Levered Free Cash Flow -- -$42.6M -$82.9M -$4.7M -$25.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is American Tower Stock Undervalued?
Is American Tower Stock Undervalued?

The market action of late has been nothing short of…

Is Broadcom Stock Overvalued?
Is Broadcom Stock Overvalued?

The semiconductor company Broadcom Inc. (NASDAQ:AVGO) is having a stellar…

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock