Financhill
Sell
32

ROK Quote, Financials, Valuation and Earnings

Last price:
$260.14
Seasonality move :
3.77%
Day range:
$255.45 - $260.84
52-week range:
$242.81 - $308.70
Dividend yield:
1.97%
P/E ratio:
32.40x
P/S ratio:
3.67x
P/B ratio:
8.69x
Volume:
792.4K
Avg. volume:
951.2K
1-year change:
-7.08%
Market cap:
$29.4B
Revenue:
$8.3B
EPS (TTM):
$8.03
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.3B $7B $7.8B $9.1B $8.3B
Revenue Growth (YoY) -5.45% 10.55% 10.9% 16.72% -8.76%
 
Cost of Revenues $3.7B $4.1B $4.7B $5.3B $5.1B
Gross Profit $2.6B $2.9B $3.1B $3.7B $3.2B
Gross Profit Margin 41% 41.41% 39.97% 41.04% 38.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $1.8B $2B $2B
Other Inc / (Exp) $118.7M $401.5M -$142.9M $40.8M $47.3M
Operating Expenses $1.5B $1.7B $1.8B $2B $2B
Operating Income $1.1B $1.2B $1.3B $1.7B $1.2B
 
Net Interest Expenses $98M $93M $118.8M $125.6M $139M
EBT. Incl. Unusual Items $1.1B $1.5B $1.1B $1.6B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112.9M $181.9M $154.5M $330.5M $151.8M
Net Income to Company $1B $1.3B $919.1M $1.3B $947.3M
 
Minority Interest in Earnings $200K -- $13.1M $109.4M $5.2M
Net Income to Common Excl Extra Items $1B $1.3B $932.2M $1.4B $952.5M
 
Basic EPS (Cont. Ops) $8.83 $11.69 $8.02 $12.03 $8.32
Diluted EPS (Cont. Ops) $8.77 $11.58 $7.97 $11.95 $8.28
Weighted Average Basic Share $115.8M $116M $115.9M $114.8M $114M
Weighted Average Diluted Share $116.6M $117.1M $116.7M $115.6M $114.5M
 
EBITDA $1.4B $1.8B $1.4B $2B $1.6B
EBIT $1.2B $1.6B $1.2B $1.7B $1.3B
 
Revenue (Reported) $6.3B $7B $7.8B $9.1B $8.3B
Operating Income (Reported) $1.1B $1.2B $1.3B $1.7B $1.2B
Operating Income (Adjusted) $1.2B $1.6B $1.2B $1.7B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.9B $2B $2.1B $1.9B
Revenue Growth (YoY) -7.08% 18.66% 6.66% 3.58% -8.33%
 
Cost of Revenues $918.8M $1.1B $1.2B $1.3B $1.2B
Gross Profit $646.5M $749.1M $813.6M $795M $722M
Gross Profit Margin 41.3% 40.33% 41.07% 38.74% 38.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $374.6M $447.5M $469.5M $514M $476M
Other Inc / (Exp) $451.1M $10M $156.6M $7M $2M
Operating Expenses $374.6M $447.5M $469.5M $514M $476M
Operating Income $271.9M $301.6M $344.1M $281M $246M
 
Net Interest Expenses $22.3M $29.1M $32.8M $28M $35M
EBT. Incl. Unusual Items $700.7M $282.5M $467.9M $260M $213M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $110.3M $43.6M $89.2M $47M $35M
Net Income to Company $590.4M $238.9M $378.7M $213M $178M
 
Minority Interest in Earnings $2.9M $2.6M $5.3M $2M $6M
Net Income to Common Excl Extra Items $593.3M $241.5M $384M $215M $184M
 
Basic EPS (Cont. Ops) $5.11 $2.08 $3.33 $1.87 $1.62
Diluted EPS (Cont. Ops) $5.06 $2.05 $3.31 $1.86 $1.61
Weighted Average Basic Share $116.1M $116M $114.8M $114.6M $113M
Weighted Average Diluted Share $117.1M $117.3M $115.5M $115.2M $113.5M
 
EBITDA $767.3M $371M $559.8M $370M $330M
EBIT $723.3M $312.1M $502M $293M $252M
 
Revenue (Reported) $1.6B $1.9B $2B $2.1B $1.9B
Operating Income (Reported) $271.9M $301.6M $344.1M $281M $246M
Operating Income (Adjusted) $723.3M $312.1M $502M $293M $252M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.2B $7.3B $7.9B $9.1B $8.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $4.3B $4.7B $5.4B $5B
Gross Profit $2.5B $3B $3.2B $3.7B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.8B $1.8B $2.1B $2B
Other Inc / (Exp) $506.5M -$39.6M $3.7M -$96.4M $47.2M
Operating Expenses $1.5B $1.8B $1.8B $2.1B $2B
Operating Income $1.1B $1.2B $1.4B $1.6B $1.2B
 
Net Interest Expenses $91.9M $99.8M $122.5M $120.8M $145.7M
EBT. Incl. Unusual Items $1.5B $1.1B $1.3B $1.4B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $204M $115.2M $200.1M $288.3M $139.9M
Net Income to Company $1.3B $992.8M $1.1B $1.1B $912.3M
 
Minority Interest in Earnings $7.8M $9.6M $15.8M $106.1M $8.7M
Net Income to Common Excl Extra Items $1.3B $992.5M $1.1B $1.2B $921.3M
 
Basic EPS (Cont. Ops) $11.26 $8.67 $9.27 $10.58 $8.08
Diluted EPS (Cont. Ops) $11.17 $8.58 $9.23 $10.51 $8.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $1.4B $1.6B $1.8B $1.5B
EBIT $1.6B $1.2B $1.4B $1.5B $1.2B
 
Revenue (Reported) $6.2B $7.3B $7.9B $9.1B $8.1B
Operating Income (Reported) $1.1B $1.2B $1.4B $1.6B $1.2B
Operating Income (Adjusted) $1.6B $1.2B $1.4B $1.5B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.9B $2B $2.1B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $918.8M $1.1B $1.2B $1.3B $1.2B
Gross Profit $646.5M $749.1M $813.6M $795M $722M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $374.6M $447.5M $469.5M $514M $476M
Other Inc / (Exp) $451.1M $10M $156.6M $7M $2M
Operating Expenses $374.6M $447.5M $469.5M $514M $476M
Operating Income $271.9M $301.6M $344.1M $281M $246M
 
Net Interest Expenses $22.3M $29.1M $32.8M $28M $35M
EBT. Incl. Unusual Items $700.7M $282.5M $467.9M $260M $213M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $110.3M $43.6M $89.2M $47M $35M
Net Income to Company $590.4M $238.9M $378.7M $213M $178M
 
Minority Interest in Earnings $2.9M $2.6M $5.3M $2M $6M
Net Income to Common Excl Extra Items $593.3M $241.5M $384M $215M $184M
 
Basic EPS (Cont. Ops) $5.11 $2.08 $3.33 $1.87 $1.62
Diluted EPS (Cont. Ops) $5.06 $2.05 $3.31 $1.86 $1.61
Weighted Average Basic Share $116.1M $116M $114.8M $114.6M $113M
Weighted Average Diluted Share $117.1M $117.3M $115.5M $115.2M $113.5M
 
EBITDA $767.3M $371M $559.8M $370M $330M
EBIT $723.3M $312.1M $502M $293M $252M
 
Revenue (Reported) $1.6B $1.9B $2B $2.1B $1.9B
Operating Income (Reported) $271.9M $301.6M $344.1M $281M $246M
Operating Income (Adjusted) $723.3M $312.1M $502M $293M $252M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $704.6M $662.2M $490.7M $1.1B $471M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.4B $1.7B $2.2B $1.8B
Inventory $584M $798.1M $1.1B $1.4B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $148.1M $178.6M $329.1M $266.7M $315.1M
Total Current Assets $2.7B $3.1B $3.6B $4.9B $3.9B
 
Property Plant And Equipment $917.3M $959.6M $907.5M $1B $1.2B
Long-Term Investments $953.5M $1.4B $1.1B $157.1M $168.7M
Goodwill $1.7B $3.6B $3.5B $3.5B $4B
Other Intangibles $479.3M $1B $902M $852.4M $1.1B
Other Long-Term Assets $162.9M $286.5M $374.2M $361.6M $406.3M
Total Assets $7.3B $10.7B $10.8B $11.3B $11.2B
 
Accounts Payable $687.8M $889.8M $1B $1.2B $860.4M
Accrued Expenses $14.9M $17.8M $18.1M $18.6M $18.4M
Current Portion Of Long-Term Debt $24.6M $516.5M $651.4M $103.3M $351.2M
Current Portion Of Capital Lease Obligations $89.7M $89.9M $83.3M $83.4M $89.9M
Other Current Liabilities $112.8M $103.7M $138.4M $141.6M $151.6M
Total Current Liabilities $1.8B $3B $3.6B $3.4B $3.6B
 
Long-Term Debt $2B $3.5B $2.9B $2.9B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $8B $7.7B $7.6B $7.6B
 
Common Stock $181.4M $181.4M $181.4M $181.4M $181.4M
Other Common Equity Adj -$1.6B -$1B -$917.5M -$790.1M -$772.4M
Common Equity $1B $2.4B $2.7B $3.6B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $319M $304.5M $291.1M $181.8M $176.9M
Total Equity $1.3B $2.7B $3B $3.7B $3.7B
 
Total Liabilities and Equity $7.3B $10.7B $10.8B $11.3B $11.2B
Cash and Short Terms $704.6M $662.2M $490.7M $1.1B $471M
Total Debt $2B $4B $3.8B $3B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $730.4M $540M $460M $439.5M $471M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.5B $1.8B $1.9B $1.7B
Inventory $640.6M $868.9M $1.3B $1.5B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $182.1M $236M $289.6M $287.5M $368M
Total Current Assets $2.9B $3.1B $3.9B $4.1B $3.7B
 
Property Plant And Equipment $909.1M $954.8M $942.9M $1.1B $1.2B
Long-Term Investments $1.3B $1.4B $1.1B $161.9M --
Goodwill $1.9B $3.6B $3.6B $4B $3.9B
Other Intangibles $540.3M $994.1M $918.1M $1.2B $1B
Other Long-Term Assets $189.9M $296.8M $390M $361.5M $570M
Total Assets $8.2B $10.7B $11.1B $11.3B $10.9B
 
Accounts Payable $721.1M $851.3M $1B $935M $789M
Accrued Expenses $29.8M $38.2M $38.2M $38.1M $39M
Current Portion Of Long-Term Debt $150.5M $605.9M $1.2B $34.3M $350M
Current Portion Of Capital Lease Obligations $94M $89.7M $87.2M $91.3M $88M
Other Current Liabilities $161.6M $115.7M $110.2M $149.3M $128M
Total Current Liabilities $2.2B $2.9B $3.7B $3.3B $3.5B
 
Long-Term Debt $2B $3.5B $2.9B $2.9B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $6.3B $7.9B $7.9B $7.5B $7.4B
 
Common Stock $181.4M $181.4M $181.4M $181.4M $141M
Other Common Equity Adj -$1.5B -$1B -$853.2M -$729.8M -$872M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $316.2M $301.9M $285.8M $179.4M $171M
Total Equity $1.9B $2.8B $3.2B $3.8B $3.6B
 
Total Liabilities and Equity $8.2B $10.7B $11.1B $11.3B $10.9B
Cash and Short Terms $730.4M $540M $460M $439.5M $471M
Total Debt $2.1B $4.1B $4B $3.4B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1B $1.3B $919.1M $1.3B $947.3M
Depreciation & Amoritzation $172.7M $189.8M $238.9M $250.4M $317.4M
Stock-Based Compensation $46.1M $51.7M $68.1M $88.3M $99.8M
Change in Accounts Receivable -$9M -$138.1M -$415.6M -$368.7M $405.2M
Change in Inventories $30.4M -$202.8M -$292.8M -$295.9M $131.5M
Cash From Operations $1.1B $1.3B $823.1M $1.4B $863.8M
 
Capital Expenditures $113.9M $120.3M $141.1M $160.5M $224.7M
Cash Acquisitions -$550.9M -$2.5B -$16.6M -$168.4M -$749.2M
Cash From Investing -$618M -$2.6B -$7.8M $854.3M -$982.5M
 
Dividends Paid (Ex Special Dividend) -$472.8M -$497.1M -$519.4M -$542.4M -$571M
Special Dividend Paid
Long-Term Debt Issued $423.6M $2B $59.6M -- $674M
Long-Term Debt Repaid -$700.7M -$2.5M -$210M -$875.5M --
Repurchase of Common Stock -$264.2M -$299.7M -$301.3M -$311.5M -$594.9M
Other Financing Activities $800K -$30.4M -$21M -$34.7M -$50.3M
Cash From Financing -$798.9M $1.3B -$934.2M -$1.7B -$502.8M
 
Beginning Cash (CF) $1B $730.4M $679.4M $507.9M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$296.4M -$67.8M -$118.9M $553.3M -$621.5M
Ending Cash (CF) $730.4M $679.4M $507.9M $1.1B $471M
 
Levered Free Cash Flow $1B $1.1B $682M $1.2B $639.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $590.4M $238.9M $378.7M $213M $178M
Depreciation & Amoritzation $44M $58.9M $57.8M $77M $78M
Stock-Based Compensation $11.5M $15.5M $18.4M $24M $23M
Change in Accounts Receivable -$85.5M -$77.7M -$32.6M $280M $73M
Change in Inventories -$40.3M -$78.3M -$175.3M -$28M $27M
Cash From Operations $346.5M -$12M $66.3M $33M $364M
 
Capital Expenditures $27.1M $37.1M $24.2M $68M $71M
Cash Acquisitions -$283.1M -$10.5M -$133.8M -$748M --
Cash From Investing -$310.1M -$48.7M -$18.3M -$817M -$83M
 
Dividends Paid (Ex Special Dividend) -$124.3M -$130.1M -$135.9M -$144M -$149M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $125.9M $99M $206.9M -- --
Long-Term Debt Repaid -- -- -$18.8M -- --
Repurchase of Common Stock -$83.5M -$49.8M -$156.8M -$120M -$100M
Other Financing Activities -$4.2M -$2.9M -$14.1M -$22M -$5M
Cash From Financing -$37.2M -$52M -$105.3M $134M -$254M
 
Beginning Cash (CF) $730.4M $679.4M $507.9M $1.1B $471M
Foreign Exchange Rate Adjustment $26.6M -$9.5M $18M $9M -$27M
Additions / Reductions -$800K -$112.7M -$57.3M -$650M $27M
Ending Cash (CF) $756.2M $557.2M $468.6M $439M $471M
 
Levered Free Cash Flow $319.4M -$49.1M $42.1M -$35M $293M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3B $992.8M $1.1B $1.1B $912.3M
Depreciation & Amoritzation $174.8M $204.7M $237.8M $269.6M $318.4M
Stock-Based Compensation $46.1M $55.7M $71M $93.9M $98.8M
Change in Accounts Receivable -$9.5M -$130.3M -$370.5M -$56.1M $198.2M
Change in Inventories -$11.6M -$240.8M -$389.8M -$148.6M $186.5M
Cash From Operations $1.2B $902.5M $901.4M $1.3B $1.2B
 
Capital Expenditures $104M $130.3M $128.2M $204.3M $227.7M
Cash Acquisitions -$595.5M -$2.2B -$139.9M -$782.6M -$1.2M
Cash From Investing -$695.1M -$2.4B $22.6M $55.6M -$248.5M
 
Dividends Paid (Ex Special Dividend) -$479.2M -$502.9M -$525.2M -$550.5M -$576M
Special Dividend Paid
Long-Term Debt Issued $526M $1.9B $167.5M $202.1M --
Long-Term Debt Repaid -- -$2.5M -$228.8M -$856.7M --
Repurchase of Common Stock -$241.7M -$266M -$408.3M -$274.7M -$574.9M
Other Financing Activities -$3.4M -$29.1M -$32.2M -$42.6M -$33.3M
Cash From Financing -$740.5M $1.3B -$987.5M -$1.4B -$890.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$199.7M -$179.7M -$63.5M -$39.4M $55.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $772.2M $773.2M $1.1B $967.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $590.4M $238.9M $378.7M $213M $178M
Depreciation & Amoritzation $44M $58.9M $57.8M $77M $78M
Stock-Based Compensation $11.5M $15.5M $18.4M $24M $23M
Change in Accounts Receivable -$85.5M -$77.7M -$32.6M $280M $73M
Change in Inventories -$40.3M -$78.3M -$175.3M -$28M $27M
Cash From Operations $346.5M -$12M $66.3M $33M $364M
 
Capital Expenditures $27.1M $37.1M $24.2M $68M $71M
Cash Acquisitions -$283.1M -$10.5M -$133.8M -$748M --
Cash From Investing -$310.1M -$48.7M -$18.3M -$817M -$83M
 
Dividends Paid (Ex Special Dividend) -$124.3M -$130.1M -$135.9M -$144M -$149M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $125.9M $99M $206.9M -- --
Long-Term Debt Repaid -- -- -$18.8M -- --
Repurchase of Common Stock -$83.5M -$49.8M -$156.8M -$120M -$100M
Other Financing Activities -$4.2M -$2.9M -$14.1M -$22M -$5M
Cash From Financing -$37.2M -$52M -$105.3M $134M -$254M
 
Beginning Cash (CF) $730.4M $679.4M $507.9M $1.1B $471M
Foreign Exchange Rate Adjustment $26.6M -$9.5M $18M $9M -$27M
Additions / Reductions -$800K -$112.7M -$57.3M -$650M $27M
Ending Cash (CF) $756.2M $557.2M $468.6M $439M $471M
 
Levered Free Cash Flow $319.4M -$49.1M $42.1M -$35M $293M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock