Financhill
Buy
77

INUV Quote, Financials, Valuation and Earnings

Last price:
$0.42
Seasonality move :
24.91%
Day range:
$0.39 - $0.46
52-week range:
$0.19 - $0.57
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.75x
P/B ratio:
4.79x
Volume:
1.9M
Avg. volume:
1.6M
1-year change:
27.06%
Market cap:
$59.4M
Revenue:
$73.9M
EPS (TTM):
-$0.06
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $61.5M $44.6M $59.8M $75.6M $73.9M
Revenue Growth (YoY) -16.1% -27.44% 34.03% 26.36% -2.24%
 
Cost of Revenues $22.7M $8.3M $15.9M $30.2M $10.5M
Gross Profit $38.8M $36.3M $43.9M $45.4M $63.4M
Gross Profit Margin 63.1% 81.42% 73.38% 60% 85.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.6M $44.4M $40.3M $58M $73.8M
Other Inc / (Exp) $3.4M $997.5K $257K -$435.6K $14.7K
Operating Expenses $46.6M $44.4M $51.7M $58M $73.8M
Operating Income -$7.7M -$8M -$7.8M -$12.6M -$10.4M
 
Net Interest Expenses $482.2K $253.5K $87K $21.1K $29.6K
EBT. Incl. Unusual Items -$4.8M -$7.3M -$7.6M -$13.1M -$10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$334.4K -- -- -- -$17.8K
Net Income to Company -$4.5M -$7.3M -$7.6M -$13.1M -$10.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5M -$7.3M -$7.6M -$13.1M -$10.4M
 
Basic EPS (Cont. Ops) -$0.11 -$0.09 -$0.06 -$0.11 -$0.08
Diluted EPS (Cont. Ops) -$0.11 -$0.09 -$0.06 -$0.11 -$0.08
Weighted Average Basic Share $40.5M $77.5M $117.6M $119.8M $131.1M
Weighted Average Diluted Share $40.5M $77.5M $117.6M $119.8M $131.1M
 
EBITDA -$917.9K -$3.4M -$4M -$10.4M -$7.6M
EBIT -$4.3M -$7.1M -$7.5M -$13.1M -$10.4M
 
Revenue (Reported) $61.5M $44.6M $59.8M $75.6M $73.9M
Operating Income (Reported) -$7.7M -$8M -$7.8M -$12.6M -$10.4M
Operating Income (Adjusted) -$4.3M -$7.1M -$7.5M -$13.1M -$10.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.2M $16.8M $17.1M $24.6M $22.4M
Revenue Growth (YoY) -33.18% 82.77% 1.37% 43.92% -8.95%
 
Cost of Revenues $1.6M $3.8M $6.8M $2.3M $2.6M
Gross Profit $7.6M $13.1M $10.3M $22.3M $19.8M
Gross Profit Margin 82.14% 77.69% 60.27% 90.74% 88.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10M $14.8M $14.1M $23.5M $21.7M
Other Inc / (Exp) $53.8K -$79.1K -$23.9K $250 --
Operating Expenses $10M $14.8M $14.1M $23.5M $21.7M
Operating Income -$2.4M -$1.7M -$3.8M -$1.2M -$1.9M
 
Net Interest Expenses $26.1K $6.3K $13.1K -- $101K
EBT. Incl. Unusual Items -$2.4M -$1.8M -$3.8M -$1.2M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.4M -$1.8M -$3.8M -$1.2M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$1.8M -$3.8M -$1.2M -$2M
 
Basic EPS (Cont. Ops) -$0.03 -$0.02 -$0.03 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.03 -$0.02 -$0.03 -$0.01 -$0.01
Weighted Average Basic Share $92.1M $116.6M $120M $127.4M $140.5M
Weighted Average Diluted Share $92.1M $116.6M $120M $127.4M $140.5M
 
EBITDA -$1.5M -$870K -$3.1M -$504.4K -$1.3M
EBIT -$2.4M -$1.7M -$3.8M -$1.2M -$1.9M
 
Revenue (Reported) $9.2M $16.8M $17.1M $24.6M $22.4M
Operating Income (Reported) -$2.4M -$1.7M -$3.8M -$1.2M -$1.9M
Operating Income (Adjusted) -$2.4M -$1.7M -$3.8M -$1.2M -$1.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $50M $53M $78.1M $70.3M $78.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.5M $9.6M $33.2M $13.4M $10.2M
Gross Profit $38.4M $43.4M $44.9M $57M $68.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.9M $52M $43.3M $68.9M $76.4M
Other Inc / (Exp) -$44.4K $1.5M -$559.8K -$19.6K --
Operating Expenses $45.9M $52M $54.6M $68.9M $76.4M
Operating Income -$7.5M -$8.6M -$9.7M -$11.9M -$8.2M
 
Net Interest Expenses $222K $38.8K $61.4K $47.5K $156K
EBT. Incl. Unusual Items -$7.8M -$7.1M -$10.4M -$12M -$8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.4M -$7.1M -$10.4M -$12M -$8.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M -$7.1M -$10.4M -$12M -$8.3M
 
Basic EPS (Cont. Ops) -$0.12 -$0.06 -$0.09 -$0.10 -$0.06
Diluted EPS (Cont. Ops) -$0.12 -$0.06 -$0.09 -$0.10 -$0.06
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$3.8M -$3.5M -$6.6M -$9.2M -$5.5M
EBIT -$7.6M -$7M -$9.5M -$11.9M -$8.1M
 
Revenue (Reported) $50M $53M $78.1M $70.3M $78.4M
Operating Income (Reported) -$7.5M -$8.6M -$9.7M -$11.9M -$8.2M
Operating Income (Adjusted) -$7.6M -$7M -$9.5M -$11.9M -$8.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $31.7M $40.1M $58.3M $53.1M $57.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2M $7.5M $24.7M $7.8M $7.6M
Gross Profit $25.6M $32.6M $33.6M $45.2M $50M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.8M $39.4M $42.3M $53.2M $55.7M
Other Inc / (Exp) -$136.5K $415.5K -$401.3K $14.7K --
Operating Expenses $31.8M $39.4M $42.3M $53.2M $55.7M
Operating Income -$6.2M -$6.7M -$8.7M -$8M -$5.7M
 
Net Interest Expenses $251.3K $36.7K $14.1K $57.3K $163.9K
EBT. Incl. Unusual Items -$6.6M -$6.4M -$9.1M -$8M -$5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $5.4K
Net Income to Company -$6.6M -$6.4M -$9.1M -$8M -$5.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$6.4M -$9.1M -$8M -$5.9M
 
Basic EPS (Cont. Ops) -$0.10 -$0.06 -$0.08 -$0.07 -$0.04
Diluted EPS (Cont. Ops) -$0.10 -$0.06 -$0.08 -$0.07 -$0.04
Weighted Average Basic Share $211.8M $347.6M $359.1M $375.6M $419.4M
Weighted Average Diluted Share $211.8M $347.6M $359.1M $375.6M $419.4M
 
EBITDA -$3.6M -$3.7M -$6.7M -$5.9M -$3.7M
EBIT -$6.3M -$6.3M -$8.7M -$8M -$5.7M
 
Revenue (Reported) $31.7M $40.1M $58.3M $53.1M $57.6M
Operating Income (Reported) -$6.2M -$6.7M -$8.7M -$8M -$5.7M
Operating Income (Adjusted) -$6.3M -$6.3M -$8.7M -$8M -$5.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $373K $7.9M $10.5M $2.9M $4.4M
Short Term Investments -- -- $1.9M $1.5M --
Accounts Receivable, Net $7.5M $6.2M $9.3M $11.1M $9.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $243.9K $413.4K $1.4M $799K $1.1M
Total Current Assets $8.1M $14.5M $23.1M $16.4M $14.7M
 
Property Plant And Equipment $2.2M $2.2M $2.3M $2.1M $2.6M
Long-Term Investments -- -- $859.5K $660.1K --
Goodwill $9.9M $9.9M $9.9M $9.9M $9.9M
Other Intangibles $10.5M $8.6M $6.7M $5.6M $4.7M
Other Long-Term Assets $20.9K $20.9K $35.7K $66.9K $53.4K
Total Assets $30.7M $35.2M $44M $35.6M $32.4M
 
Accounts Payable $7.5M $4M $4.8M $8M $6.4M
Accrued Expenses $3.5M $4.1M $5.3M $5.1M $7.9M
Current Portion Of Long-Term Debt $536.8K -- -- -- --
Current Portion Of Capital Lease Obligations $442.9K $464.5K $443.4K $388.5K $173.9K
Other Current Liabilities $267.3K $60K $10K $10K $35K
Total Current Liabilities $15.7M $8.7M $10.7M $13.6M $14.5M
 
Long-Term Debt -- $149.9K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $16.2M $9.9M $11.2M $13.8M $15.4M
 
Common Stock $52.2K $98K $118.8K $120.1K $138K
Other Common Equity Adj -- -- $53.7K -$84.9K --
Common Equity $14.5M $25.3M $32.8M $21.7M $17M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.5M $25.3M $32.8M $21.7M $17M
 
Total Liabilities and Equity $30.7M $35.2M $44M $35.6M $32.4M
Cash and Short Terms $373K $7.9M $12.4M $4.5M $4.4M
Total Debt $3.9M $149.9K -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $9.5M $11.7M $5.8M $7M $2.6M
Short Term Investments -- $2.9M $1.9M -- --
Accounts Receivable, Net $4M $8.9M $9.6M $10.2M $8.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $463.5K $496.3K $1.1M $959K $882.6K
Total Current Assets $14M $24M $18.3M $18.1M $12.3M
 
Property Plant And Equipment $2.3M $2.4M $2.2M $2.7M $2.8M
Long-Term Investments -- -- $619.6K -- --
Goodwill $9.9M $9.9M $9.9M $9.9M $9.9M
Other Intangibles $9.1M $7.2M $5.9M $4.9M $4M
Other Long-Term Assets $20.9K $44.2K $35.2K $79.5K $78.4K
Total Assets $35.3M $45M $37.8M $36.2M $29M
 
Accounts Payable $3.2M $4.7M $5.7M $7.8M $7.1M
Accrued Expenses $3.2M $5.8M $6.3M $8.4M $8.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $437.2K $482.4K $435.4K $233.2K $274.3K
Other Current Liabilities $70K $10K $5K $10K --
Total Current Liabilities $7M $11M $12.4M $16.4M $15.7M
 
Long-Term Debt $1.3M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.5M $11.7M $12.6M $17.3M $16.6M
 
Common Stock $97.6K $118.8K $120.1K $138K $140.5K
Other Common Equity Adj -- -- -$132.5K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.8M $33.4M $25.2M $18.9M $12.4M
 
Total Liabilities and Equity $35.3M $45M $37.8M $36.2M $29M
Cash and Short Terms $9.5M $14.6M $7.7M $7M $2.6M
Total Debt $1.3M -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$4.5M -$7.3M -$7.6M -$13.1M -$10.4M
Depreciation & Amoritzation $3.4M $3.6M $3.5M $2.7M $2.8M
Stock-Based Compensation $789.9K $858.7K $2.2M $2.4M $2M
Change in Accounts Receivable -$973.5K $1.2M -$3M -$3.1M $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.3M -$5.6M -$5.3M -$5.6M -$2.6M
 
Capital Expenditures $1.2M $1.2M $1.6M $1.7M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$1.2M -$4.6M -$1.7M $606.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M $1.3M -- -- $592.9K
Long-Term Debt Repaid -$449K -$3.8M -$407.6K -$107.5K -$695.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.6M $425.5K -$272.1K -$196.9K -$105.7K
Cash From Financing $6.7M $14.3M $12.5M -$304.4K $3.5M
 
Beginning Cash (CF) $229K $373K $7.9M $10.5M $2.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $144K $7.5M $2.6M -$7.5M $1.5M
Ending Cash (CF) $373K $7.9M $10.5M $2.9M $4.4M
 
Levered Free Cash Flow -$6.5M -$6.8M -$6.9M -$7.3M -$4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.4M -$1.8M -$3.8M -$1.2M -$2M
Depreciation & Amoritzation $877.4K $874.9K $665.7K $686.7K $613.4K
Stock-Based Compensation $258.4K $613.5K $535.5K $536.5K $372.5K
Change in Accounts Receivable -$664.7K -$3.3M $3.3M $210.5K -$601.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$2M -$3.1M -$251.4K $2.4M $1.1M
 
Capital Expenditures $294.6K $391.4K $399.9K $422.8K $475.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$294.6K -$2.3M -$246.3K -$422.8K -$475.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.3M -$64.6K -$26.1K -$20K -$9.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$32.9K -$110.8K -$68.4K -- --
Cash From Financing $7.6M -$175.4K -$94.5K -$20K -$9.1K
 
Beginning Cash (CF) $4.2M $17.3M $6.4M $5M $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3M -$5.6M -$592.2K $1.9M $574.9K
Ending Cash (CF) $9.5M $11.7M $5.8M $7M $2.6M
 
Levered Free Cash Flow -$2.3M -$3.5M -$651.2K $2M $584K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.4M -$7.1M -$10.4M -$12M -$8.3M
Depreciation & Amoritzation $3.7M $3.4M $2.9M $2.7M $2.7M
Stock-Based Compensation $855.9K $1.8M $2.5M $1.9M $1.6M
Change in Accounts Receivable $2M -$5M -$951K -$2.4M $2.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$5M -$5.9M -$3.4M -$3.2M -$2.2M
 
Capital Expenditures $1.2M $1.5M $1.7M $1.6M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$4.4M -$2.1M $965.5K -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $592.9K --
Long-Term Debt Repaid -$4.1M -$202.4K -$301.4K -$708.7K -$63K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.4M -$442.4K -$47K -$166.9K -$237.6K
Cash From Financing $15M $12.5M -$348.4K $3.4M -$361.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M $2.2M -$5.9M $1.2M -$4.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.2M -$7.4M -$5.2M -$4.8M -$4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.6M -$6.4M -$9.1M -$8M -$5.9M
Depreciation & Amoritzation $2.7M $2.6M $2M $2.1M $2M
Stock-Based Compensation $660.6K $1.6M $1.9M $1.5M $1.1M
Change in Accounts Receivable $3.6M -$2.6M -$550.9K $212.4K $1.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.3M -$4.7M -$2.8M -$457.7K -$100.3K
 
Capital Expenditures $852.5K $1.2M $1.3M $1.3M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$852.4K -$4.1M -$1.6M $1M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3M -- -- $592.9K --
Long-Term Debt Repaid -$3.8M -$182K -$75.9K -$677K -$44.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $445.9K -$422K -$196.9K -$166.9K -$298.8K
Cash From Financing $14.3M $12.5M -$272.7K $3.5M -$343.5K
 
Beginning Cash (CF) $5M $43M $22.6M $9.9M $8.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.2M $3.8M -$4.7M $4M -$1.9M
Ending Cash (CF) $14.2M $46.9M $17.9M $14M $7M
 
Levered Free Cash Flow -$5.2M -$5.9M -$4.1M -$1.7M -$1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 1.23% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.25% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock