Financhill
Buy
71

SYF Quote, Financials, Valuation and Earnings

Last price:
$65.77
Seasonality move :
-6.37%
Day range:
$65.06 - $66.36
52-week range:
$35.29 - $69.39
Dividend yield:
1.52%
P/E ratio:
8.59x
P/S ratio:
1.79x
P/B ratio:
1.74x
Volume:
2.7M
Avg. volume:
3.2M
1-year change:
67.83%
Market cap:
$25.6B
Revenue:
$13.6B
EPS (TTM):
$7.66
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $13.3B $11.2B $10.2B $11.7B $13.6B
Revenue Growth (YoY) 0.21% -16.15% -8.69% 14.54% 16.73%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $1.8B $2B $2.2B $2.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $1.8B $2B $2.2B $2.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.9B $1.8B $5.5B $4B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $412M $1.3B $946M $666M
Net Income to Company $3.7B $1.4B $4.2B $3B $2.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7B $1.4B $4.2B $3B $2.2B
 
Basic EPS (Cont. Ops) $5.59 $2.28 $7.40 $6.19 $5.21
Diluted EPS (Cont. Ops) $5.56 $2.27 $7.34 $6.15 $5.19
Weighted Average Basic Share $670.2M $589M $564.6M $480.4M $421.2M
Weighted Average Diluted Share $673.5M $590.8M $569.3M $483.4M $423.5M
 
EBITDA -- -- -- -- --
EBIT $7.2B $3.5B $6.5B $5.5B $6.6B
 
Revenue (Reported) $13.3B $11.2B $10.2B $11.7B $13.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $7.2B $3.5B $6.5B $5.5B $6.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.7B $2.5B $2.9B $3.5B $3.8B
Revenue Growth (YoY) -22.24% -7.55% 17.26% 19.21% 9.76%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $489M $479M $531M $569M $587M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $489M $479M $531M $569M $587M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $412M $1.5B $922M $833M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99M $359M $219M $205M $239M
Net Income to Company $313M $1.1B $703M $628M $789M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $313M $1.1B $703M $628M $789M
 
Basic EPS (Cont. Ops) $0.52 $2.02 $1.48 $1.49 $1.96
Diluted EPS (Cont. Ops) $0.52 $2.00 $1.47 $1.48 $1.94
Weighted Average Basic Share $583.8M $560.6M $468.5M $416M $392.3M
Weighted Average Diluted Share $584.8M $565.6M $470.7M $418.4M $396.5M
 
EBITDA -- -- -- -- --
EBIT $792M $1.7B $1.3B $1.8B $2.2B
 
Revenue (Reported) $2.7B $2.5B $2.9B $3.5B $3.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $792M $1.7B $1.3B $1.8B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.6B $10.2B $11.3B $13.1B $14.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $1.9B $2.2B $2.3B $2.4B
Other Inc / (Exp) -- -- -- -- $1.1B
Operating Expenses $1.9B $1.9B $2.2B $2.3B $3.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.8B $5.4B $4.3B $3.1B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $396M $1.3B $1B $731M $954M
Net Income to Company $1.4B $4.1B $3.3B $2.4B $3.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4B $4.1B $3.3B $2.4B $3.2B
 
Basic EPS (Cont. Ops) $2.18 $7.14 $6.37 $5.44 $7.73
Diluted EPS (Cont. Ops) $2.18 $7.09 $6.32 $5.41 $7.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $3.7B $6.5B $5.4B $6.3B $8.7B
 
Revenue (Reported) $11.6B $10.2B $11.3B $13.1B $14.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.7B $6.5B $5.4B $6.3B $8.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.5B $7.5B $8.6B $10B $11.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.4B $1.6B $1.7B $1.8B
Other Inc / (Exp) -- -- -- -- $1.1B
Operating Expenses $1.3B $1.4B $1.6B $1.7B $2.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $853M $4.5B $3.2B $2.4B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $206M $1B $782M $567M $855M
Net Income to Company $647M $3.4B $2.4B $1.8B $2.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $647M $3.4B $2.4B $1.8B $2.7B
 
Basic EPS (Cont. Ops) $1.03 $5.89 $4.88 $4.17 $6.69
Diluted EPS (Cont. Ops) $1.03 $5.85 $4.84 $4.15 $6.63
Weighted Average Basic Share $1.8B $1.7B $1.5B $1.3B $1.2B
Weighted Average Diluted Share $1.8B $1.7B $1.5B $1.3B $1.2B
 
EBITDA -- -- -- -- --
EBIT $2.2B $5.3B $4.1B $5B $7.1B
 
Revenue (Reported) $8.5B $7.5B $8.6B $10B $11.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.2B $5.3B $4.1B $5B $7.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12.1B $11.5B $8.3B $10.3B $14.3B
Short Term Investments $5.9B $7.5B $5.3B $4.9B $3.8B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $18.1B $19B $13.6B $15.2B $18.1B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $5.9B $7.5B $5.3B $4.9B $3.8B
Goodwill $1.1B $1.1B $1.1B $1.1B $1B
Other Intangibles $1.3B $1.1B $1.2B $742M $815M
Other Long-Term Assets -- -- -- -- --
Total Assets $104.8B $95.9B $95.7B $104.6B $117.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $19.9B $15.8B $14.5B $14.2B $16B
Capital Leases -- -- -- -- --
Total Liabilities $89.7B $83.2B $82.1B $91.7B $103.6B
 
Common Stock $735M $735M $735M $735M $735M
Other Common Equity Adj -- -- -- -- --
Common Equity $14.4B $12B $12.9B $12.1B $13.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.1B $12.7B $13.7B $12.9B $13.9B
 
Total Liabilities and Equity $104.8B $95.9B $95.7B $104.6B $117.5B
Cash and Short Terms $18.1B $19B $13.6B $15.2B $18.1B
Total Debt $19.9B $15.8B $14.5B $14.2B $16B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $13.6B $9.8B $12B $15.6B $17.9B
Short Term Investments $8.4B $5.4B $5.1B $2.9B $2.3B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $22B $15.3B $17B $18.5B $20.3B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $8.4B $5.4B $5.1B $2.9B $2.3B
Goodwill $1.1B $1.1B $1.1B $1.1B $1.3B
Other Intangibles $1.1B $1.1B $1B $1.2B $765M
Other Long-Term Assets -- -- -- -- --
Total Assets $95.7B $91.9B $100.8B $112.9B $119.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $15.8B $12.8B $14.3B $15.2B $15.6B
Capital Leases -- -- -- -- --
Total Liabilities $83.6B $78B $87.8B $99.2B $103.2B
 
Common Stock $735M $735M $735M $735M $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.1B $13.9B $13B $13.8B $16B
 
Total Liabilities and Equity $95.7B $91.9B $100.8B $112.9B $119.2B
Cash and Short Terms $22B $15.3B $17B $18.5B $20.3B
Total Debt $15.8B $12.8B $14.3B $15.2B $15.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.7B $1.4B $4.2B $3B $2.2B
Depreciation & Amoritzation $367M $383M $390M $419M $458M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$391M $339M $424M -$197M -$645M
Change in Inventories -- -- -- -- --
Cash From Operations $9B $7.5B $7.1B $6.7B $8.6B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$261M -$498M -$4.8B -$10.2B -$14.2B
 
Dividends Paid (Ex Special Dividend) -$581M -$562M -$542M -$476M -$448M
Special Dividend Paid
Long-Term Debt Issued $5.3B $675M $3.1B $5B $3B
Long-Term Debt Repaid -$9.5B -$4.8B -$4.4B -$5.3B -$1.3B
Repurchase of Common Stock -$3.6B -$985M -$2.9B -$3.3B -$1.1B
Other Financing Activities $37M -$7M $29M -$44M -$22M
Cash From Financing -$6.5B -$8B -$5.2B $5.3B $9.6B
 
Beginning Cash (CF) $10.4B $12.6B $11.6B $8.7B $10.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B -$1B -$2.9B $1.7B $4B
Ending Cash (CF) $12.6B $11.6B $8.7B $10.4B $14.4B
 
Levered Free Cash Flow $9B $7.5B $7.1B $6.7B $8.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $313M $1.1B $703M $628M $789M
Depreciation & Amoritzation $97M $93M $105M $116M $121M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $46M -$17M -$209M -$140M $21M
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.8B $1.6B $2.5B $2.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2B -$1.8B -$4.1B -$2.6B -$2.2B
 
Dividends Paid (Ex Special Dividend) -$139M -$135M -$120M -$114M -$120M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $175M $300M $2.2B $1.3B $1.5B
Long-Term Debt Repaid -$476M -$1B -- -$300M -$1.5B
Repurchase of Common Stock -- -$1.3B -$950M -$152M -$302M
Other Financing Activities -$1M $3M -$4M $2M $17M
Cash From Financing -$1.1B -$1.6B $4.8B $3B -$1.2B
 
Beginning Cash (CF) $16.4B $11.5B $10.8B $12.9B $18.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8B -$1.6B $2.3B $2.9B -$699M
Ending Cash (CF) $13.6B $9.9B $13.1B $15.8B $18B
 
Levered Free Cash Flow $1.5B $1.8B $1.6B $2.5B $2.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.4B $4.1B $3.3B $2.4B $3.2B
Depreciation & Amoritzation $384M $378M $423M $441M $479M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $433M $524M -$81M -$594M -$92M
Change in Inventories -- -- -- -- --
Cash From Operations $7.7B $7.2B $6.9B $8.1B $9.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$1.4B
Cash From Investing $3.4B -$2.3B -$9.1B -$13.9B -$11.1B
 
Dividends Paid (Ex Special Dividend) -$565M -$550M -$493M -$447M -$466M
Special Dividend Paid
Long-Term Debt Issued $675M $1.4B $5.7B $3.3B $3.2B
Long-Term Debt Repaid -$5.3B -$4.4B -$4.1B -$2.4B -$2.8B
Repurchase of Common Stock -$2.4B -$1.9B -$3.6B -$1.6B -$1.2B
Other Financing Activities $4M $32M -$43M -$32M $28M
Cash From Financing -$9.3B -$8.6B $5.5B $8.5B $3.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$3.7B $3.2B $2.7B $2.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.7B $7.2B $6.9B $8.1B $9.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $647M $3.4B $2.4B $1.8B $2.7B
Depreciation & Amoritzation $290M $285M $318M $340M $361M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $394M $579M $74M -$323M $230M
Change in Inventories -- -- -- -- --
Cash From Operations $5.4B $5.1B $4.8B $6.3B $7.5B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$1.4B
Cash From Investing $2.8B $950M -$3.4B -$7.1B -$3.9B
 
Dividends Paid (Ex Special Dividend) -$424M -$412M -$363M -$334M -$352M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $675M $1.4B $3.9B $2.3B $2.4B
Long-Term Debt Repaid -$4.8B -$4.4B -$4.1B -$1.3B -$2.8B
Repurchase of Common Stock -$985M -$1.9B -$2.6B -$859M -$907M
Other Financing Activities -$11M $28M -$44M -$32M $18M
Cash From Financing -$7.2B -$7.8B $2.9B $6.2B $6M
 
Beginning Cash (CF) $42.8B $40.2B $30.4B $39.2B $53.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $979M -$1.7B $4.4B $5.4B $3.6B
Ending Cash (CF) $43.8B $38.5B $34.8B $44.6B $56.7B
 
Levered Free Cash Flow $5.4B $5.1B $4.8B $6.3B $7.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Where Will Cisco Systems Stock Be in 10 Years?
Where Will Cisco Systems Stock Be in 10 Years?

Cisco Systems, Inc. (NASDAQ:CSCO) has enjoyed its position as a…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 9

IonQ [IONQ] is down 38.82% over the past day.

Sell
40
QMCO alert for Jan 9

Quantum [QMCO] is down 30.08% over the past day.

Sell
47
MATW alert for Jan 9

Matthews International [MATW] is up 14.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock