Financhill
Sell
48

WBA Quote, Financials, Valuation and Earnings

Last price:
$9.52
Seasonality move :
3.55%
Day range:
$9.13 - $9.52
52-week range:
$8.08 - $25.87
Dividend yield:
10.88%
P/E ratio:
--
P/S ratio:
0.05x
P/B ratio:
0.76x
Volume:
17.4M
Avg. volume:
23.4M
1-year change:
-62.85%
Market cap:
$7.9B
Revenue:
$147.7B
EPS (TTM):
-$10.01
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $122B $132.5B $132.7B $139.1B $147.7B
Revenue Growth (YoY) 1.59% 8.63% 0.15% 4.81% 6.17%
 
Cost of Revenues $95.9B $104.4B $104.4B $112B $121.1B
Gross Profit $26.1B $28.1B $28.3B $27.1B $26.5B
Gross Profit Margin 21.38% 21.18% 21.3% 19.47% 17.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.4B $24.6B $27.3B $34.2B $28.1B
Other Inc / (Exp) $418M -$581M $3.4B $2.3B -$12.1B
Operating Expenses $25.4B $24.6B $27.3B $34.2B $28.1B
Operating Income $642M $3.5B $970M -$7.1B -$1.6B
 
Net Interest Expenses $613M $905M $400M $580M $482M
EBT. Incl. Unusual Items $446M $2B $4B -$5.4B -$14.2B
Earnings of Discontinued Ops. $286M $557M -- -- --
Income Tax Expense $339M $667M -$30M -$1.9B $1.2B
Net Income to Company $424M $2.5B $4.1B -$3.5B -$15.4B
 
Minority Interest in Earnings $33M $30M $271M $448M $6.8B
Net Income to Common Excl Extra Items $456M $2.5B $4.3B -$3.1B -$8.6B
 
Basic EPS (Cont. Ops) $0.52 $2.94 $5.02 -$3.57 -$10.01
Diluted EPS (Cont. Ops) $0.52 $2.93 $5.01 -$3.57 -$10.01
Weighted Average Basic Share $879.4M $864.8M $864.4M $863.2M $863.1M
Weighted Average Diluted Share $880.3M $866.4M $865.9M $863.2M $863.1M
 
EBITDA $3B $4.9B $6.4B -$2.6B -$11.3B
EBIT $1.1B $2.9B $4.4B -$4.8B -$13.7B
 
Revenue (Reported) $122B $132.5B $132.7B $139.1B $147.7B
Operating Income (Reported) $642M $3.5B $970M -$7.1B -$1.6B
Operating Income (Adjusted) $1.1B $2.9B $4.4B -$4.8B -$13.7B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $30.4B $34.3B $32.4B $35.4B $37.5B
Revenue Growth (YoY) 76.96% 12.82% -5.29% 9.16% 6%
 
Cost of Revenues $24B $26.8B $26B $28.9B $31.3B
Gross Profit $6.3B $7.5B $6.4B $6.5B $6.3B
Gross Profit Margin 20.83% 21.9% 19.75% 18.28% 16.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8B $6.7B $7.3B $7B $6.9B
Other Inc / (Exp) $102M $142M $257M $296M -$172M
Operating Expenses $5.8B $6.7B $7.3B $7B $6.9B
Operating Income $552M $853M -$910M -$514M -$695M
 
Net Interest Expenses $150M $88M $105M $155M $131M
EBT. Incl. Unusual Items $502M $907M -$758M -$375M -$998M
Earnings of Discontinued Ops. $38M $268M -- -- --
Income Tax Expense $210M $586M -$235M -$151M $2.1B
Net Income to Company $356M $613M -$501M -$208M -$3.1B
 
Minority Interest in Earnings $17M $14M $85M $28M $73M
Net Income to Common Excl Extra Items $373M $627M -$415M -$180M -$3B
 
Basic EPS (Cont. Ops) $0.43 $0.72 -$0.48 -$0.21 -$3.48
Diluted EPS (Cont. Ops) $0.43 $0.72 -$0.48 -$0.21 -$3.48
Weighted Average Basic Share $866.5M $865.1M $864.4M $863.5M $863.7M
Weighted Average Diluted Share $867.1M $867M $865.6M $863.5M $863.7M
 
EBITDA $1.1B $1.5B -$165M $385M -$245M
EBIT $652M $995M -$653M -$220M -$867M
 
Revenue (Reported) $30.4B $34.3B $32.4B $35.4B $37.5B
Operating Income (Reported) $552M $853M -$910M -$514M -$695M
Operating Income (Adjusted) $652M $995M -$653M -$220M -$867M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $126.4B $132.5B $132.7B $139.1B $147.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.8B $104.4B $104.4B $112B $121.1B
Gross Profit $26.6B $28.1B $28.3B $27.1B $26.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.8B $24.6B $27.3B $34.2B $28.1B
Other Inc / (Exp) $417M -$581M $3.4B $2.3B -$12.1B
Operating Expenses $25.8B $24.6B $27.3B $34.2B $28.1B
Operating Income $736M $3.5B $969M -$7.1B -$1.6B
 
Net Interest Expenses $620M $906M $399M $579M $481M
EBT. Incl. Unusual Items $530M $2B $4B -$5.4B -$14.2B
Earnings of Discontinued Ops. $207M $557M -- -- --
Income Tax Expense $348M $667M -$30M -$1.9B $1.2B
Net Income to Company $424M $2.5B $4.1B -$3.5B -$15.4B
 
Minority Interest in Earnings $33M $31M $271M $447M $6.8B
Net Income to Common Excl Extra Items $456M $2.5B $4.3B -$3.1B -$8.6B
 
Basic EPS (Cont. Ops) $0.50 $2.93 $5.00 -$3.57 -$10.01
Diluted EPS (Cont. Ops) $0.50 $2.93 $5.00 -$3.57 -$10.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.1B $4.9B $6.4B -$2.6B -$11.3B
EBIT $1.2B $2.9B $4.4B -$4.8B -$13.7B
 
Revenue (Reported) $126.4B $132.5B $132.7B $139.1B $147.7B
Operating Income (Reported) $736M $3.5B $969M -$7.1B -$1.6B
Operating Income (Adjusted) $1.2B $2.9B $4.4B -$4.8B -$13.7B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $132.5B $132.7B $139.1B $147.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $104.4B $104.4B $112B $121.1B --
Gross Profit $28.1B $28.3B $27.1B $26.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.6B $27.3B $34.2B $28.1B --
Other Inc / (Exp) -$581M $3.4B $2.3B -$12.1B --
Operating Expenses $24.6B $27.3B $34.2B $28.1B --
Operating Income $3.5B $969M -$7.1B -$1.6B --
 
Net Interest Expenses $906M $399M $579M $481M --
EBT. Incl. Unusual Items $2B $4B -$5.4B -$14.2B --
Earnings of Discontinued Ops. $557M -- -- -- --
Income Tax Expense $667M -$30M -$1.9B $1.2B --
Net Income to Company $2.5B $4.1B -$3.5B -$15.4B --
 
Minority Interest in Earnings $31M $271M $447M $6.8B --
Net Income to Common Excl Extra Items $2.5B $4.3B -$3.1B -$8.6B --
 
Basic EPS (Cont. Ops) $2.93 $5.00 -$3.57 -$10.01 --
Diluted EPS (Cont. Ops) $2.93 $5.00 -$3.57 -$10.01 --
Weighted Average Basic Share $3.5B $3.5B $3.5B $3.5B --
Weighted Average Diluted Share $3.5B $3.5B $3.5B $3.5B --
 
EBITDA $4.9B $6.4B -$2.6B -$11.3B --
EBIT $2.9B $4.4B -$4.8B -$13.7B --
 
Revenue (Reported) $132.5B $132.7B $139.1B $147.7B --
Operating Income (Reported) $3.5B $969M -$7.1B -$1.6B --
Operating Income (Adjusted) $2.9B $4.4B -$4.8B -$13.7B --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $469M $559M $1.4B $728M $1.3B
Short Term Investments -- $634M $1.1B $11M $1.8B
Accounts Receivable, Net $4.1B $5.7B $5B $5.4B $5.9B
Inventory $7.9B $8.2B $8.4B $8.3B $8.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $598M $799M $1.1B $1.1B $1.1B
Total Current Assets $18.1B $15.8B $16.9B $15.5B $18.3B
 
Property Plant And Equipment $34.3B $34.1B $33B $33.3B $30.1B
Long-Term Investments $7.2B $7B $5.5B $3.5B $2.3B
Goodwill $12B $12.4B $22.3B $28.2B $15.5B
Other Intangibles $10.1B $9.9B $10.7B $13.6B $13B
Other Long-Term Assets $5.6B $2B $1.7B $2.6B $1.8B
Total Assets $87.2B $81.3B $90.1B $96.6B $81B
 
Accounts Payable $10.1B $11.1B $11.3B $12.6B $14.1B
Accrued Expenses $5.9B $7.3B $7.9B $8.4B $8.7B
Current Portion Of Long-Term Debt $144M $56M $1.1B $68M $1.5B
Current Portion Of Capital Lease Obligations $2.4B $2.3B $2.3B $2.3B $2.4B
Other Current Liabilities $5.3B -$1M -- -- -$1M
Total Current Liabilities $27.1B $22.1B $22.6B $24.5B $27B
 
Long-Term Debt $12.2B $7.7B $10.6B $8.1B $8B
Capital Leases -- -- -- -- --
Total Liabilities $66B $57.1B $59.7B $68.1B $68.9B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$3.8B -$2.1B -$2.8B -$3B -$2.9B
Common Equity $20.6B $23.4B $25.3B $20B $10.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $498M $721M $5.1B $8.5B $1.7B
Total Equity $21.1B $24.1B $30.4B $28.5B $12.2B
 
Total Liabilities and Equity $87.2B $81.3B $90.1B $96.6B $81B
Cash and Short Terms $469M $1.2B $2.5B $739M $3.1B
Total Debt $15.5B $9B $11.7B $9.1B $9.5B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $469M $559M $1.4B $728M $1.3B
Short Term Investments -- $634M $1.1B $11M $1.8B
Accounts Receivable, Net $4.1B $5.7B $5B $5.4B $5.9B
Inventory $7.9B $8.2B $8.4B $8.3B $8.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $598M $799M $1.1B $1.1B $1.1B
Total Current Assets $18.1B $15.8B $16.9B $15.5B $18.3B
 
Property Plant And Equipment $34.3B $34.1B $33B $33.3B $30.1B
Long-Term Investments $7.2B $7B $5.5B $3.5B $2.3B
Goodwill $12B $12.4B $22.3B $28.2B $15.5B
Other Intangibles $10.1B $9.9B $10.7B $13.6B $13B
Other Long-Term Assets $5.6B $2B $1.7B $2.6B $1.8B
Total Assets $87.2B $81.3B $90.1B $96.6B $81B
 
Accounts Payable $10.1B $11.1B $11.3B $12.6B $14.1B
Accrued Expenses $5.9B $7.3B $7.9B $8.4B $8.7B
Current Portion Of Long-Term Debt $144M $56M $1.1B $68M $1.5B
Current Portion Of Capital Lease Obligations $2.4B $2.3B $2.3B $2.3B $2.4B
Other Current Liabilities $5.3B -$1M -- -- -$1M
Total Current Liabilities $27.1B $22.1B $22.6B $24.5B $27B
 
Long-Term Debt $12.2B $7.7B $10.6B $8.1B $8B
Capital Leases -- -- -- -- --
Total Liabilities $66B $57.1B $59.7B $68.1B $68.9B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$3.8B -$2.1B -$2.8B -$3B -$2.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $498M $721M $5.1B $8.5B $1.7B
Total Equity $21.1B $24.1B $30.4B $28.5B $12.2B
 
Total Liabilities and Equity $87.2B $81.3B $90.1B $96.6B $81B
Cash and Short Terms $469M $1.2B $2.5B $739M $3.1B
Total Debt $15.5B $9B $11.7B $9.1B $9.5B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $424M $2.5B $4.1B -$3.5B -$15.4B
Depreciation & Amoritzation $1.9B $2B $2B $2.3B $2.5B
Stock-Based Compensation $137M $155M $391M $385M $182M
Change in Accounts Receivable $163M -$1.5B $808M $72M -$464M
Change in Inventories $63M $165M -$433M $287M -$31M
Cash From Operations $5.5B $5.6B $3.9B $2.3B $1B
 
Capital Expenditures $1.4B $1.4B $1.7B $2.1B $1.4B
Cash Acquisitions -$718M $4.1B -$2.2B -$7.3B -$402M
Cash From Investing -$1.3B $4.1B -$1.1B -$3.1B $1.9B
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.6B -$1.7B -$1.7B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $20.4B $12.7B $12B $6.3B $31.4B
Long-Term Debt Repaid -$21.4B -$15.3B -$8.4B -$9B -$30.5B
Repurchase of Common Stock -$1.6B -$110M -$187M -$150M -$69M
Other Financing Activities -$158M -$3.9B -$3.2B $3.6B -$98M
Cash From Financing -$4.6B -$9B -$1.5B -$887M -$538M
 
Beginning Cash (CF) $1.2B $746M $1.3B $2.6B $856M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$460M $590M $1.3B -$1.7B $2.4B
Ending Cash (CF) $746M $1.3B $2.6B $856M $3.2B
 
Levered Free Cash Flow $4.1B $4.2B $2.2B $141M -$363M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $356M $613M -$501M -$208M -$3.1B
Depreciation & Amoritzation $480M $518M $488M $605M $622M
Stock-Based Compensation $36M $35M $125M $37M $39M
Change in Accounts Receivable $22M -$554M $83M $483M $128M
Change in Inventories $290M $94M $77M -$39M $284M
Cash From Operations $2.1B $1.2B $86M $1B $1.3B
 
Capital Expenditures $412M $378M $493M $484M $246M
Cash Acquisitions -$373M $5.5B -$149M -$241M -$196M
Cash From Investing -$637M $5.4B $198M $155M $772M
 
Dividends Paid (Ex Special Dividend) -$487M -$405M -$408M -$415M -$216M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4B $6M $14M $1B $8.3B
Long-Term Debt Repaid -$4.5B -$4.2B -$1B -$3.7B -$7.3B
Repurchase of Common Stock -$215M -- -- -- --
Other Financing Activities -$93M -$127M -$834M $1.8B -$354M
Cash From Financing -$1.6B -$7.2B -$2.3B -$1.5B $374M
 
Beginning Cash (CF) $943M $1.8B $4.5B $1.1B $740M
Foreign Exchange Rate Adjustment $2M -$11M -$14M $3M $1M
Additions / Reductions -$199M -$522M -$2B -$264M $2.5B
Ending Cash (CF) $746M $1.3B $2.6B $856M $3.2B
 
Levered Free Cash Flow $1.7B $867M -$407M $555M $1.1B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $424M $2.5B $4.1B -$3.5B -$15.4B
Depreciation & Amoritzation $1.9B $2B $2B $2.3B $2.5B
Stock-Based Compensation $137M $155M $391M $385M $182M
Change in Accounts Receivable $163M -$1.5B $808M $72M -$464M
Change in Inventories $63M $165M -$433M $287M -$31M
Cash From Operations $5.5B $5.6B $3.9B $2.3B $1B
 
Capital Expenditures $1.4B $1.4B $1.7B $2.1B $1.4B
Cash Acquisitions -$718M $4.1B -$2.2B -$7.3B -$402M
Cash From Investing -$1.3B $4.1B -$1.1B -$3.1B $1.9B
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.6B -$1.7B -$1.7B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $20.4B $12.7B $12B $6.3B $31.4B
Long-Term Debt Repaid -$21.4B -$15.3B -$8.4B -$9B -$30.5B
Repurchase of Common Stock -$1.6B -$110M -$187M -$150M -$69M
Other Financing Activities -$158M -$3.9B -$3.2B $3.6B -$98M
Cash From Financing -$4.6B -$9B -$1.5B -$887M -$538M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$460M $590M $1.3B -$1.7B $2.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.1B $4.2B $2.2B $141M -$363M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $2.5B $4.1B -$3.5B -$15.4B --
Depreciation & Amoritzation $2B $2B $2.3B $2.5B --
Stock-Based Compensation $155M $391M $385M $182M --
Change in Accounts Receivable -$1.5B $808M $72M -$464M --
Change in Inventories $165M -$433M $287M -$31M --
Cash From Operations $5.6B $3.9B $2.3B $1B --
 
Capital Expenditures $1.4B $1.7B $2.1B $1.4B --
Cash Acquisitions $4.1B -$2.2B -$7.3B -$402M --
Cash From Investing $4.1B -$1.1B -$3.1B $1.9B --
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.7B -$1.7B -$1.3B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.7B $12B $6.3B $31.4B --
Long-Term Debt Repaid -$15.3B -$8.4B -$9B -$30.5B --
Repurchase of Common Stock -$110M -$187M -$150M -$69M --
Other Financing Activities -$3.9B -$3.2B $3.6B -$98M --
Cash From Financing -$9B -$1.5B -$887M -$538M --
 
Beginning Cash (CF) $5.2B $12.1B $10B $3.2B --
Foreign Exchange Rate Adjustment -$66M -$47M $20M $4M --
Additions / Reductions $590M $1.3B -$1.7B $2.4B --
Ending Cash (CF) $5.7B $13.4B $8.3B $5.5B --
 
Levered Free Cash Flow $4.2B $2.2B $141M -$363M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will This ETF Beat the Market Over the Next 12 Months?
Will This ETF Beat the Market Over the Next 12 Months?

2024 was another banner year for the US stock market,…

Why Did Carlos Slim Buy PBF Energy?
Why Did Carlos Slim Buy PBF Energy?

Carlos Slim made a splash in a surprising sector last…

Is Booking Holdings Stock Undervalued?
Is Booking Holdings Stock Undervalued?

There is a lot of humdrum in the market about…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 116x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Sell
39
DOGZ alert for Jan 4

Dogness (International) [DOGZ] is down 20.52% over the past day.

Buy
66
DMRC alert for Jan 4

Digimarc [DMRC] is up 16.19% over the past day.

Sell
39
MSTR alert for Jan 4

MicroStrategy [MSTR] is up 13.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock