Financhill
Sell
44

BLBD Quote, Financials, Valuation and Earnings

Last price:
$34.26
Seasonality move :
8.69%
Day range:
$33.43 - $34.78
52-week range:
$30.67 - $59.40
Dividend yield:
0%
P/E ratio:
10.61x
P/S ratio:
0.85x
P/B ratio:
6.12x
Volume:
288.2K
Avg. volume:
760.2K
1-year change:
6.93%
Market cap:
$1.1B
Revenue:
$1.3B
EPS (TTM):
$3.23
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $879.2M $684M $800.6M $1.1B $1.3B
Revenue Growth (YoY) -13.71% -22.2% 17.05% 41.49% 18.92%
 
Cost of Revenues $783M $611.9M $764.1M $993.9M $1.1B
Gross Profit $96.2M $72.1M $36.5M $138.9M $256.2M
Gross Profit Margin 10.94% 10.55% 4.57% 12.26% 19.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.2M $65.6M $77.2M $87.2M $116.8M
Other Inc / (Exp) $738K $1.2M $2.3M -$8.8M -$6M
Operating Expenses $74.2M $65.6M $77.2M $87.2M $116.8M
Operating Income $22M $6.5M -$40.7M $51.7M $139.3M
 
Net Interest Expenses $12.2M $9.7M $14.7M $17M $6.4M
EBT. Incl. Unusual Items $10.5M -$2M -$53.1M $25.8M $126.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M -$1.2M -$11.5M $9M $33.2M
Net Income to Company $12.2M -$289K -$45.8M $23.8M $105.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.2M -$289K -$45.8M $23.8M $105.5M
 
Basic EPS (Cont. Ops) $0.45 -$0.01 -$1.48 $0.74 $3.27
Diluted EPS (Cont. Ops) $0.45 -$0.01 -$1.48 $0.74 $3.16
Weighted Average Basic Share $26.9M $27.1M $31M $32.1M $32.3M
Weighted Average Diluted Share $27.1M $27.1M $31M $32.3M $33.3M
 
EBITDA $37.1M $21.2M -$24.3M $59.8M $152.3M
EBIT $22.7M $7.7M -$38.4M $43.8M $137.5M
 
Revenue (Reported) $879.2M $684M $800.6M $1.1B $1.3B
Operating Income (Reported) $22M $6.5M -$40.7M $51.7M $139.3M
Operating Income (Adjusted) $22.7M $7.7M -$38.4M $43.8M $137.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $130.4M $129.2M $235.7M $317.7M $313.9M
Revenue Growth (YoY) -14.87% -0.93% 82.42% 34.76% -1.19%
 
Cost of Revenues $116M $113M $228.3M $254.1M $253.6M
Gross Profit $14.5M $16.2M $7.5M $63.6M $60.3M
Gross Profit Margin 11.09% 12.53% 3.16% 20.01% 19.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.7M $18.2M $16.8M $25.6M $27.3M
Other Inc / (Exp) $45K $175K -$773K -$2.8M $2.9M
Operating Expenses $14.7M $18.2M $16.8M $25.6M $27.3M
Operating Income -$222K -$2M -$9.4M $38M $33M
 
Net Interest Expenses $1.9M $3.1M $4.2M $2.5M $347K
EBT. Incl. Unusual Items -$2.1M -$4.9M -$14.3M $32.6M $35.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$521K -$1.8M -$3M $8.4M $8.7M
Net Income to Company -$1.6M -$4.1M -$11.3M $26.2M $28.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$4.1M -$11.3M $26.2M $28.7M
 
Basic EPS (Cont. Ops) -$0.06 -$0.15 -$0.35 $0.81 $0.89
Diluted EPS (Cont. Ops) -$0.06 -$0.15 -$0.35 $0.81 $0.86
Weighted Average Basic Share $27.1M $28.1M $32M $32.2M $32.2M
Weighted Average Diluted Share $27.1M $28.1M $32M $32.4M $33.4M
 
EBITDA $3.3M $1.4M -$6.8M $39.9M $41.4M
EBIT -$176K -$1.9M -$10.1M $36.3M $37.5M
 
Revenue (Reported) $130.4M $129.2M $235.7M $317.7M $313.9M
Operating Income (Reported) -$222K -$2M -$9.4M $38M $33M
Operating Income (Adjusted) -$176K -$1.9M -$10.1M $36.3M $37.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $856.4M $682.8M $907.1M $1.2B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $767.1M $608.9M $879.3M $1B $1.1B
Gross Profit $89.4M $73.9M $27.8M $195M $252.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $68.4M $69.2M $75.8M $96M $118.5M
Other Inc / (Exp) $589K $1.3M $1.4M -$10.9M -$257K
Operating Expenses $68.4M $69.2M $75.8M $96M $118.5M
Operating Income $21M $4.7M -$48M $99M $134.4M
 
Net Interest Expenses $12.3M $10.8M $15.8M $15.4M $4.2M
EBT. Incl. Unusual Items $9.3M -$4.8M -$62.5M $72.8M $129.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M -$2.4M -$12.7M $20.4M $33.5M
Net Income to Company $11M -$2.8M -$53M $61.3M $108.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11M -$2.8M -$53M $61.3M $108.1M
 
Basic EPS (Cont. Ops) $0.41 -$0.10 -$1.65 $1.90 $3.35
Diluted EPS (Cont. Ops) $0.41 -$0.10 -$1.65 $1.90 $3.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $36M $19.3M -$32.5M $106.5M $153.8M
EBIT $21.6M $6M -$46.7M $90.2M $138.8M
 
Revenue (Reported) $856.4M $682.8M $907.1M $1.2B $1.3B
Operating Income (Reported) $21M $4.7M -$48M $99M $134.4M
Operating Income (Adjusted) $21.6M $6M -$46.7M $90.2M $138.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $130.4M $129.2M $235.7M $317.7M $313.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $116M $113M $228.3M $254.1M $253.6M
Gross Profit $14.5M $16.2M $7.5M $63.6M $60.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.7M $18.2M $16.8M $25.6M $27.3M
Other Inc / (Exp) $45K $175K -$773K -$2.8M $2.9M
Operating Expenses $14.7M $18.2M $16.8M $25.6M $27.3M
Operating Income -$222K -$2M -$9.4M $38M $33M
 
Net Interest Expenses $1.9M $3.1M $4.2M $2.5M $347K
EBT. Incl. Unusual Items -$2.1M -$4.9M -$14.3M $32.6M $35.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$521K -$1.8M -$3M $8.4M $8.7M
Net Income to Company -$1.6M -$4.1M -$11.3M $26.2M $28.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$4.1M -$11.3M $26.2M $28.7M
 
Basic EPS (Cont. Ops) -$0.06 -$0.15 -$0.35 $0.81 $0.89
Diluted EPS (Cont. Ops) -$0.06 -$0.15 -$0.35 $0.81 $0.86
Weighted Average Basic Share $27.1M $28.1M $32M $32.2M $32.2M
Weighted Average Diluted Share $27.1M $28.1M $32M $32.4M $33.4M
 
EBITDA $3.3M $1.4M -$6.8M $39.9M $41.4M
EBIT -$176K -$1.9M -$10.1M $36.3M $37.5M
 
Revenue (Reported) $130.4M $129.2M $235.7M $317.7M $313.9M
Operating Income (Reported) -$222K -$2M -$9.4M $38M $33M
Operating Income (Adjusted) -$176K -$1.9M -$10.1M $36.3M $37.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $44.5M $11.7M $10.5M $79M $127.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.6M $10M $12.5M $12.6M $59.1M
Inventory $56.5M $125.2M $143M $135.3M $127.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.2M $9.2M $8.5M $9.2M $8.8M
Total Current Assets $116.9M $156.1M $174.5M $236.1M $323.4M
 
Property Plant And Equipment $110.4M $111M $102.3M $96.1M $97.7M
Long-Term Investments $14.3M $14.8M $10.7M $17.6M $32.1M
Goodwill $18.8M $18.8M $18.8M $18.8M $18.8M
Other Intangibles $51.6M $49.4M $47.4M $45.4M $43.6M
Other Long-Term Assets $1M $1.5M $1.5M $1.5M $2.3M
Total Assets $317.4M $356M $366.1M $417.8M $524.9M
 
Accounts Payable $57.6M $72.3M $107.9M $137.1M $143.2M
Accrued Expenses $15.8M $12.3M $16.4M $32.9M $55.8M
Current Portion Of Long-Term Debt $9.9M $14.9M $19.8M $19.8M $5M
Current Portion Of Capital Lease Obligations $1.3M $1.3M $566K $583K $975K
Other Current Liabilities $18.6M $16.2M $12.9M $31.1M $21.6M
Total Current Liabilities $111.6M $124.8M $164.8M $229.6M $236M
 
Long-Term Debt $164.2M $194.6M $150.4M $110.5M $90M
Capital Leases -- -- -- -- --
Total Liabilities $370.6M $388.7M $364.7M $377.8M $365.3M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$58.4M -$44.8M -$41.9M -$31.9M -$26.4M
Common Equity -$53.2M -$32.7M $1.4M $40M $159.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$53.2M -$32.7M $1.4M $40M $159.6M
 
Total Liabilities and Equity $317.4M $356M $366.1M $417.8M $524.9M
Cash and Short Terms $44.5M $11.7M $10.5M $79M $127.7M
Total Debt $174.1M $209.4M $170.2M $130.3M $95M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $23.9M $4.1M $5.7M $77.3M $136.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.9M $6.1M $9.1M $11.1M $14M
Inventory $69.1M $142M $129.1M $142.5M $163.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.2M $12M $14M $12.5M $17.6M
Total Current Assets $106.1M $164.2M $158M $243.3M $330.9M
 
Property Plant And Equipment $111.1M $109.8M $100.7M $96.4M $98.5M
Long-Term Investments $14.3M $13.9M $10.7M $24M $34.4M
Goodwill $18.8M $18.8M $18.8M $18.8M $18.8M
Other Intangibles $51M $48.9M $46.9M $45M $43.1M
Other Long-Term Assets $1.9M $2.3M $2.6M $2.7M $2.3M
Total Assets $307.8M $364M $351.6M $431.3M $535.2M
 
Accounts Payable $51.4M $61.4M $124.8M $113.9M $137.8M
Accrued Expenses $16.4M $14.1M $18.7M $32.5M $46.7M
Current Portion Of Long-Term Debt $11.1M $16.1M $19.8M $5M $5M
Current Portion Of Capital Lease Obligations $1.3M $1.3M $571K $980K $436K
Other Current Liabilities $20.4M $11.9M $13.2M $27.1M $29.6M
Total Current Liabilities $109M $112.3M $184.3M $187.8M $229.4M
 
Long-Term Debt $159.9M $149.2M $129.3M $129.7M $88.8M
Capital Leases -- -- -- -- --
Total Liabilities $362M $325.6M $360.8M $355.7M $355.5M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$58M -$44.6M -$41.7M -$31.8M -$26.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$54.2M $38.5M -$9.2M $75.6M $179.7M
 
Total Liabilities and Equity $307.8M $364M $351.6M $431.3M $535.2M
Cash and Short Terms $23.9M $4.1M $5.7M $77.3M $136.1M
Total Debt $171M $165.3M $149.1M $134.7M $93.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.2M -$289K -$45.8M $23.8M $105.5M
Depreciation & Amoritzation $14.4M $13.4M $14.1M $16M $14.8M
Stock-Based Compensation $4.1M $5.9M $3.7M $4.2M $8.6M
Change in Accounts Receivable $2.9M -$2.3M -$2.6M -$40K -$46.5M
Change in Inventories $22.3M -$68.7M -$26.5M $7.7M $7.5M
Cash From Operations $3.5M -$54.2M -$24.4M $119.9M $111.1M
 
Capital Expenditures $19M $12.2M $6.5M $8.5M $15.3M
Cash Acquisitions -- -- -- -- -$552K
Cash From Investing -$18.8M -$11.3M -$6.5M -$8.5M -$15.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $199M $117M $135M $45M $136.2M
Long-Term Debt Repaid -$209.8M -$83.2M -$176M -$85.4M -$172.4M
Repurchase of Common Stock -- -$517K -$1.7M -$376K -$11.1M
Other Financing Activities -$935K -$2.5M -$3M -$3.3M -$3.1M
Cash From Financing -$11.1M $32.8M $29.7M -$42.9M -$46.6M
 
Beginning Cash (CF) $71M $44.5M $11.7M $10.5M $79M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.5M -$32.8M -$1.2M $68.5M $48.7M
Ending Cash (CF) $44.5M $11.7M $10.5M $79M $127.7M
 
Levered Free Cash Flow -$15.5M -$66.5M -$30.9M $111.4M $95.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.6M -$4.1M -$11.3M $26.2M $28.7M
Depreciation & Amoritzation $3.5M $3.3M $3.4M $3.6M $3.9M
Stock-Based Compensation $724K $1.7M $589K $2.1M $2.5M
Change in Accounts Receivable $2.7M $3.8M $3.4M $1.5M $45.1M
Change in Inventories -$12.6M -$16.7M $13.9M -$7.2M -$35.3M
Cash From Operations -$11.5M -$33.1M $19.9M $217K $26.4M
 
Capital Expenditures $3.3M $1.6M $1.1M $2.9M $4.6M
Cash Acquisitions -- -- -- -- -$500K
Cash From Investing -$3.3M -$1.6M -$1.1M -$2.9M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $35M $5M $136.2M --
Long-Term Debt Repaid -$2.9M -$79M -$25.1M -$131.9M -$1.8M
Repurchase of Common Stock -- -$1.5M -- -$301K -$11.5M
Other Financing Activities -$2.5M -$2.5M -$3.2M -$3.1M --
Cash From Financing -$5.8M $27M -$23.4M $995K -$12.9M
 
Beginning Cash (CF) $44.5M $11.7M $10.5M $79M $127.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.6M -$7.6M -$4.6M -$1.7M $8.4M
Ending Cash (CF) $23.9M $4.1M $5.9M $77.3M $136.1M
 
Levered Free Cash Flow -$14.8M -$34.6M $18.8M -$2.7M $21.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $11M -$2.8M -$53M $61.3M $108.1M
Depreciation & Amoritzation $14.4M $13.3M $14.1M $16.2M $15.1M
Stock-Based Compensation $3.8M $6.9M $2.6M $5.6M $9.1M
Change in Accounts Receivable $1M -$1.2M -$3M -$2M -$2.9M
Change in Inventories $69.5M -$72.8M $4.1M -$13.3M -$20.7M
Cash From Operations $78M -$75.8M $28.6M $100.2M $137.3M
 
Capital Expenditures $13M $10.5M $6M $10.3M $17M
Cash Acquisitions -- -- -- -- -$1.1M
Cash From Investing -$13M -$9.6M -$6M -$10.3M -$18M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $105M $176.2M --
Long-Term Debt Repaid -$210M -$159.4M -$122M -$192.2M -$42.2M
Repurchase of Common Stock -- -- -- -$677K -$22.3M
Other Financing Activities -$2.6M -$2.5M -$3.7M -$3.2M --
Cash From Financing -$48.8M $65.5M -$20.7M -$18.5M -$60.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.2M -$19.8M $1.8M $71.4M $58.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $65M -$86.3M $22.5M $89.9M $120.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.6M -$4.1M -$11.3M $26.2M $28.7M
Depreciation & Amoritzation $3.5M $3.3M $3.4M $3.6M $3.9M
Stock-Based Compensation $724K $1.7M $589K $2.1M $2.5M
Change in Accounts Receivable $2.7M $3.8M $3.4M $1.5M $45.1M
Change in Inventories -$12.6M -$16.7M $13.9M -$7.2M -$35.3M
Cash From Operations -$11.5M -$33.1M $19.9M $217K $26.4M
 
Capital Expenditures $3.3M $1.6M $1.1M $2.9M $4.6M
Cash Acquisitions -- -- -- -- -$500K
Cash From Investing -$3.3M -$1.6M -$1.1M -$2.9M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $35M $5M $136.2M --
Long-Term Debt Repaid -$2.9M -$79M -$25.1M -$131.9M -$1.8M
Repurchase of Common Stock -- -$1.5M -- -$301K -$11.5M
Other Financing Activities -$2.5M -$2.5M -$3.2M -$3.1M --
Cash From Financing -$5.8M $27M -$23.4M $995K -$12.9M
 
Beginning Cash (CF) $44.5M $11.7M $10.5M $79M $127.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.6M -$7.6M -$4.6M -$1.7M $8.4M
Ending Cash (CF) $23.9M $4.1M $5.9M $77.3M $136.1M
 
Levered Free Cash Flow -$14.8M -$34.6M $18.8M -$2.7M $21.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock