Financhill
Buy
54

AME Quote, Financials, Valuation and Earnings

Last price:
$176.12
Seasonality move :
6.37%
Day range:
$173.18 - $176.44
52-week range:
$149.03 - $198.33
Dividend yield:
0.65%
P/E ratio:
29.70x
P/S ratio:
5.89x
P/B ratio:
4.21x
Volume:
1.3M
Avg. volume:
1.4M
1-year change:
-3.02%
Market cap:
$40.6B
Revenue:
$6.9B
EPS (TTM):
$5.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.5B $5.5B $6.2B $6.6B $6.9B
Revenue Growth (YoY) -11.99% 22.17% 10.89% 7.26% 5.22%
 
Cost of Revenues $3B $3.6B $4B $4.2B $4.5B
Gross Profit $1.5B $1.9B $2.1B $2.4B $2.5B
Gross Profit Margin 34% 34.48% 34.88% 36.15% 35.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $515.6M $603.9M $644.6M $677M $696.9M
Other Inc / (Exp) $140.5M -$5.1M $11.2M -$19.3M -$5.1M
Operating Expenses $515.6M $603.9M $644.6M $677M $696.9M
Operating Income $1B $1.3B $1.5B $1.7B $1.8B
 
Net Interest Expenses $86.1M $80.4M $83.2M $81.8M $113M
EBT. Incl. Unusual Items $1.1B $1.2B $1.4B $1.6B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $209.9M $233.1M $269.2M $293.2M $285.4M
Net Income to Company $872.4M $990.1M $1.2B $1.3B $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $872.4M $990.1M $1.2B $1.3B $1.4B
 
Basic EPS (Cont. Ops) $3.80 $4.29 $5.04 $5.70 $5.95
Diluted EPS (Cont. Ops) $3.77 $4.25 $5.01 $5.67 $5.93
Weighted Average Basic Share $229.4M $231M $230.2M $230.5M $231.3M
Weighted Average Diluted Share $231.2M $232.8M $231.5M $231.5M $232.2M
 
EBITDA $1.4B $1.6B $1.8B $2B $2.2B
EBIT $1.2B $1.3B $1.5B $1.7B $1.8B
 
Revenue (Reported) $4.5B $5.5B $6.2B $6.6B $6.9B
Operating Income (Reported) $1B $1.3B $1.5B $1.7B $1.8B
Operating Income (Adjusted) $1.2B $1.3B $1.5B $1.7B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.5B $1.6B $1.7B $1.8B
Revenue Growth (YoY) -8.11% 25.42% 8.11% 6.47% 1.78%
 
Cost of Revenues $770M $982.4M $1.1B $1.1B $1.1B
Gross Profit $429M $521.4M $562M $615M $644.7M
Gross Profit Margin 35.78% 34.67% 34.57% 35.53% 36.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $130.9M $160.2M $163.9M $170M $175.8M
Other Inc / (Exp) -$1.9M -$1.3M $3.4M -$3.9M -$2.6M
Operating Expenses $130.9M $160.2M $163.9M $170M $175.8M
Operating Income $298.1M $361.2M $398.1M $445M $469M
 
Net Interest Expenses $19.5M $20.5M $23M $24.1M $22M
EBT. Incl. Unusual Items $276.7M $339.3M $378.5M $416.9M $444.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.7M $57.6M $71.4M $74.1M $57.1M
Net Income to Company $221M $281.7M $307.1M $342.9M $387.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $221M $281.7M $307.1M $342.9M $387.3M
 
Basic EPS (Cont. Ops) $0.96 $1.22 $1.34 $1.49 $1.68
Diluted EPS (Cont. Ops) $0.95 $1.21 $1.33 $1.48 $1.67
Weighted Average Basic Share $230M $231.4M $229.8M $230.8M $231.1M
Weighted Average Diluted Share $231.9M $233.1M $231.1M $231.8M $232.1M
 
EBITDA $361M $437.4M $490M $533M $562.2M
EBIT $296.2M $359.8M $401.5M $441.1M $466.4M
 
Revenue (Reported) $1.2B $1.5B $1.6B $1.7B $1.8B
Operating Income (Reported) $298.1M $361.2M $398.1M $445M $469M
Operating Income (Adjusted) $296.2M $359.8M $401.5M $441.1M $466.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.5B $5.5B $6.2B $6.6B $6.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.6B $4B $4.2B $4.5B
Gross Profit $1.5B $1.9B $2.1B $2.4B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $515.6M $603.9M $644.6M $677M $696.9M
Other Inc / (Exp) $140.5M -$5.1M $11.2M -$19.3M -$5.1M
Operating Expenses $515.6M $603.9M $644.6M $677M $696.9M
Operating Income $1B $1.3B $1.5B $1.7B $1.8B
 
Net Interest Expenses $86.1M $80.4M $83.2M $81.8M $113M
EBT. Incl. Unusual Items $1.1B $1.2B $1.4B $1.6B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $209.9M $233.1M $269.2M $293.2M $285.4M
Net Income to Company $872.4M $990.1M $1.2B $1.3B $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $872.4M $990.1M $1.2B $1.3B $1.4B
 
Basic EPS (Cont. Ops) $3.81 $4.28 $5.05 $5.71 $5.96
Diluted EPS (Cont. Ops) $3.77 $4.25 $5.01 $5.67 $5.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.6B $1.8B $2B $2.2B
EBIT $1.2B $1.3B $1.5B $1.7B $1.8B
 
Revenue (Reported) $4.5B $5.5B $6.2B $6.6B $6.9B
Operating Income (Reported) $1B $1.3B $1.5B $1.7B $1.8B
Operating Income (Adjusted) $1.2B $1.3B $1.5B $1.7B $1.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $5.5B $6.2B $6.6B $6.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $4B $4.2B $4.5B --
Gross Profit $1.9B $2.1B $2.4B $2.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $603.9M $644.6M $677M $696.9M --
Other Inc / (Exp) -$5.1M $11.2M -$19.3M -$5.1M --
Operating Expenses $603.9M $644.6M $677M $696.9M --
Operating Income $1.3B $1.5B $1.7B $1.8B --
 
Net Interest Expenses $80.4M $83.2M $81.8M $113M --
EBT. Incl. Unusual Items $1.2B $1.4B $1.6B $1.7B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $233.1M $269.2M $293.2M $285.4M --
Net Income to Company $990.1M $1.2B $1.3B $1.4B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $990.1M $1.2B $1.3B $1.4B --
 
Basic EPS (Cont. Ops) $4.28 $5.05 $5.71 $5.96 --
Diluted EPS (Cont. Ops) $4.25 $5.01 $5.67 $5.93 --
Weighted Average Basic Share $923.8M $920.8M $922.1M $925M --
Weighted Average Diluted Share $931.3M $926.1M $926M $928.7M --
 
EBITDA $1.6B $1.8B $2B $2.2B --
EBIT $1.3B $1.5B $1.7B $1.8B --
 
Revenue (Reported) $5.5B $6.2B $6.6B $6.9B --
Operating Income (Reported) $1.3B $1.5B $1.7B $1.8B --
Operating Income (Adjusted) $1.3B $1.5B $1.7B $1.8B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $346.8M $345.4M $409.8M $374M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $597.5M $829.2M $919.3M $1B $948.8M
Inventory $559.2M $769.2M $1B $1.1B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $153M $183.6M $219.1M $269.5M $258.5M
Total Current Assets $2.5B $2.1B $2.5B $2.8B $2.6B
 
Property Plant And Equipment $693.8M $787.1M $805.9M $1.1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $4.2B $5.2B $5.4B $6.4B $6.6B
Other Intangibles $2.6B $3.4B $3.3B $4.2B $3.9B
Other Long-Term Assets $292.6M $375M $382.5M $464.9M $502.8M
Total Assets $10.4B $11.9B $12.4B $15B $14.6B
 
Accounts Payable $360.4M $470.3M $497.1M $516.6M $523.3M
Accrued Expenses $180.4M $190M $175.3M $213.5M $215.6M
Current Portion Of Long-Term Debt $132.3M $315.1M $226.1M $1.4B $654.3M
Current Portion Of Capital Lease Obligations $44.9M $47.4M $46.4M $61.1M $54.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.6B $1.6B $2.9B $2.1B
 
Long-Term Debt $2.3B $2.2B $2.2B $1.9B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5B $5B $6.3B $5B
 
Common Stock $2.7M $2.7M $2.7M $2.7M $2.7M
Other Common Equity Adj -$504.5M -$470.4M -$574.9M -$484.9M -$555.7M
Common Equity $5.9B $6.9B $7.5B $8.7B $9.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.9B $6.9B $7.5B $8.7B $9.7B
 
Total Liabilities and Equity $10.4B $11.9B $12.4B $15B $14.6B
Cash and Short Terms $1.2B $346.8M $345.4M $409.8M $374M
Total Debt $2.4B $2.5B $2.4B $3.3B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $346.8M $345.4M $409.8M $374M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $597.5M $829.2M $919.3M $1B $948.8M
Inventory $559.2M $769.2M $1B $1.1B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $153M $183.6M $219.1M $269.5M $258.5M
Total Current Assets $2.5B $2.1B $2.5B $2.8B $2.6B
 
Property Plant And Equipment $693.8M $787.1M $805.9M $1.1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $4.2B $5.2B $5.4B $6.4B $6.6B
Other Intangibles $2.6B $3.4B $3.3B $4.2B $3.9B
Other Long-Term Assets $292.6M $375M $382.5M $464.9M $502.8M
Total Assets $10.4B $11.9B $12.4B $15B $14.6B
 
Accounts Payable $360.4M $470.3M $497.1M $516.6M $523.3M
Accrued Expenses $180.4M $190M $175.3M $213.5M $215.6M
Current Portion Of Long-Term Debt $132.3M $315.1M $226.1M $1.4B $654.3M
Current Portion Of Capital Lease Obligations $44.9M $47.4M $46.4M $61.1M $54.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.6B $1.6B $2.9B $2.1B
 
Long-Term Debt $2.3B $2.2B $2.2B $1.9B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5B $5B $6.3B $5B
 
Common Stock $2.7M $2.7M $2.7M $2.7M $2.7M
Other Common Equity Adj -$504.5M -$470.4M -$574.9M -$484.9M -$555.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.9B $6.9B $7.5B $8.7B $9.7B
 
Total Liabilities and Equity $10.4B $11.9B $12.4B $15B $14.6B
Cash and Short Terms $1.2B $346.8M $345.4M $409.8M $374M
Total Debt $2.4B $2.5B $2.4B $3.3B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $872.4M $990.1M $1.2B $1.3B $1.4B
Depreciation & Amoritzation $255.3M $292.1M $319.4M $337.6M $382.9M
Stock-Based Compensation $41.6M $46.1M $47.4M $46.2M $47.9M
Change in Accounts Receivable $163.5M -$172.8M -$86.7M $8.5M $53.5M
Change in Inventories $77.4M -$129.6M -$322.5M $56.6M $73M
Cash From Operations $1.3B $1.2B $1.1B $1.7B $1.8B
 
Capital Expenditures $74.2M $110.7M $139M $136.2M $127.1M
Cash Acquisitions $128.8M -$1.9B -$426M -$2.2B -$117.5M
Cash From Investing $61.6M -$2.1B -$552.8M -$2.4B -$244.8M
 
Dividends Paid (Ex Special Dividend) -$165M -$184.6M -$202.2M -$230.3M -$258.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$102.9M -$59.7M -- -- -$300M
Repurchase of Common Stock -$4.7M -$14.7M -$332.8M -$7.8M -$212M
Other Financing Activities -$3.7M -$5.6M -$17M -$7.7M -$8.8M
Cash From Financing -$539.4M $39.3M -$575.7M $697.3M -$1.6B
 
Beginning Cash (CF) $393M $1.2B $346.8M $345.4M $409.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $803.2M -$856M $20.9M $56.1M -$18.4M
Ending Cash (CF) $1.2B $346.8M $345.4M $409.8M $374M
 
Levered Free Cash Flow $1.2B $1B $1B $1.6B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $221M $281.7M $307.1M $342.9M $387.3M
Depreciation & Amoritzation $64.9M $77.6M $88.5M $91.9M $95.9M
Stock-Based Compensation $11.7M $11.1M $12.8M $10.4M $13M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $385.9M $281.9M $385M $540.7M $550M
 
Capital Expenditures $37M $43.4M $58.2M $59.7M $51.7M
Cash Acquisitions -- -$119.6M -$239.4M -$2B -$117.5M
Cash From Investing -$37.1M -$160.7M -$297.2M -$2.1B -$175.3M
 
Dividends Paid (Ex Special Dividend) -$41.3M -$46.3M -$50.5M -$57.6M -$64.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$116K -$1.6M -$1.4M -$1.2M -$144M
Other Financing Activities -$280K $267K -$1.9M -$2.7M -$800K
Cash From Financing -$454.7M -$131.9M -$74.5M $1.1B -$374M
 
Beginning Cash (CF) $1.3B $358.7M $309.9M $841.9M $396.3M
Foreign Exchange Rate Adjustment $13.9M -$1.3M $22.2M $15.3M -$23M
Additions / Reductions -$105.9M -$10.6M $13.3M -$447.4M $688K
Ending Cash (CF) $1.2B $346.8M $345.4M $409.8M $374M
 
Levered Free Cash Flow $348.8M $238.5M $326.8M $480.9M $498.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $872.4M $990.1M $1.2B $1.3B $1.4B
Depreciation & Amoritzation $255.3M $292.1M $319.4M $337.6M $382.9M
Stock-Based Compensation $41.6M $46.1M $47.4M $46.2M $47.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.2B $1.1B $1.7B $1.8B
 
Capital Expenditures $74.2M $110.7M $139M $136.2M $127.1M
Cash Acquisitions $128.8M -$1.9B -$426M -$2.2B -$117.5M
Cash From Investing $61.6M -$2.1B -$552.8M -$2.4B -$244.8M
 
Dividends Paid (Ex Special Dividend) -$165M -$184.6M -$202.2M -$230.3M -$258.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$4.7M -$14.7M -$332.8M -$7.8M -$212M
Other Financing Activities -$3.7M -$5.6M -$17M -$7.7M -$8.8M
Cash From Financing -$539.4M $39.3M -$575.7M $697.3M -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $803.2M -$856M $20.9M $56.1M -$18.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1B $1B $1.6B $1.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $990.1M $1.2B $1.3B $1.4B --
Depreciation & Amoritzation $292.1M $319.4M $337.6M $382.9M --
Stock-Based Compensation $46.1M $47.4M $46.2M $47.9M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.1B $1.7B $1.8B --
 
Capital Expenditures $110.7M $139M $136.2M $127.1M --
Cash Acquisitions -$1.9B -$426M -$2.2B -$117.5M --
Cash From Investing -$2.1B -$552.8M -$2.4B -$244.8M --
 
Dividends Paid (Ex Special Dividend) -$184.6M -$202.2M -$230.3M -$258.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$300M --
Repurchase of Common Stock -$14.7M -$332.8M -$7.8M -$212M --
Other Financing Activities -$5.6M -$17M -$7.7M -$8.8M --
Cash From Financing $39.3M -$575.7M $697.3M -$1.6B --
 
Beginning Cash (CF) $3.1B $1.3B $2.2B $1.6B --
Foreign Exchange Rate Adjustment -$10M -$22.3M $8.3M -$17.4M --
Additions / Reductions -$856M $20.9M $56.1M -$18.4M --
Ending Cash (CF) $2.2B $1.3B $2.3B $1.5B --
 
Levered Free Cash Flow $1B $1B $1.6B $1.7B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock