Financhill
Sell
36

BIIB Quote, Financials, Valuation and Earnings

Last price:
$149.18
Seasonality move :
8.89%
Day range:
$145.07 - $147.85
52-week range:
$145.07 - $268.30
Dividend yield:
0%
P/E ratio:
13.23x
P/S ratio:
2.23x
P/B ratio:
1.30x
Volume:
5.8M
Avg. volume:
1.7M
1-year change:
-40.98%
Market cap:
$21.3B
Revenue:
$9.8B
EPS (TTM):
$11.07
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $14.4B $13.4B $11B $10.2B $9.8B
Revenue Growth (YoY) 6.88% -6.49% -18.32% -7.36% -3.32%
 
Cost of Revenues $2B $1.8B $2.1B $2.3B $2.5B
Gross Profit $12.4B $11.6B $8.9B $7.9B $7.3B
Gross Profit Margin 86.4% 86.57% 80.79% 77.61% 74.24%
 
R&D Expenses $2.3B $4B $2.5B $2.2B $2.5B
Selling, General & Admin $2.4B $2.5B $2.7B $2.4B $2.5B
Other Inc / (Exp) $157.6M $781.7M -$820.2M $847.2M -$563.9M
Operating Expenses $5.4B $7.2B $6.1B $5B $5.5B
Operating Income $7B $4.4B $2.8B $2.9B $1.8B
 
Net Interest Expenses $67.4M $180.5M $242.6M $157.3M --
EBT. Incl. Unusual Items $7.1B $5B $1.7B $3.6B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $992.3M $52.5M $632.8M $135.3M
Net Income to Company $5.9B $4.1B $1.7B $3B $1.2B
 
Minority Interest in Earnings -- -$59.9M -$171.5M $85.3M -$400K
Net Income to Common Excl Extra Items $5.9B $4B $1.6B $3B $1.2B
 
Basic EPS (Cont. Ops) $31.47 $24.86 $10.44 $20.96 $8.02
Diluted EPS (Cont. Ops) $31.42 $24.80 $10.40 $20.87 $7.97
Weighted Average Basic Share $187.1M $160.9M $149.1M $145.3M $144.7M
Weighted Average Diluted Share $187.4M $161.3M $149.6M $146M $145.6M
 
EBITDA $7.8B $5.7B $2.9B $4.4B $2B
EBIT $7.3B $5.3B $2B $3.8B $1.5B
 
Revenue (Reported) $14.4B $13.4B $11B $10.2B $9.8B
Operating Income (Reported) $7B $4.4B $2.8B $2.9B $1.8B
Operating Income (Adjusted) $7.3B $5.3B $2B $3.8B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $2.8B $2.5B $2.5B $2.5B
Revenue Growth (YoY) -6.22% -17.69% -9.73% 0.87% -2.55%
 
Cost of Revenues $449.1M $511.8M $469.5M $659.6M $638.7M
Gross Profit $2.9B $2.3B $2B $1.9B $1.8B
Gross Profit Margin 86.7% 81.58% 81.28% 73.93% 74.1%
 
R&D Expenses $1.1B $702.4M $549.2M $736.3M $542.7M
Selling, General & Admin $573.1M $654.1M $563.3M $788.2M $588.4M
Other Inc / (Exp) -$49.3M -$423.6M $582.4M -$408.1M $2.8M
Operating Expenses $1.9B $1.5B $1.2B $1.6B $1.3B
Operating Income $1.1B $778.4M $824.7M $234.8M $496.4M
 
Net Interest Expenses $50.3M $63.7M $36M -- $48.2M
EBT. Incl. Unusual Items $957.8M $291.1M $1.4B -$141.2M $451M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $240.8M -$25.9M $236.2M -$72.9M $62.5M
Net Income to Company $703.9M $318M $1.1B -$68.3M $388.5M
 
Minority Interest in Earnings -$2.4M $11.1M -$200K $200K --
Net Income to Common Excl Extra Items $701.5M $329.2M $1.1B -$68.1M $388.5M
 
Basic EPS (Cont. Ops) $4.47 $2.22 $7.86 -$0.47 $2.67
Diluted EPS (Cont. Ops) $4.46 $2.22 $7.84 -$0.47 $2.66
Weighted Average Basic Share $156.9M $148M $144.4M $144.8M $145.7M
Weighted Average Diluted Share $157.2M $148.6M $144.8M $144.8M $146.1M
 
EBITDA $1.1B $490.6M $1.6B $47.6M $693.6M
EBIT $1B $357.4M $1.4B -$77.4M $510.8M
 
Revenue (Reported) $3.4B $2.8B $2.5B $2.5B $2.5B
Operating Income (Reported) $1.1B $778.4M $824.7M $234.8M $496.4M
Operating Income (Adjusted) $1B $357.4M $1.4B -$77.4M $510.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.3B $11.1B $10.4B $10B $9.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.9B $2.4B $2.5B $2.3B
Gross Profit $12.5B $9.2B $8B $7.5B $7.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3B $3.5B $2.3B $2.5B $2.1B
Selling, General & Admin $2.4B $2.7B $2.6B $2.6B $2.3B
Other Inc / (Exp) -$103.8M $187.7M $650M -$365.3M -$131M
Operating Expenses $5.8B $7.4B $5B $5.6B $5B
Operating Income $6.7B $1.7B $3B $1.9B $2.2B
 
Net Interest Expenses $145.4M $231.2M $215.9M -- $188.9M
EBT. Incl. Unusual Items $6.4B $1.7B $3.4B $1.6B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B -$377.5M $1B $146.9M $291.7M
Net Income to Company $5.1B $2.1B $2.4B $1.5B $1.6B
 
Minority Interest in Earnings -$60.3M -$560M $473.1M -$300K $800K
Net Income to Common Excl Extra Items $5.1B $1.5B $2.9B $1.5B $1.6B
 
Basic EPS (Cont. Ops) $30.27 $10.25 $19.68 $10.13 $11.11
Diluted EPS (Cont. Ops) $30.21 $10.22 $19.64 $10.06 $11.07
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $7.1B $3B $4.2B $2.4B $2.8B
EBIT $6.6B $1.9B $3.7B $1.8B $2.2B
 
Revenue (Reported) $14.3B $11.1B $10.4B $10B $9.6B
Operating Income (Reported) $6.7B $1.7B $3B $1.9B $2.2B
Operating Income (Adjusted) $6.6B $1.9B $3.7B $1.8B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.6B $8.2B $7.6B $7.4B $7.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.4B $1.7B $1.9B $1.7B
Gross Profit $9.3B $6.8B $5.9B $5.5B $5.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3B $1.8B $1.6B $1.9B $1.5B
Selling, General & Admin $1.7B $1.9B $1.8B $1.9B $1.7B
Other Inc / (Exp) -$108.9M -$703.1M $767M -$445.5M -$12.6M
Operating Expenses $4.3B $4.6B $3.5B $4.2B $3.7B
Operating Income $4.9B $2.2B $2.4B $1.4B $1.8B
 
Net Interest Expenses $128.6M $179.2M $152.4M -- $141.2M
EBT. Incl. Unusual Items $4.7B $1.3B $3B $1B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $978.9M -$390.8M $578.5M $92.6M $249M
Net Income to Company $3.7B $1.7B $2.4B $912.6M $1.4B
 
Minority Interest in Earnings -$60.3M -$560.3M $84.4M -$1.2M --
Net Income to Common Excl Extra Items $3.6B $1.2B $2.5B $911.4M $1.4B
 
Basic EPS (Cont. Ops) $22.17 $7.92 $17.17 $6.31 $9.39
Diluted EPS (Cont. Ops) $22.13 $7.90 $17.14 $6.27 $9.36
Weighted Average Basic Share $490.3M $449.6M $437.4M $433.9M $436.5M
Weighted Average Diluted Share $491.2M $451M $438.6M $435.5M $437.9M
 
EBITDA $5.2B $2.4B $3.6B $1.5B $2.3B
EBIT $4.9B $1.5B $3.2B $1.2B $1.8B
 
Revenue (Reported) $10.6B $8.2B $7.6B $7.4B $7.2B
Operating Income (Reported) $4.9B $2.2B $2.4B $1.4B $1.8B
Operating Income (Adjusted) $4.9B $1.5B $3.2B $1.2B $1.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.9B $1.3B $2.3B $3.4B $1B
Short Term Investments $1.6B $1.3B $1.5B $1.5B --
Accounts Receivable, Net $2.5B $2.3B $2B $2.1B $2.1B
Inventory $804.2M $1.1B $1.4B $1.3B $2.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $631M $881.1M $740.8M $1.4B $1.2B
Total Current Assets $8.4B $6.9B $7.9B $9.8B $6.9B
 
Property Plant And Equipment $3.7B $3.8B $3.8B $3.7B $3.7B
Long-Term Investments $1.4B $772.1M $892M $705.7M --
Goodwill $5.8B $5.8B $5.8B $5.7B $6.2B
Other Intangibles $3.5B $3.1B $2.2B $1.9B $8.4B
Other Long-Term Assets $1.3B $2.9B $1.9B $1.5B $745M
Total Assets $27.2B $24.6B $23.9B $24.6B $26.8B
 
Accounts Payable $530.8M $454.9M $589.2M $491.5M $403.3M
Accrued Expenses $2.5B $2.6B $2.2B $1.4B $1.5B
Current Portion Of Long-Term Debt $1.5B -- $999.1M -- $150M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.7M $181.5M -- $746.9M $838.4M
Total Current Liabilities $4.9B $3.7B $4.3B $3.3B $3.4B
 
Long-Term Debt $4.5B $7.4B $6.3B $6.3B $6.8B
Capital Leases -- -- -- -- --
Total Liabilities $13.9B $13.9B $12.9B $11.2B $12B
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -$135.2M -$299M -$106.7M -$164.9M -$153.7M
Common Equity $13.3B $10.7B $10.9B $13.4B $14.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$4.1M -$14.2M $63.5M -$9.5M --
Total Equity $13.3B $10.7B $11B $13.4B $14.8B
 
Total Liabilities and Equity $27.2B $24.6B $23.9B $24.6B $26.8B
Cash and Short Terms $4.5B $2.6B $3.8B $4.9B $1B
Total Debt $6B $7.4B $7.3B $6.3B $6.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.2B $1.5B $3.7B $2.3B $1.7B
Short Term Investments $1.4B $1.4B $1.2B -- --
Accounts Receivable, Net $2.6B $2.1B $2B $2.2B $2B
Inventory $1B $1.3B $1.4B $3B $2.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $683.5M $736.3M $1.5B $974.1M $674M
Total Current Assets $7.8B $7.2B $9.8B $8.5B $6.8B
 
Property Plant And Equipment $3.8B $3.8B $3.7B $3.8B $3.6B
Long-Term Investments $1B $968.3M $860.3M $100K --
Goodwill $5.8B $5.8B $5.7B $6.8B $6.5B
Other Intangibles $3.3B $2.3B $2B $7.3B $9.8B
Other Long-Term Assets $1.8B $2B $1.6B $754.6M $631.4M
Total Assets $24.9B $23.8B $24.9B $28.2B $28.3B
 
Accounts Payable $398.4M $427.9M $383.2M $440.1M $422.7M
Accrued Expenses $3B $2.2B $3B $3.6B $1.8B
Current Portion Of Long-Term Debt -- $998.8M -- -- $1.7B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $27.7M -- -- $637.4M
Total Current Liabilities $3.8B $4.2B $3.9B $5B $5.4B
 
Long-Term Debt $7.4B $6.3B $6.3B $6.8B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $14.2B $12.9B $12.1B $13.7B $12B
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -$225.5M -$136.6M -$163.6M -$159.3M -$145.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$14M $451.8M -$8.7M -$4.1M --
Total Equity $10.7B $10.9B $12.8B $14.5B $16.4B
 
Total Liabilities and Equity $24.9B $23.8B $24.9B $28.2B $28.3B
Cash and Short Terms $3.6B $3B $4.9B $2.3B $1.7B
Total Debt $7.4B $7.3B $6.3B $7.3B $6.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $5.9B $4.1B $1.7B $3B $1.2B
Depreciation & Amoritzation $464.7M $457.2M $487.7M $518.4M $494.8M
Stock-Based Compensation $182.3M $198.3M $238.6M $254.1M $264.2M
Change in Accounts Receivable $5.5M $179.5M $326M -$222.4M $56.7M
Change in Inventories -$19.2M -$316.3M -$462.4M -$320.2M -$130.9M
Cash From Operations $7.1B $4.2B $3.6B $1.4B $1.5B
 
Capital Expenditures $669.5M $551.8M $294.9M $243.2M $311.4M
Cash Acquisitions -$120.7M -$1B $28.1M $990.3M -$6.1B
Cash From Investing $470.5M -$608.6M -$563.7M $1.6B -$4.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3B -- -- $997.2M
Long-Term Debt Repaid -- -$1.5B -$170M -$1B -$809.9M
Repurchase of Common Stock -$5.9B -$6.7B -$1.8B -$750M --
Other Financing Activities $7.9M -$56.4M -$115.5M $6.8M $6.3M
Cash From Financing -$5.9B -$5.3B -$2.1B -$1.7B $149.3M
 
Beginning Cash (CF) $1.2B $2.9B $1.3B $2.3B $3.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B -$1.7B $990M $1.2B -$2.4B
Ending Cash (CF) $2.9B $1.3B $2.3B $3.4B $1B
 
Levered Free Cash Flow $6.4B $3.7B $3.3B $1.1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $703.9M $318M $1.1B -$68.3M $388.5M
Depreciation & Amoritzation $114.7M $133.2M $120.7M $125M $182.8M
Stock-Based Compensation $33.5M $55.7M $63.6M $62.2M $72.7M
Change in Accounts Receivable $47M -$31.5M -$21.6M -$88.5M $114.5M
Change in Inventories -$82.4M -$128.8M -$95M $30.2M -$19.2M
Cash From Operations $1.2B $805.3M $661M $592.4M $935.6M
 
Capital Expenditures $84.1M $61.9M $59.1M $87.6M $130M
Cash Acquisitions -$423.7M -- -- -$6.3B -$1.1B
Cash From Investing -$52.4M -$233.6M $1.7B -$1.7B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $997.2M --
Long-Term Debt Repaid -- -- -$1B -$159.9M --
Repurchase of Common Stock -$1.3B -$750M -$250M -- --
Other Financing Activities -$70.3M -$2.4M -$5.4M $4.7M -$12.6M
Cash From Financing -$1.3B -$746.5M -$1.3B $848.6M -$6.6M
 
Beginning Cash (CF) $2.4B $1.7B $2.6B $2.6B $1.9B
Foreign Exchange Rate Adjustment $24.1M -$25.4M -$52.3M -$28.7M $42.4M
Additions / Reductions -$184.2M -$174.8M $1.1B -$301.2M -$252.1M
Ending Cash (CF) $2.2B $1.5B $3.7B $2.3B $1.7B
 
Levered Free Cash Flow $1.1B $743.4M $601.9M $504.8M $805.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.1B $2.1B $2.4B $1.5B $1.6B
Depreciation & Amoritzation $244.6M $462.7M $533.3M $474.5M $629.3M
Stock-Based Compensation $187.7M $228.8M $245.7M $276.5M $271M
Change in Accounts Receivable -$9.4M $423.5M $42.2M -$183.3M $241.8M
Change in Inventories -$337.1M -$368.3M -$478.1M -$16.8M -$303.4M
Cash From Operations $6.6B $2.4B $2.4B $1.4B $2.1B
 
Capital Expenditures $716.2M $327.4M $224.3M $333.6M $358.7M
Cash Acquisitions -$565.5M -$412.9M $990.3M -$5.5B -$1.3B
Cash From Investing $266.2M -$617.4M $1.6B -$3.6B -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.5B -$170M -- -$159.9M -$1.3B
Repurchase of Common Stock -$8.4B -$2.2B -- -- --
Other Financing Activities -$88.2M -$126.1M $20.3M -$5.2M -$6.4M
Cash From Financing -$7B -$2.5B -$1.7B $788M -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$164.7M -$680M $2.3B -$1.4B -$643.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.8B $2.1B $2.2B $1B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.7B $1.7B $2.4B $912.6M $1.4B
Depreciation & Amoritzation $347.5M $353M $398.6M $354.7M $489.2M
Stock-Based Compensation $149.3M $179.8M $186.9M $209.3M $216.1M
Change in Accounts Receivable -$72.7M $171.3M -$112.5M -$73.4M $111.7M
Change in Inventories -$270.6M -$322.6M -$338.3M -$34.9M -$207.4M
Cash From Operations $4.6B $2.8B $1.6B $1.5B $2.1B
 
Capital Expenditures $450.8M $226.4M $155.8M $246.2M $293.5M
Cash Acquisitions -$565.5M $28.1M $990.3M -$5.5B -$668M
Cash From Investing -$442.2M -$451M $1.7B -$3.4B -$780.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3B -- -- $997.2M --
Long-Term Debt Repaid -$1.5B -$170M -$1B -$159.9M -$650M
Repurchase of Common Stock -$6.3B -$1.8B -$750M -- --
Other Financing Activities -$48M -$117.7M $18.1M $6.1M -$6.6M
Cash From Financing -$4.9B -$2.1B -$1.7B $795.4M -$691.4M
 
Beginning Cash (CF) $7.9B $4.3B $6.7B $8.9B $4B
Foreign Exchange Rate Adjustment $28M -$44M -$122.9M -$12.8M $6.7M
Additions / Reductions -$716.9M $254.6M $1.5B -$1.1B $642.6M
Ending Cash (CF) $7.2B $4.5B $8.1B $7.8B $4.7B
 
Levered Free Cash Flow $4.1B $2.6B $1.4B $1.3B $1.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.41% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.63% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock