Financhill
Buy
57

ADP Quote, Financials, Valuation and Earnings

Last price:
$291.75
Seasonality move :
2.96%
Day range:
$289.95 - $295.15
52-week range:
$228.50 - $309.63
Dividend yield:
1.95%
P/E ratio:
31.38x
P/S ratio:
6.55x
P/B ratio:
22.40x
Volume:
3.9M
Avg. volume:
1.9M
1-year change:
26.61%
Market cap:
$119.8B
Revenue:
$18.2B
EPS (TTM):
$9.37
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $14B $14.6B $16B $17.2B $18.2B
Revenue Growth (YoY) 3.66% 3.83% 10.04% 7.18% 5.69%
 
Cost of Revenues $8.4B $8.6B $9.5B $10B $10.5B
Gross Profit $5.6B $5.9B $6.6B $7.2B $7.7B
Gross Profit Margin 39.87% 40.75% 41.04% 42.13% 42.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3B $3.2B $3.5B $3.7B
Other Inc / (Exp) $63.5M $59.8M -$19.9M -$16.8M $11.2M
Operating Expenses $3B $3B $3.2B $3.5B $3.7B
Operating Income $2.6B $2.9B $3.4B $3.7B $4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.2B $3.4B $3.8B $4.4B $4.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $716.1M $762.7M $855.2M $1B $1.1B
Net Income to Company $2.5B $2.6B $2.9B $3.4B $3.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $2.6B $2.9B $3.4B $3.8B
 
Basic EPS (Cont. Ops) $5.73 $6.10 $7.04 $8.25 $9.14
Diluted EPS (Cont. Ops) $5.70 $6.07 $7.00 $8.21 $9.10
Weighted Average Basic Share $430.8M $426.3M $418.8M $413.7M $410.6M
Weighted Average Diluted Share $432.7M $428.1M $421.1M $415.7M $412.2M
 
EBITDA $3.8B $3.9B $4.4B $5.2B $5.8B
EBIT $3.3B $3.4B $3.9B $4.7B $5.2B
 
Revenue (Reported) $14B $14.6B $16B $17.2B $18.2B
Operating Income (Reported) $2.6B $2.9B $3.4B $3.7B $4B
Operating Income (Adjusted) $3.3B $3.4B $3.9B $4.7B $5.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $3.7B $4.1B $4.3B $4.6B
Revenue Growth (YoY) 0.07% 10.91% 9.2% 5.79% 6.23%
 
Cost of Revenues $2B $2.2B $2.4B $2.5B $2.6B
Gross Profit $1.3B $1.5B $1.7B $1.8B $1.9B
Gross Profit Margin 39.53% 40.43% 41.26% 41.65% 42.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $681M $719.2M $800.3M $880.3M $926.7M
Other Inc / (Exp) $11.1M $19.1M $9.8M $21.2M $10M
Operating Expenses $681M $719.2M $800.3M $880.3M $926.7M
Operating Income $648.9M $789.4M $880.7M $915M $1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $765.2M $900.8M $1B $1.1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $163.1M $200.3M $231M $233.4M $279.9M
Net Income to Company $602.1M $700.5M $779M $859.4M $956.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $602.1M $700.5M $779M $859.4M $956.3M
 
Basic EPS (Cont. Ops) $1.40 $1.66 $1.88 $2.09 $2.34
Diluted EPS (Cont. Ops) $1.40 $1.65 $1.87 $2.08 $2.34
Weighted Average Basic Share $428.6M $421.4M $414.6M $411.7M $407.9M
Weighted Average Diluted Share $430M $423.8M $416.9M $413.6M $409.5M
 
EBITDA $911.4M $1B $1.2B $1.3B $1.5B
EBIT $780.3M $919.3M $1.1B $1.2B $1.4B
 
Revenue (Reported) $3.4B $3.7B $4.1B $4.3B $4.6B
Operating Income (Reported) $648.9M $789.4M $880.7M $915M $1B
Operating Income (Adjusted) $780.3M $919.3M $1.1B $1.2B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14B $14.9B $16.4B $17.4B $18.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.4B $8.8B $9.6B $10.1B $10.6B
Gross Profit $5.6B $6.1B $6.8B $7.4B $7.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.1B $3.3B $3.6B $3.8B
Other Inc / (Exp) $52.3M $67.8M -$29.2M $19.3M $17.2M
Operating Expenses $3B $3.1B $3.3B $3.6B $3.8B
Operating Income $2.7B $3B $3.5B $3.8B $4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.2B $3.5B $3.9B $4.5B $5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $722.5M $799.8M $886M $1B $1.2B
Net Income to Company $2.5B $2.7B $3B $3.5B $3.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $2.7B $3B $3.5B $3.8B
 
Basic EPS (Cont. Ops) $5.78 $6.34 $7.25 $8.45 $9.40
Diluted EPS (Cont. Ops) $5.76 $6.32 $7.23 $8.41 $9.37
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.8B $4.1B $4.5B $5.4B $6B
EBIT $3.3B $3.6B $4B $4.8B $5.4B
 
Revenue (Reported) $14B $14.9B $16.4B $17.4B $18.4B
Operating Income (Reported) $2.7B $3B $3.5B $3.8B $4B
Operating Income (Adjusted) $3.3B $3.6B $4B $4.8B $5.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $3.7B $4.1B $4.3B $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.2B $2.4B $2.5B $2.6B
Gross Profit $1.3B $1.5B $1.7B $1.8B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $681M $719.2M $800.3M $880.3M $926.7M
Other Inc / (Exp) $11.1M $19.1M $9.8M $21.2M $10M
Operating Expenses $681M $719.2M $800.3M $880.3M $926.7M
Operating Income $648.9M $789.4M $880.7M $915M $1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $765.2M $900.8M $1B $1.1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $163.1M $200.3M $231M $233.4M $279.9M
Net Income to Company $602.1M $700.5M $779M $859.4M $956.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $602.1M $700.5M $779M $859.4M $956.3M
 
Basic EPS (Cont. Ops) $1.40 $1.66 $1.88 $2.09 $2.34
Diluted EPS (Cont. Ops) $1.40 $1.65 $1.87 $2.08 $2.34
Weighted Average Basic Share $428.6M $421.4M $414.6M $411.7M $407.9M
Weighted Average Diluted Share $430M $423.8M $416.9M $413.6M $409.5M
 
EBITDA $911.4M $1B $1.2B $1.3B $1.5B
EBIT $780.3M $919.3M $1.1B $1.2B $1.4B
 
Revenue (Reported) $3.4B $3.7B $4.1B $4.3B $4.6B
Operating Income (Reported) $648.9M $789.4M $880.7M $915M $1B
Operating Income (Adjusted) $780.3M $919.3M $1.1B $1.2B $1.4B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $1.9B $2.6B $1.4B $2.1B $2.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4B $2.7B $3.2B $3B $3.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $506.2M $533.4M $628.8M $743.9M $1.2B
Total Current Assets $31.6B $40.7B $54.8B $42.2B $45.5B
 
Property Plant And Equipment $1.2B $1.1B $1.1B $1.1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $2.3B $2.3B $2.3B $2.3B $2.4B
Other Intangibles $1.2B $1.2B $1.3B $1.3B $1.3B
Other Long-Term Assets $458.4M $825.8M $937.4M $1.3B $1.1B
Total Assets $39.2B $48.8B $63.1B $51B $54.4B
 
Accounts Payable $102M $141.1M $110.2M $96.8M $100.6M
Accrued Expenses $2.5B $2.9B $3B $3.3B $4.3B
Current Portion Of Long-Term Debt $1B $23.5M $136.4M $105.4M $385.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $25.8B $34.4B $51.3B $38.5B $39.5B
Total Current Liabilities $30.1B $38.1B $55.2B $42.8B $45.1B
 
Long-Term Debt $1B $3B $3B $3B $3B
Capital Leases -- -- -- -- --
Total Liabilities $33.4B $43.1B $59.8B $47.5B $49.8B
 
Common Stock $63.9M $63.9M $63.9M $63.9M $63.9M
Other Common Equity Adj -$14.8M $10.6M -$2B -$2.3B -$1.8B
Common Equity $5.8B $5.7B $3.2B $3.5B $4.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8B $5.7B $3.2B $3.5B $4.5B
 
Total Liabilities and Equity $39.2B $48.8B $63.1B $51B $54.4B
Cash and Short Terms $1.9B $2.6B $1.4B $2.1B $2.9B
Total Debt $2B $3B $3.1B $3.1B $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.6B $1.6B $1.2B $1.4B $2.1B
Short Term Investments -- -- -- -- $5.2B
Accounts Receivable, Net $2.5B $2.8B $2.9B $3.1B $3.3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $762.9M $867.5M $884M $1.2B $1.1B
Total Current Assets $34.8B $52B $38B $40.5B $39.9B
 
Property Plant And Equipment $1.2B $1.1B $1.1B $1B $1.1B
Long-Term Investments -- -- -- -- $940.6M
Goodwill $2.3B $2.3B $2.3B $2.4B $2.4B
Other Intangibles $1.2B $1.2B $1.4B $1.3B $1.3B
Other Long-Term Assets $438M $817.5M $1.1B $1.4B $923.2M
Total Assets $42.4B $60B $46.4B $49.3B $49.5B
 
Accounts Payable $111.2M $77.8M $82.7M $67.4M $145.2M
Accrued Expenses $2.4B $2.3B $2.7B $2.8B $3.5B
Current Portion Of Long-Term Debt -- $45.8M $167.6M $343.8M $1.7B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $29.1B $46.4B $35.5B $37.1B $28.7B
Total Current Liabilities $32.3B $49.7B $39.2B $41.2B $39.4B
 
Long-Term Debt $2B $3B $3B $3B $3B
Capital Leases -- -- -- -- --
Total Liabilities $36.6B $54.6B $43.8B $45.9B $44.2B
 
Common Stock $63.9M $63.9M $63.9M $63.9M $63.9M
Other Common Equity Adj $15.9M -$122.9M -$2.7B -$2.5B -$1.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8B $5.4B $2.6B $3.5B $5.3B
 
Total Liabilities and Equity $42.4B $60B $46.4B $49.3B $49.5B
Cash and Short Terms $1.6B $1.6B $1.2B $1.4B $7.3B
Total Debt $2B $3B $3.2B $3.3B $9B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $2.5B $2.6B $2.9B $3.4B $3.8B
Depreciation & Amoritzation $480M $510.7M $515.1M $549.3M $561.9M
Stock-Based Compensation $130.8M $175.3M $201.7M $220.4M $243.5M
Change in Accounts Receivable -$113.8M -$339.8M -$486.5M $129.2M -$483.7M
Change in Inventories -- -- -- -- --
Cash From Operations $3B $3.1B $3.1B $4.2B $4.2B
 
Capital Expenditures $616.4M $505.9M $553.4M $571.6M $563.4M
Cash Acquisitions -- -- -$11.7M -$32.4M -$33.6M
Cash From Investing $3.2B -$3.5B -$7B -$2.5B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.6B -$1.7B -$1.9B -$2.2B
Special Dividend Paid
Long-Term Debt Issued -- $2B -- -- --
Long-Term Debt Repaid -$2.2M -$1B -$900K -$1M -$900K
Repurchase of Common Stock -$1B -$1.4B -$2B -$1.1B -$1.2B
Other Financing Activities -$3.5B $8.3B $17.2B -$12.7B $1.9B
Cash From Financing -$5.9B $6.4B $13.7B -$15.7B -$1.4B
 
Beginning Cash (CF) $6.8B $7.1B $13.1B $22.8B $8.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $291.9M $6B $9.7B -$14B $1.3B
Ending Cash (CF) $7.1B $13.1B $22.8B $8.8B $10.1B
 
Levered Free Cash Flow $2.4B $2.6B $2.5B $3.6B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $602.1M $700.5M $779M $859.4M $956.3M
Depreciation & Amoritzation $131.1M $129.1M $135.1M $141.5M $138.6M
Stock-Based Compensation $33.8M $42.3M $50.6M $58.8M $60.6M
Change in Accounts Receivable -$78.7M -$51.8M $201.5M -$107.9M $115.4M
Change in Inventories -- -- -- -- --
Cash From Operations $481.9M $121.9M $718.1M $326.5M $824.4M
 
Capital Expenditures $119.9M $129.1M $131.7M $126.3M $139.7M
Cash Acquisitions -- -- -- -$33.6M --
Cash From Investing $264.2M -$1.2B -$1.6B -$216.1M -$1.6B
 
Dividends Paid (Ex Special Dividend) -$391M -$393.2M -$432.9M -$515.8M -$572.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $991.1M $22.3M -- -- $5.4B
Long-Term Debt Repaid -$1B -$200K -$200K -$200K -$300K
Repurchase of Common Stock -$213.6M -$528M -$333.3M -$250M -$372.6M
Other Financing Activities $3.2B $12.1B -$15.5B -$1.1B -$10.9B
Cash From Financing $2.5B $11.2B -$16.3B -$1.9B -$6.5B
 
Beginning Cash (CF) $7.1B $13.1B $22.8B $8.8B $10.1B
Foreign Exchange Rate Adjustment $37.9M -$21.2M -$44.9M -$16.3M $17M
Additions / Reductions $3.3B $10.1B -$17.2B -$1.8B -$7.3B
Ending Cash (CF) $10.4B $23.2B $5.6B $7B $2.8B
 
Levered Free Cash Flow $362M -$7.2M $586.4M $200.2M $684.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.5B $2.7B $3B $3.5B $3.8B
Depreciation & Amoritzation $493.8M $508.7M $521.1M $555.7M $559M
Stock-Based Compensation $127.5M $183.8M $210M $228.6M $245.3M
Change in Accounts Receivable -$95.7M -$312.9M -$233.2M -$180.2M -$260.4M
Change in Inventories -- -- -- -- --
Cash From Operations $3.1B $2.7B $3.7B $3.8B $4.7B
 
Capital Expenditures $591.3M $515.1M $556M $566.2M $576.8M
Cash Acquisitions -- -- -$11.7M -$66M --
Cash From Investing $3.3B -$5B -$7.4B -$1.2B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.6B -$1.7B -$2B -$2.2B
Special Dividend Paid
Long-Term Debt Issued -$2.5B $1B -- -- --
Long-Term Debt Repaid -$1B $12.2M -$900K -$1M -$1M
Repurchase of Common Stock -$910.2M -$1.7B -$1.8B -$1B -$1.4B
Other Financing Activities $7.6B $17.2B -$10.5B $1.7B -$7.9B
Cash From Financing $1.7B $15.1B -$13.8B -$1.3B -$6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1B $12.8B -$17.5B $1.4B -$4.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.5B $2.2B $3.1B $3.2B $4.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $602.1M $700.5M $779M $859.4M $956.3M
Depreciation & Amoritzation $131.1M $129.1M $135.1M $141.5M $138.6M
Stock-Based Compensation $33.8M $42.3M $50.6M $58.8M $60.6M
Change in Accounts Receivable -$78.7M -$51.8M $201.5M -$107.9M $115.4M
Change in Inventories -- -- -- -- --
Cash From Operations $481.9M $121.9M $718.1M $326.5M $824.4M
 
Capital Expenditures $119.9M $129.1M $131.7M $126.3M $139.7M
Cash Acquisitions -- -- -- -$33.6M --
Cash From Investing $264.2M -$1.2B -$1.6B -$216.1M -$1.6B
 
Dividends Paid (Ex Special Dividend) -$391M -$393.2M -$432.9M -$515.8M -$572.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $991.1M $22.3M -- -- $5.4B
Long-Term Debt Repaid -$1B -$200K -$200K -$200K -$300K
Repurchase of Common Stock -$213.6M -$528M -$333.3M -$250M -$372.6M
Other Financing Activities $3.2B $12.1B -$15.5B -$1.1B -$10.9B
Cash From Financing $2.5B $11.2B -$16.3B -$1.9B -$6.5B
 
Beginning Cash (CF) $7.1B $13.1B $22.8B $8.8B $10.1B
Foreign Exchange Rate Adjustment $37.9M -$21.2M -$44.9M -$16.3M $17M
Additions / Reductions $3.3B $10.1B -$17.2B -$1.8B -$7.3B
Ending Cash (CF) $10.4B $23.2B $5.6B $7B $2.8B
 
Levered Free Cash Flow $362M -$7.2M $586.4M $200.2M $684.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 1.23% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.25% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock