Financhill
Sell
46

SNA Quote, Financials, Valuation and Earnings

Last price:
$331.66
Seasonality move :
6.29%
Day range:
$325.00 - $332.67
52-week range:
$252.98 - $373.90
Dividend yield:
2.41%
P/E ratio:
17.02x
P/S ratio:
3.77x
P/B ratio:
3.22x
Volume:
357.6K
Avg. volume:
396.1K
1-year change:
14.09%
Market cap:
$17.4B
Revenue:
$4.7B
EPS (TTM):
$19.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6B $4.3B $4.5B $4.7B $4.7B
Revenue Growth (YoY) -3.69% 18.36% 5.66% 5.28% -0.48%
 
Cost of Revenues $1.8B $2.1B $2.3B $2.4B $2.3B
Gross Profit $1.7B $2.1B $2.2B $2.3B $2.4B
Gross Profit Margin 48.67% 49.64% 48.55% 49.66% 50.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7M $14.4M $29.5M $27.3M $20M
Operating Expenses $1.1B $1.3B $1.2B $1.3B $1.3B
Operating Income $631.9M $851.5M $941.2M $1B $1.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $835.2M $1.1B $1.2B $1.3B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $189.1M $247M $268.7M $293.4M $304.2M
Net Income to Company $646.4M $841.4M $933.9M $1B $1.1B
 
Minority Interest in Earnings -$19.4M -$20.9M -$22.2M -$23.5M -$25M
Net Income to Common Excl Extra Items $627M $820.5M $911.7M $1B $1B
 
Basic EPS (Cont. Ops) $11.55 $15.22 $17.14 $19.11 $19.85
Diluted EPS (Cont. Ops) $11.44 $14.92 $16.82 $18.76 $19.51
Weighted Average Basic Share $54.3M $53.9M $53.2M $52.9M $52.6M
Weighted Average Diluted Share $54.8M $55M $54.2M $53.9M $53.5M
 
EBITDA $985.9M $1.2B $1.3B $1.5B $1.5B
EBIT $889.2M $1.1B $1.2B $1.4B $1.4B
 
Revenue (Reported) $3.6B $4.3B $4.5B $4.7B $4.7B
Operating Income (Reported) $631.9M $851.5M $941.2M $1B $1.1B
Operating Income (Adjusted) $889.2M $1.1B $1.2B $1.4B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.1B $1.2B $1.2B $1.2B
Revenue Growth (YoY) 12.48% 3.16% 4.3% 3.52% 0.18%
 
Cost of Revenues $558.2M $574.9M $595.2M $619M $602.6M
Gross Profit $516.2M $533.4M $560.7M $577.6M $596.1M
Gross Profit Margin 48.05% 48.13% 48.51% 48.27% 49.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.9M $4.2M $5.5M $6.1M $4.9M
Operating Expenses $300M $301.2M $312.7M $319.7M $330.9M
Operating Income $216.2M $232.2M $248M $257.9M $265.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $271.7M $293.2M $311.7M $330.8M $339.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.2M $64.1M $67.2M $69.5M $75M
Net Income to Company $213.8M $229.1M $244.5M $261.3M $264.2M
 
Minority Interest in Earnings -$4.9M -$5.4M -$5.6M -$6M -$6.1M
Net Income to Common Excl Extra Items $208.9M $223.7M $238.9M $255.3M $258.1M
 
Basic EPS (Cont. Ops) $3.85 $4.18 $4.50 $4.84 $4.92
Diluted EPS (Cont. Ops) $3.82 $4.10 $4.42 $4.75 $4.82
Weighted Average Basic Share $54M $53.6M $52.9M $52.9M $52.3M
Weighted Average Diluted Share $54.5M $54.7M $54.2M $53.6M $53.5M
 
EBITDA $312.3M $334.2M $348.4M $368.3M $375.8M
EBIT $287.1M $304.5M $323.7M $343.3M $351.5M
 
Revenue (Reported) $1.1B $1.1B $1.2B $1.2B $1.2B
Operating Income (Reported) $216.2M $232.2M $248M $257.9M $265.2M
Operating Income (Adjusted) $287.1M $304.5M $323.7M $343.3M $351.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6B $4.3B $4.5B $4.7B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.1B $2.3B $2.4B $2.3B
Gross Profit $1.7B $2.1B $2.2B $2.3B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7M $14.4M $29.5M $17.7M $13M
Operating Expenses $1.1B $1.3B $1.2B $1.3B $1.3B
Operating Income $631.9M $851.5M $941.2M $1B $1.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $835.2M $1.1B $1.2B $1.3B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $189.1M $247M $268.7M $293.4M $304.2M
Net Income to Company $646.4M $841.4M $933.9M $1B $1.1B
 
Minority Interest in Earnings -$19.4M -$20.9M -$22.2M -$23.5M -$25M
Net Income to Common Excl Extra Items $627M $820.5M $911.7M $1B $1B
 
Basic EPS (Cont. Ops) $11.54 $15.23 $17.12 $19.11 $19.83
Diluted EPS (Cont. Ops) $11.44 $14.93 $16.83 $18.75 $19.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $985.9M $1.2B $1.3B $1.5B $1.5B
EBIT $889.2M $1.1B $1.2B $1.4B $1.4B
 
Revenue (Reported) $3.6B $4.3B $4.5B $4.7B $4.7B
Operating Income (Reported) $631.9M $851.5M $941.2M $1B $1.1B
Operating Income (Adjusted) $889.2M $1.1B $1.2B $1.4B $1.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.3B $4.5B $4.7B $4.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.3B $2.4B $2.3B --
Gross Profit $2.1B $2.2B $2.3B $2.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -$9.6M -$7M --
Other Inc / (Exp) $14.4M $29.5M $17.7M $13M --
Operating Expenses $1.3B $1.2B $1.3B $1.3B --
Operating Income $851.5M $941.2M $1B $1.1B --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1B $1.2B $1.3B $1.4B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $247M $268.7M $293.4M $304.2M --
Net Income to Company $841.4M $933.9M $1B $1.1B --
 
Minority Interest in Earnings -$20.9M -$22.2M -$23.5M -$25M --
Net Income to Common Excl Extra Items $820.5M $911.7M $1B $1B --
 
Basic EPS (Cont. Ops) $15.23 $17.12 $19.11 $19.83 --
Diluted EPS (Cont. Ops) $14.93 $16.83 $18.75 $19.50 --
Weighted Average Basic Share $215.7M $212.8M $211.7M $210.3M --
Weighted Average Diluted Share $220M $216.9M $215.6M $214.1M --
 
EBITDA $1.2B $1.3B $1.5B $1.5B --
EBIT $1.1B $1.2B $1.4B $1.4B --
 
Revenue (Reported) $4.3B $4.5B $4.7B $4.7B --
Operating Income (Reported) $851.5M $941.2M $1B $1.1B --
Operating Income (Adjusted) $1.1B $1.2B $1.4B $1.4B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $923.4M $780M $757.2M $1B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3B $1.3B $761.7M $791.3M $815.6M
Inventory $746.5M $803.8M $1B $1B $943.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $129.7M $134.6M $144.8M $138.4M $139.6M
Total Current Assets $3.1B $3.1B $3.4B $3.7B $4B
 
Property Plant And Equipment $578.1M $570.1M $574.1M $614M $632M
Long-Term Investments -- -- -- -- --
Goodwill $982.4M $1.1B $1B $1.1B $1.1B
Other Intangibles $260.8M $301.7M $275.6M $268.9M $267.6M
Other Long-Term Assets $91.7M $15.6M $13.7M $14M $17.3M
Total Assets $6.6B $6.8B $7B $7.5B $7.9B
 
Accounts Payable $222.9M $277.6M $287M $238M $265.9M
Accrued Expenses $336.7M $353M $357.4M $363.1M $373.1M
Current Portion Of Long-Term Debt $268.5M $17.4M $17.2M $15.6M $13.7M
Current Portion Of Capital Lease Obligations $19.3M $19.6M $19.4M $23.8M $25M
Other Current Liabilities $78.4M $80.7M $73.8M $73.3M $70.9M
Total Current Liabilities $1.2B $982.2M $971.6M $941.6M $961.5M
 
Long-Term Debt $1.2B $1.2B $1.2B $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.6B $2.5B $2.5B $2.5B
 
Common Stock $67.4M $67.4M $67.4M $67.5M $67.5M
Other Common Equity Adj -$365.8M -$343.9M -$528.3M -$449.5M -$575M
Common Equity $3.8B $4.2B $4.5B $5.1B $5.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.7M $21.9M $22.2M $22.1M $22.9M
Total Equity $3.8B $4.2B $4.5B $5.1B $5.4B
 
Total Liabilities and Equity $6.6B $6.8B $7B $7.5B $7.9B
Cash and Short Terms $923.4M $780M $757.2M $1B $1.4B
Total Debt $1.5B $1.2B $1.2B $1.2B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $923.4M $780M $757.2M $1B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3B $1.3B $761.7M $791.3M $815.6M
Inventory $746.5M $803.8M $1B $1B $943.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $129.7M $134.6M $144.8M $138.4M $139.6M
Total Current Assets $3.1B $3.1B $3.4B $3.7B $4B
 
Property Plant And Equipment $578.1M $570.1M $574.1M $614M $632M
Long-Term Investments -- -- -- -- --
Goodwill $982.4M $1.1B $1B $1.1B $1.1B
Other Intangibles $260.8M $301.7M $275.6M $268.9M $267.6M
Other Long-Term Assets $91.7M $15.6M $13.7M $14M $17.3M
Total Assets $6.6B $6.8B $7B $7.5B $7.9B
 
Accounts Payable $222.9M $277.6M $287M $238M $265.9M
Accrued Expenses $336.7M $353M $357.4M $363.1M $373.1M
Current Portion Of Long-Term Debt $268.5M $17.4M $17.2M $15.6M $13.7M
Current Portion Of Capital Lease Obligations $19.3M $19.6M $19.4M $23.8M $25M
Other Current Liabilities $78.4M $80.7M $73.8M $73.3M $70.9M
Total Current Liabilities $1.2B $982.2M $971.6M $941.6M $961.5M
 
Long-Term Debt $1.2B $1.2B $1.2B $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.6B $2.5B $2.5B $2.5B
 
Common Stock $67.4M $67.4M $67.4M $67.5M $67.5M
Other Common Equity Adj -$365.8M -$343.9M -$528.3M -$449.5M -$575M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.7M $21.9M $22.2M $22.1M $22.9M
Total Equity $3.8B $4.2B $4.5B $5.1B $5.4B
 
Total Liabilities and Equity $6.6B $6.8B $7B $7.5B $7.9B
Cash and Short Terms $923.4M $780M $757.2M $1B $1.4B
Total Debt $1.5B $1.2B $1.2B $1.2B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $646.4M $841.4M $933.9M $1B $1.1B
Depreciation & Amoritzation $96.7M $104.8M $100.2M $99.3M $98M
Stock-Based Compensation $19.5M $41.4M $34M $44.7M $28.6M
Change in Accounts Receivable $18M -$64.5M -$131.8M -$79.2M -$90.3M
Change in Inventories $34.2M -$75.4M -$272.1M $23.3M $27.8M
Cash From Operations $1B $966.6M $675.2M $1.2B $1.2B
 
Capital Expenditures $65.6M $70.1M $84.2M $95M $83.5M
Cash Acquisitions -$41.5M -$199.7M $500K -$42.6M --
Cash From Investing -$187.8M -$290.4M -$206.2M -$331.8M -$204.1M
 
Dividends Paid (Ex Special Dividend) -$243.3M -$275.8M -$313.1M -$355.6M -$406.4M
Special Dividend Paid
Long-Term Debt Issued $489.9M -- -- -- --
Long-Term Debt Repaid -- -$250M -- -- -$1.3M
Repurchase of Common Stock -$174.3M -$431.3M -$198.1M -$294.7M -$290M
Other Financing Activities -$25.2M -$27.4M -$30.4M -$34.5M -$44.4M
Cash From Financing -$84.3M -$818.8M -$485M -$572.9M -$649.8M
 
Beginning Cash (CF) $184.5M $923.4M $780M $757.2M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $736.5M -$142.6M -$16M $249.5M $363.6M
Ending Cash (CF) $923.4M $780M $757.2M $1B $1.4B
 
Levered Free Cash Flow $943M $896.5M $591M $1.1B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $213.8M $229.1M $244.5M $261.3M $264.2M
Depreciation & Amoritzation $25.2M $29.7M $24.7M $25M $24.3M
Stock-Based Compensation $7M $8.1M $8.4M $13.3M $7.1M
Change in Accounts Receivable -$13.7M -$28.9M -$10.2M -$13M -$46.8M
Change in Inventories $37.8M -$20.8M -$48.3M $44.3M $19.2M
Cash From Operations $317.6M $222.7M $210.6M $296.9M $293.5M
 
Capital Expenditures $26.5M $16.3M $22.7M $21.1M $18.1M
Cash Acquisitions -$35.4M -- -- -- --
Cash From Investing -$73.6M -$23.8M -$67.9M -$104.6M -$40.2M
 
Dividends Paid (Ex Special Dividend) -$66.8M -$76.1M -$86M -$98M -$112.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$3M -$2.6M -- --
Long-Term Debt Repaid -- -- -- -- $900K
Repurchase of Common Stock -$78.7M -$75.5M -$65.3M -$60.9M -$112.5M
Other Financing Activities -$5.9M -$6.8M -$7.1M -$7.5M -$7M
Cash From Financing -$111.6M -$154.1M -$145.8M -$149M -$201.5M
 
Beginning Cash (CF) $787.5M $735.5M $759.3M $959.3M $1.3B
Foreign Exchange Rate Adjustment $3.5M -$300K $1M -$1.1M -$4.6M
Additions / Reductions $132.4M $44.8M -$3.1M $43.3M $51.8M
Ending Cash (CF) $923.4M $780M $757.2M $1B $1.4B
 
Levered Free Cash Flow $291.1M $206.4M $187.9M $275.8M $275.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $646.4M $841.4M $933.9M $1B $1.1B
Depreciation & Amoritzation $96.7M $104.8M $100.2M $99.3M $98M
Stock-Based Compensation $19.5M $41.4M $34M $44.7M $28.6M
Change in Accounts Receivable $18M -$64.5M -$131.8M -$79.2M -$90.3M
Change in Inventories $34.2M -$75.4M -$272.1M $23.3M $27.8M
Cash From Operations $1B $966.6M $675.2M $1.2B $1.2B
 
Capital Expenditures $65.6M $70.1M $84.2M $95M $83.5M
Cash Acquisitions -$41.5M -$199.7M $500K -- --
Cash From Investing -$187.8M -$290.4M -$206.2M -$331.8M -$204.1M
 
Dividends Paid (Ex Special Dividend) -$243.3M -$275.8M -$313.1M -$355.6M -$406.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$174.3M -$431.3M -$198.1M -$294.7M -$290M
Other Financing Activities -$25.2M -$27.4M -$30.4M -$34.5M -$44.4M
Cash From Financing -$84.3M -$818.8M -$485M -$572.9M -$649.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $736.5M -$142.6M -$16M $249.5M $363.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $943M $896.5M $591M $1.1B $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $841.4M $933.9M $1B $1.1B --
Depreciation & Amoritzation $104.8M $100.2M $99.3M $98M --
Stock-Based Compensation $41.4M $34M $44.7M $28.6M --
Change in Accounts Receivable -$64.5M -$131.8M -$79.2M -$90.3M --
Change in Inventories -$75.4M -$272.1M $23.3M $27.8M --
Cash From Operations $966.6M $675.2M $1.2B $1.2B --
 
Capital Expenditures $70.1M $84.2M $95M $83.5M --
Cash Acquisitions -$199.7M $500K -- -- --
Cash From Investing -$290.4M -$206.2M -$331.8M -$204.1M --
 
Dividends Paid (Ex Special Dividend) -$275.8M -$313.1M -$355.6M -$406.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$0 -- -- --
Long-Term Debt Repaid -$250M -- -- -- --
Repurchase of Common Stock -$431.3M -$198.1M -$294.7M -$290M --
Other Financing Activities -$27.4M -$30.4M -$34.5M -$44.4M --
Cash From Financing -$818.8M -$485M -$572.9M -$649.8M --
 
Beginning Cash (CF) $3.5B $3.2B $3.4B $4.7B --
Foreign Exchange Rate Adjustment -$800K -$6.8M -$5.2M -$4.6M --
Additions / Reductions -$142.6M -$16M $249.5M $363.6M --
Ending Cash (CF) $3.4B $3.2B $3.7B $5B --
 
Levered Free Cash Flow $896.5M $591M $1.1B $1.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock