Financhill
Buy
67

AXP Quote, Financials, Valuation and Earnings

Last price:
$302.66
Seasonality move :
4.66%
Day range:
$298.85 - $304.20
52-week range:
$177.81 - $307.82
Dividend yield:
0.93%
P/E ratio:
22.28x
P/S ratio:
3.38x
P/B ratio:
7.18x
Volume:
1.6M
Avg. volume:
2.3M
1-year change:
60.06%
Market cap:
$213.3B
Revenue:
$60.4B
EPS (TTM):
$13.59
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $43.6B $36.2B $43.1B $52.6B $60.4B
Revenue Growth (YoY) 8.23% -16.95% 19.06% 21.82% 14.85%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13B $9.4B $11.5B $12.7B $13.3B
Other Inc / (Exp) $77M $152M $767M -$302M -$152M
Operating Expenses $12.9B $9.3B $11.5B $12.6B $13.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.4B $4.3B $10.7B $9.6B $10.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7B $1.2B $2.6B $2.1B $2.1B
Net Income to Company $6.8B $3.1B $8.1B $7.5B $8.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.8B $3.1B $8.1B $7.5B $8.4B
 
Basic EPS (Cont. Ops) $8.00 $3.77 $10.04 $9.86 $11.23
Diluted EPS (Cont. Ops) $7.99 $3.77 $10.02 $9.85 $11.21
Weighted Average Basic Share $828M $805M $789M $751M $735M
Weighted Average Diluted Share $830M $806M $790M $752M $736M
 
EBITDA -- -- -- -- --
EBIT $11.9B $6.4B $12B $12.3B $17.4B
 
Revenue (Reported) $43.6B $36.2B $43.1B $52.6B $60.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $11.9B $6.4B $12B $12.3B $17.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.8B $11.1B $13.5B $15.4B $16.6B
Revenue Growth (YoY) -19.77% 25.55% 22.03% 13.86% 8.16%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2B $2.9B $3.2B $3.3B $3.5B
Other Inc / (Exp) $66M $142M -$47M -- --
Operating Expenses $3.2B $2.9B $3.2B $3.3B $3.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4B $2.5B $2.5B $3.1B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $291M $624M $580M $649M $697M
Net Income to Company $1.1B $1.8B $1.9B $2.5B $2.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.8B $1.9B $2.5B $2.5B
 
Basic EPS (Cont. Ops) $1.31 $2.27 $2.47 $3.30 $3.50
Diluted EPS (Cont. Ops) $1.30 $2.27 $2.47 $3.30 $3.49
Weighted Average Basic Share $804M $786M $748M $732M $708M
Weighted Average Diluted Share $805M $787M $749M $733M $709M
 
EBITDA -- -- -- -- --
EBIT $1.8B $2.8B $3.3B $4.9B $5.3B
 
Revenue (Reported) $8.8B $11.1B $13.5B $15.4B $16.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.8B $2.8B $3.3B $4.9B $5.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $38.3B $40.4B $50.8B $58.7B $64.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.6B $8.7B $12.6B $13.2B $13.9B
Other Inc / (Exp) $88M $810M -$74M -$234M $531M
Operating Expenses $12.6B $8.7B $12.6B $13.2B $14.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.4B $10.2B $10B $9.9B $12.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1B $2.5B $2.4B $1.9B $2.8B
Net Income to Company $3.4B $7.8B $7.7B $8B $9.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4B $7.8B $7.7B $8B $9.9B
 
Basic EPS (Cont. Ops) $4.05 $9.58 $9.96 $10.68 $13.63
Diluted EPS (Cont. Ops) $4.03 $9.57 $9.95 $10.66 $13.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $6.9B $11.6B $11.9B $16B $20.8B
 
Revenue (Reported) $38.3B $40.4B $50.8B $58.7B $64.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6.9B $11.6B $11.9B $16B $20.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.8B $31B $38.6B $44.7B $48.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9B $8.3B $9.4B $9.9B $10.5B
Other Inc / (Exp) $88M $774M -$68M -- $531M
Operating Expenses $9B $8.3B $9.4B $9.9B $11.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.4B $8.4B $7.7B $8B $10.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $741M $2B $1.8B $1.6B $2.2B
Net Income to Company $1.7B $6.3B $5.9B $6.4B $8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $6.3B $5.9B $6.4B $8B
 
Basic EPS (Cont. Ops) $2.01 $7.82 $7.77 $8.60 $11.00
Diluted EPS (Cont. Ops) $2.00 $7.81 $7.77 $8.59 $10.97
Weighted Average Basic Share $2.4B $2.4B $2.3B $2.2B $2.1B
Weighted Average Diluted Share $2.4B $2.4B $2.3B $2.2B $2.1B
 
EBITDA -- -- -- -- --
EBIT $4.1B $9.4B $9.3B $12.9B $16.4B
 
Revenue (Reported) $26.8B $31B $38.6B $44.7B $48.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.1B $9.4B $9.3B $12.9B $16.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $24.3B $32.8B $21.5B $33.5B $46.5B
Short Term Investments $8.3B $21.6B $2.5B $4.5B $1.8B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $32.7B $54.5B $24.5B $38.4B $48.3B
 
Property Plant And Equipment $4.8B $5B $5B $5.2B $5.1B
Long-Term Investments $8.4B $21.6B $2.6B $4.6B $2.2B
Goodwill $3.3B $3.9B $3.8B $3.8B $3.9B
Other Intangibles $267M $265M $201M $146M $98M
Other Long-Term Assets -- -- -- -- --
Total Assets $198.3B $191.4B $188.5B $228.4B $261.1B
 
Accounts Payable $12.7B $9.4B $10.6B $12.1B $13.1B
Accrued Expenses $1.8B $1.4B $1.8B $2.1B $2.1B
Current Portion Of Long-Term Debt $3.4B $1.9B $2.2B $1.3B $1.3B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.1B $13.6B $16.2B $17.3B $17.7B
 
Long-Term Debt $57.8B $42.9B $38.7B $42.6B $47.9B
Capital Leases -- -- -- -- --
Total Liabilities $175.3B $168.4B $166.4B $203.6B $233.1B
 
Common Stock $163M $161M $153M $149M $145M
Other Common Equity Adj -- -- -- -- --
Common Equity $23.1B $23B $22.2B $24.7B $28.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.1B $23B $22.2B $24.7B $28.1B
 
Total Liabilities and Equity $198.3B $191.4B $188.5B $228.4B $261.1B
Cash and Short Terms $32.6B $54.4B $24B $38.1B $48.3B
Total Debt $64.3B $44.8B $40.9B $43.9B $49.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $32.7B $27.5B $30B $43.8B $47.8B
Short Term Investments $14.3B $8.5B $2.3B $2.8B $867M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $47.5B $36.4B $32.6B $46.6B $48.7B
 
Property Plant And Equipment $4.8B $5B $5.1B $5.1B $5.3B
Long-Term Investments $22.4B $9.6B $4.5B $3.2B $1.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $187.3B $184.3B $214.9B $250.6B $271B
 
Accounts Payable $8.2B $9.6B $11B $13.2B $13.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7B $2.3B $1.5B $1.6B $1.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.9B $11.9B $12.5B $14.8B $14.6B
 
Long-Term Debt $44.8B $34.5B $42.4B $46.4B $53.5B
Capital Leases -- -- -- -- --
Total Liabilities $165.4B $159.8B $191B $223.3B $241.3B
 
Common Stock $161M $156M $150M $146M $141M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $734M -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.9B $24.4B $23.9B $27.3B $29.7B
 
Total Liabilities and Equity $187.3B $184.3B $214.9B $250.6B $271B
Cash and Short Terms $47.1B $36B $32.3B $46.6B $48.7B
Total Debt $46.5B $36.7B $43.9B $48.1B $55B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $6.8B $3.1B $8.1B $7.5B $8.4B
Depreciation & Amoritzation $1.2B $1.5B $1.7B $1.6B $1.7B
Stock-Based Compensation $283M $249M $330M $375M $450M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $13.6B $5.6B $14.6B $21.1B $18.6B
 
Capital Expenditures $1.6B $1.5B $1.6B $1.9B $1.6B
Cash Acquisitions -$352M -$597M $1M -$15M -$64M
Cash From Investing -$16.7B $11.6B -$10.5B -$33.7B -$24.4B
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.5B -$1.4B -$1.6B -$1.8B
Special Dividend Paid
Long-Term Debt Issued $12.7B $69M $7.8B $23.2B $15.7B
Long-Term Debt Repaid -$13.9B -$15.6B -$11.7B -$18.9B -$10.7B
Repurchase of Common Stock -$4.7B -$1B -$9.3B -$3.5B -$3.7B
Other Financing Activities -- -- -- -- --
Cash From Financing -$519M -$9.1B -$14.9B $24.5B $18.4B
 
Beginning Cash (CF) $27.8B $24.4B $33B $22B $33.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6B $8.2B -$10.8B $11.9B $12.5B
Ending Cash (CF) $24.4B $33B $22B $33.9B $46.6B
 
Levered Free Cash Flow $12B $4.1B $13.1B $19.2B $17B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $1.8B $1.9B $2.5B $2.5B
Depreciation & Amoritzation $404M $442M $413M $429M $437M
Stock-Based Compensation $66M $73M $84M $93M $113M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.2B $4.2B $4.5B $8.2B -$1.8B
 
Capital Expenditures $353M $430M $443M $401M $455M
Cash Acquisitions -- -- -- -- -$80M
Cash From Investing -$5B -$1.2B -$7.5B -$6.9B -$3.5B
 
Dividends Paid (Ex Special Dividend) -$363M -$366M -$407M -$459M -$516M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $20M $6B $5B $4.2B
Long-Term Debt Repaid -$4B -$2.8B -$4B -$5.4B -$3.2B
Repurchase of Common Stock -$1M -$4.1B -$601M -$1.4B -$1.9B
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.6B -$5.9B $7.7B -$314M $350M
 
Beginning Cash (CF) $42.1B $30.8B $26.3B $43B $52.9B
Foreign Exchange Rate Adjustment -$97M $46M $205M -$51M $7M
Additions / Reductions -$6.4B -$2.9B $4.7B $1B -$5B
Ending Cash (CF) $35.6B $27.9B $31.2B $43.9B $47.9B
 
Levered Free Cash Flow $1.8B $3.7B $4.1B $7.8B -$2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.4B $7.8B $7.7B $8B $9.9B
Depreciation & Amoritzation $1.4B $1.7B $1.6B $1.6B $1.7B
Stock-Based Compensation $241M $330M $356M $434M $502M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.3B $13.1B $17.7B $20.2B $15B
 
Capital Expenditures $1.5B $1.5B $1.8B $1.7B $1.8B
Cash Acquisitions -$82M $1M -$15M -$64M $504M
Cash From Investing $11.7B -$4.8B -$34.2B -$27B -$20.3B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.5B -$1.5B -$1.7B -$1.9B
Special Dividend Paid
Long-Term Debt Issued -- $107M $28.5B $15.6B $15B
Long-Term Debt Repaid -$14.3B -$10.1B -$20B -$11.6B -$8.8B
Repurchase of Common Stock -$2.2B -$5.5B -$6.6B -$3.4B -$5.9B
Other Financing Activities -- -- -- -- --
Cash From Financing -$7B -$16B $19.3B $19.9B $9.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.1B -$7.6B $2.7B $13.1B $4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.8B $11.6B $15.8B $18.6B $13.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.7B $6.3B $5.9B $6.4B $8B
Depreciation & Amoritzation $1.1B $1.3B $1.2B $1.2B $1.2B
Stock-Based Compensation $175M $256M $282M $341M $393M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $9.6B $12.6B $11.8B $8.3B
 
Capital Expenditures $1B $1.1B $1.3B $1.1B $1.4B
Cash Acquisitions -- $1M -$15M -$64M $504M
Cash From Investing $17.2B $793M -$22.9B -$16.3B -$12.2B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$1.2B -$1.3B -$1.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $38M $20.7B $13.1B $12.5B
Long-Term Debt Repaid -$13.7B -$8.2B -$16.5B -$9.3B -$7.4B
Repurchase of Common Stock -$1B -$5.5B -$2.9B -$2.7B -$5B
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.4B -$15.3B $18.9B $14.3B $5.2B
 
Beginning Cash (CF) $105.2B $104B $76B $117.7B $153.7B
Foreign Exchange Rate Adjustment $283M -$181M $489M $156M $1M
Additions / Reductions $10.9B -$4.9B $8.7B $9.8B $1.3B
Ending Cash (CF) $116.3B $99B $85.1B $127.7B $155B
 
Levered Free Cash Flow $1B $8.6B $11.3B $10.7B $6.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Where Will Cisco Systems Stock Be in 10 Years?
Where Will Cisco Systems Stock Be in 10 Years?

Cisco Systems, Inc. (NASDAQ:CSCO) has enjoyed its position as a…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 9

IonQ [IONQ] is down 38.82% over the past day.

Sell
40
QMCO alert for Jan 9

Quantum [QMCO] is down 30.08% over the past day.

Sell
47
MATW alert for Jan 9

Matthews International [MATW] is up 14.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock