Financhill
Sell
31

WNC Quote, Financials, Valuation and Earnings

Last price:
$11.07
Seasonality move :
4.69%
Day range:
$10.71 - $11.19
52-week range:
$10.34 - $30.07
Dividend yield:
3.62%
P/E ratio:
5.97x
P/S ratio:
0.25x
P/B ratio:
2.49x
Volume:
1.2M
Avg. volume:
1.1M
1-year change:
-58.48%
Market cap:
$469.5M
Revenue:
$1.9B
EPS (TTM):
-$6.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.8B $2.5B $2.5B $1.9B
Revenue Growth (YoY) -36.1% 21.69% 38.76% 1.37% -23.25%
 
Cost of Revenues $1.3B $1.6B $2.2B $2B $1.7B
Gross Profit $159.8M $196.5M $322.7M $498.2M $265.1M
Gross Profit Margin 10.78% 10.9% 12.9% 19.64% 13.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $117.8M $112.5M $140.2M $173.2M $608.7M
Other Inc / (Exp) -$105M -$36.7M -$367K $2.4M -$1.1M
Operating Expenses $139.8M $135.4M $155.4M $186M $620.7M
Operating Income $20M $61.1M $167.3M $312.2M -$355.6M
 
Net Interest Expenses $24.2M $23.1M $20.5M $19.9M $19.8M
EBT. Incl. Unusual Items -$109.2M $1.3M $146.4M $294.7M -$376.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$11.8M $126K $33.7M $62.8M -$93.5M
Net Income to Company -$97.4M $1.2M $112.8M $231.9M -$283.1M
 
Minority Interest in Earnings -- -- -$512K -$603K -$996K
Net Income to Common Excl Extra Items -$97.4M $1.2M $112.3M $231.3M -$284.1M
 
Basic EPS (Cont. Ops) -$1.84 $0.02 $2.31 $4.92 -$6.40
Diluted EPS (Cont. Ops) -$1.84 $0.02 $2.25 $4.81 -$6.40
Weighted Average Basic Share $52.9M $50.7M $48.6M $47M $44.4M
Weighted Average Diluted Share $52.9M $51.6M $49.9M $48M $44.4M
 
EBITDA -$37.1M $73.3M $213.9M $359.9M -$299.8M
EBIT -$85M $24.4M $167M $314.5M -$356.8M
 
Revenue (Reported) $1.5B $1.8B $2.5B $2.5B $1.9B
Operating Income (Reported) $20M $61.1M $167.3M $312.2M -$355.6M
Operating Income (Adjusted) -$85M $24.4M $167M $314.5M -$356.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $404.1M $479.3M $657.4M $596.1M $416.8M
Revenue Growth (YoY) -30.21% 18.61% 37.18% -9.33% -30.08%
 
Cost of Revenues $358.6M $436.6M $562.9M $487.9M $373.9M
Gross Profit $45.5M $42.6M $94.6M $108.2M $43M
Gross Profit Margin 11.26% 8.9% 14.39% 18.16% 10.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.9M $27.4M $33.7M $43.8M $36.9M
Other Inc / (Exp) $134K -$37.1M $902K $798K -$180K
Operating Expenses $35.3M $33.1M $36.9M $47M $39.8M
Operating Income $10.1M $9.6M $57.7M $61.2M $3.1M
 
Net Interest Expenses $6.3M $5.1M $5.2M $4.9M $4.9M
EBT. Incl. Unusual Items $4M -$32.6M $53.4M $57M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M -$7.3M $11.8M $6.5M -$1.3M
Net Income to Company $5.5M -$25.3M $41.6M $50.5M -$693K
 
Minority Interest in Earnings -- -- -$139K -$122K -$337K
Net Income to Common Excl Extra Items $5.5M -$25.3M $41.5M $50.4M -$1M
 
Basic EPS (Cont. Ops) $0.10 -$0.51 $0.86 $1.10 -$0.02
Diluted EPS (Cont. Ops) $0.10 -$0.51 $0.84 $1.07 -$0.02
Weighted Average Basic Share $52.8M $49.4M $48M $45.9M $43.3M
Weighted Average Diluted Share $52.8M $51.1M $50.6M $47.1M $43.3M
 
EBITDA $23.1M -$15.5M $68.3M $74.6M $19.5M
EBIT $10.3M -$27.5M $58.6M $62M $2.9M
 
Revenue (Reported) $404.1M $479.3M $657.4M $596.1M $416.8M
Operating Income (Reported) $10.1M $9.6M $57.7M $61.2M $3.1M
Operating Income (Adjusted) $10.3M -$27.5M $58.6M $62M $2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.8B $2.5B $2.5B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.6B $2.2B $2B $1.7B
Gross Profit $159.8M $196.5M $322.7M $498.2M $265.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $117.8M $112.5M $140.2M $173.2M $608.7M
Other Inc / (Exp) -$105M -$36.7M -$367K $2.4M -$1.1M
Operating Expenses $139.8M $135.4M $155.4M $186M $620.7M
Operating Income $20M $61.1M $167.3M $312.2M -$355.6M
 
Net Interest Expenses $24.2M $23.1M $20.5M $19.9M $19.8M
EBT. Incl. Unusual Items -$109.2M $1.3M $146.4M $294.7M -$376.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$11.8M $126K $33.7M $62.8M -$93.5M
Net Income to Company -$97.4M $1.2M $112.8M $231.9M -$283.1M
 
Minority Interest in Earnings -- -- -$512K -$603K -$996K
Net Income to Common Excl Extra Items -$97.4M $1.2M $112.3M $231.3M -$284.1M
 
Basic EPS (Cont. Ops) -$1.84 $0.01 $2.32 $4.92 -$6.50
Diluted EPS (Cont. Ops) -$1.84 $0.01 $2.27 $4.81 -$6.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$37.1M $73.3M $213.9M $359.9M -$299.8M
EBIT -$85M $24.4M $167M $314.5M -$356.8M
 
Revenue (Reported) $1.5B $1.8B $2.5B $2.5B $1.9B
Operating Income (Reported) $20M $61.1M $167.3M $312.2M -$355.6M
Operating Income (Adjusted) -$85M $24.4M $167M $314.5M -$356.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.8B $2.5B $2.5B $1.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $2.2B $2B $1.7B --
Gross Profit $196.5M $322.7M $498.2M $265.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $112.5M $140.2M $173.2M $608.7M --
Other Inc / (Exp) -$36.7M -$367K $2.4M -$1.1M --
Operating Expenses $135.4M $155.4M $186M $620.7M --
Operating Income $61.1M $167.3M $312.2M -$355.6M --
 
Net Interest Expenses $23.1M $20.5M $19.9M $19.8M --
EBT. Incl. Unusual Items $1.3M $146.4M $294.7M -$376.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $126K $33.7M $62.8M -$93.5M --
Net Income to Company $1.2M $112.8M $231.9M -$283.1M --
 
Minority Interest in Earnings -- -$512K -$603K -$996K --
Net Income to Common Excl Extra Items $1.2M $112.3M $231.3M -$284.1M --
 
Basic EPS (Cont. Ops) $0.01 $2.32 $4.92 -$6.50 --
Diluted EPS (Cont. Ops) $0.01 $2.27 $4.81 -$6.52 --
Weighted Average Basic Share $202.8M $194.5M $188.1M $177.4M --
Weighted Average Diluted Share $206.7M $199.2M $192.3M $178.8M --
 
EBITDA $73.3M $213.9M $359.9M -$299.8M --
EBIT $24.4M $167M $314.5M -$356.8M --
 
Revenue (Reported) $1.8B $2.5B $2.5B $1.9B --
Operating Income (Reported) $61.1M $167.3M $312.2M -$355.6M --
Operating Income (Adjusted) $24.4M $167M $314.5M -$356.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $217.7M $71.8M $58.2M $179.3M $115.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $101.3M $176.5M $255.6M $183M $143.9M
Inventory $163.8M $237.6M $243.9M $267.6M $258.8M
Prepaid Expenses $22.2M $21.5M $24.3M $33.2M $62.7M
Other Current Assets $7.2M $3.6M $5.6M $4.9M $3.1M
Total Current Assets $545.8M $529.7M $592.6M $681.4M $594.5M
 
Property Plant And Equipment $209.7M $232.4M $271.1M $325.4M $339.2M
Long-Term Investments -- -- -- $1.6M $7.3M
Goodwill $199.6M $188.4M $188.4M $188.4M $188.4M
Other Intangibles $166.9M $114.4M $99.2M $86.4M $74.4M
Other Long-Term Assets $39.6M $42.1M $52.1M $79.5M $112.8M
Total Assets $1.2B $1.1B $1.2B $1.4B $1.4B
 
Accounts Payable $104.4M $174M $189.1M $156.6M $146.7M
Accrued Expenses $68.1M $70.1M $66.1M $76M $99.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.5M $3.6M $6.1M $9M $11.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $235.8M $289.3M $347.5M $352.2M $308.4M
 
Long-Term Debt $448M $428.3M $395.8M $396.5M $397.1M
Capital Leases -- -- -- -- --
Total Liabilities $756.6M $781.5M $805.4M $812.7M $1.2B
 
Common Stock $755K $759K $766K $774K $781K
Other Common Equity Adj $7.6M $859K -$882K -$428K -$3.2M
Common Equity $404.9M $325.5M $397.6M $549.5M $188.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $512K $603K $996K
Total Equity $404.9M $325.5M $398.1M $550.1M $189.8M
 
Total Liabilities and Equity $1.2B $1.1B $1.2B $1.4B $1.4B
Cash and Short Terms $217.7M $71.8M $58.2M $179.3M $115.5M
Total Debt $448M $428.3M $395.8M $396.5M $397.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $217.7M $71.8M $58.2M $179.3M $115.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $101.3M $176.5M $255.6M $183M $143.9M
Inventory $163.8M $237.6M $243.9M $267.6M $258.8M
Prepaid Expenses $22.2M $21.5M $24.3M $33.2M $62.7M
Other Current Assets $7.2M $3.6M $5.6M $4.9M $3.1M
Total Current Assets $545.8M $529.7M $592.6M $681.4M $594.5M
 
Property Plant And Equipment $209.7M $232.4M $271.1M $325.4M $339.2M
Long-Term Investments -- -- -- $1.6M $7.3M
Goodwill $199.6M $188.4M $188.4M $188.4M $188.4M
Other Intangibles $166.9M $114.4M $99.2M $86.4M $74.4M
Other Long-Term Assets $39.6M $42.1M $52.1M $79.5M $112.8M
Total Assets $1.2B $1.1B $1.2B $1.4B $1.4B
 
Accounts Payable $104.4M $174M $189.1M $156.6M $146.7M
Accrued Expenses $68.1M $70.1M $66.1M $76M $99.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.5M $3.6M $6.1M $9M $11.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $235.8M $289.3M $347.5M $352.2M $308.4M
 
Long-Term Debt $448M $428.3M $395.8M $396.5M $397.1M
Capital Leases -- -- -- -- --
Total Liabilities $756.6M $781.5M $805.4M $812.7M $1.2B
 
Common Stock $755K $759K $766K $774K $781K
Other Common Equity Adj $7.6M $859K -$882K -$428K -$3.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $512K $603K $996K
Total Equity $404.9M $325.5M $398.1M $550.1M $189.8M
 
Total Liabilities and Equity $1.2B $1.1B $1.2B $1.4B $1.4B
Cash and Short Terms $217.7M $71.8M $58.2M $179.3M $115.5M
Total Debt $448M $428.3M $395.8M $396.5M $397.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$97.4M $1.2M $112.8M $231.9M -$283.1M
Depreciation & Amoritzation $48M $48.8M $47M $45.3M $57M
Stock-Based Compensation $4.5M $7.1M $9.7M $11.8M $11.3M
Change in Accounts Receivable $71.4M -$80.9M -$79.1M $72.6M $39M
Change in Inventories $21.1M -$74.8M -$6.2M -$23.8M $8.8M
Cash From Operations $124.1M -$7.5M $124.1M $319.6M $117.3M
 
Capital Expenditures $20.1M $49.1M $57.1M $98.1M $72.2M
Cash Acquisitions -- -- -- -$2.5M -$20.1M
Cash From Investing -$3M -$27.1M -$55.3M -$106M -$94.8M
 
Dividends Paid (Ex Special Dividend) -$17.3M -$16.4M -$16M -$15.9M -$14.8M
Special Dividend Paid
Long-Term Debt Issued $194.3M $450.8M $97.5M $104.2M $884K
Long-Term Debt Repaid -$202.5M -$471.9M -$130.6M -$104.2M -$884K
Repurchase of Common Stock -$18.9M -$66.7M -$34.3M -$76.2M -$70.9M
Other Financing Activities -$791K -$9.3M -$1.1M -$629K -$608K
Cash From Financing -$44M -$111.4M -$82.3M -$92.5M -$86.3M
 
Beginning Cash (CF) $140.5M $217.7M $71.8M $58.2M $179.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77.2M -$145.9M -$13.5M $121M -$63.8M
Ending Cash (CF) $217.7M $71.8M $58.2M $179.3M $115.5M
 
Levered Free Cash Flow $104M -$56.6M $67M $221.5M $45.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.5M -$25.3M $41.6M $50.5M -$693K
Depreciation & Amoritzation $12.8M $12M $9.7M $12.6M $16.6M
Stock-Based Compensation $2.2M $1.2M $2.4M $3M $1.4M
Change in Accounts Receivable $3.3M $37.3M -$7.5M $28.2M $94.7M
Change in Inventories $35.7M $22M $65.8M $76.7M $1.8M
Cash From Operations $17M $66.8M $51.9M $115M $80.9M
 
Capital Expenditures $6.4M $28.9M $14.8M $13M $21.3M
Cash Acquisitions -- -- -- -$2.5M -$9.9M
Cash From Investing $8M -$28.9M -$14.4M -$17M -$35.2M
 
Dividends Paid (Ex Special Dividend) -$4.3M -$4M -$3.8M -$3.7M -$3.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $210K $450.5M $25.3M $207K $196K
Long-Term Debt Repaid -$11.5M -$441.3M -$73.3M -$207K -$196K
Repurchase of Common Stock -$8.8M -$11.7M -$9.7M -$20.3M -$8.6M
Other Financing Activities $1K -$9.2M -$114K -$7K --
Cash From Financing -$23.2M -$15.5M -$60.7M -$24M -$12.1M
 
Beginning Cash (CF) $215.8M $49.4M $81.5M $105.3M $81.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M $22.4M -$23.2M $74M $33.6M
Ending Cash (CF) $217.7M $71.8M $58.2M $179.3M $115.5M
 
Levered Free Cash Flow $10.6M $37.8M $37.1M $102M $59.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$97.4M $1.2M $112.8M $231.9M -$283.1M
Depreciation & Amoritzation $48M $48.8M $47M $45.3M $57M
Stock-Based Compensation $4.5M $7.1M $9.7M $11.8M $11.3M
Change in Accounts Receivable $71.4M -$80.9M -$79.1M $72.6M $39M
Change in Inventories $21.1M -$74.8M -$6.2M -$23.8M $8.8M
Cash From Operations $124.1M -$7.5M $124.1M $319.6M $117.3M
 
Capital Expenditures $20.1M $49.1M $57.1M $98.1M $72.2M
Cash Acquisitions -- -- -- -$2.5M -$20.1M
Cash From Investing -$3M -$27.1M -$55.3M -$106M -$94.8M
 
Dividends Paid (Ex Special Dividend) -$17.3M -$16.4M -$16M -$15.9M -$14.8M
Special Dividend Paid
Long-Term Debt Issued $194.3M $450.8M $97.5M $104.2M $884K
Long-Term Debt Repaid -$202.5M -$471.9M -$130.6M -$104.2M -$884K
Repurchase of Common Stock -$18.9M -$66.7M -$34.3M -$76.2M -$70.9M
Other Financing Activities -$791K -- -$1.1M -$629K -$608K
Cash From Financing -$44M -$111.4M -$82.3M -$92.5M -$86.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77.2M -$145.9M -$13.5M $121M -$63.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $104M -$56.6M $67M $221.5M $45.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.2M $112.8M $231.9M -$283.1M --
Depreciation & Amoritzation $48.8M $47M $45.3M $57M --
Stock-Based Compensation $7.1M $9.7M $11.8M $11.3M --
Change in Accounts Receivable -$80.9M -$79.1M $72.6M $39M --
Change in Inventories -$74.8M -$6.2M -$23.8M $8.8M --
Cash From Operations -$7.5M $124.1M $319.6M $117.3M --
 
Capital Expenditures $49.1M $57.1M $98.1M $72.2M --
Cash Acquisitions -- -- -$2.5M -$20.1M --
Cash From Investing -$27.1M -$55.3M -$106M -$94.8M --
 
Dividends Paid (Ex Special Dividend) -$16.4M -$16M -$15.9M -$14.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $450.8M $97.5M $104.2M $884K --
Long-Term Debt Repaid -$471.9M -$130.6M -$104.2M -$884K --
Repurchase of Common Stock -$66.7M -$34.3M -$76.2M -$70.9M --
Other Financing Activities -$9.3M -$1.1M -$629K -$608K --
Cash From Financing -$111.4M -$82.3M -$92.5M -$86.3M --
 
Beginning Cash (CF) $572M $364.5M $330.6M $454.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$145.9M -$13.5M $121M -$63.8M --
Ending Cash (CF) $426.1M $351M $451.6M $390.4M --
 
Levered Free Cash Flow -$56.6M $67M $221.5M $45.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock