Financhill
Sell
35

AUMN Quote, Financials, Valuation and Earnings

Last price:
$0.18
Seasonality move :
1736.79%
Day range:
$0.15 - $0.19
52-week range:
$0.07 - $0.61
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.22x
P/B ratio:
11.10x
Volume:
59.7K
Avg. volume:
140.4K
1-year change:
-68.35%
Market cap:
$2.7M
Revenue:
$12M
EPS (TTM):
-$0.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.6M $25.6M $23.3M $12M --
Revenue Growth (YoY) -27.08% 354.07% -9.03% -48.46% --
 
Cost of Revenues $3M $13.9M $17.9M $2K $1K
Gross Profit $2.7M $11.7M $5.4M -$2K -$1K
Gross Profit Margin 47.67% 45.61% 23.1% -7.38% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5M $6.4M $5.2M $5.1M $4M
Other Inc / (Exp) -$106K $206K $339K $121K -$83K
Operating Expenses $11.5M $13.1M $15.5M $6.2M $4.6M
Operating Income -$8.8M -$1.5M -$10.1M -$6.2M -$4.6M
 
Net Interest Expenses $132K $373K $11K -- --
EBT. Incl. Unusual Items -$9M -$1.6M -$9.8M -$6M -$4.6M
Earnings of Discontinued Ops. -- -- -- -$3.2M -$3M
Income Tax Expense $48K $462K $88K -- --
Net Income to Company -$9.1M -$2.1M -$9.9M -$6M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.1M -$2.1M -$9.9M -$9.2M -$7.6M
 
Basic EPS (Cont. Ops) -$1.75 -$0.25 -$1.49 -$1.08 -$0.52
Diluted EPS (Cont. Ops) -$1.75 -$0.25 -$1.49 -$1.08 -$0.52
Weighted Average Basic Share $5.3M $6.5M $6.6M $8.5M $14.7M
Weighted Average Diluted Share $5.3M $6.5M $6.6M $8.5M $14.7M
 
EBITDA -$7.8M -$649K -$9.8M -$6.2M -$4.6M
EBIT -$8.8M -$1.3M -$10.1M -$6.2M -$4.6M
 
Revenue (Reported) $5.6M $25.6M $23.3M $12M --
Operating Income (Reported) -$8.8M -$1.5M -$10.1M -$6.2M -$4.6M
Operating Income (Adjusted) -$8.8M -$1.3M -$10.1M -$6.2M -$4.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1M $9.5M $4.6M -$11.7M --
Revenue Growth (YoY) -42.97% 784.97% -51.63% -93.46% --
 
Cost of Revenues $614K $4.3M $4.3M -$11.3M -$43K
Gross Profit $457K $5.2M $254K -$406K $43K
Gross Profit Margin 42.67% 54.63% 5.54% 3.47% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $957K $1.5M $1.2M $1.1M $686K
Other Inc / (Exp) -$14K $50K $87K $280K -$14K
Operating Expenses $2.5M $3.5M $4.2M -$187K $729K
Operating Income -$2.1M $1.7M -$4M -$219K -$686K
 
Net Interest Expenses $47K $37K -- -- --
EBT. Incl. Unusual Items -$2.1M $1.7M -$3.9M $80K -$653K
Earnings of Discontinued Ops. -- -- -- -$1.4M $166K
Income Tax Expense $30K $259K $178K -- --
Net Income to Company -$2.1M $1.5M -$4.1M $80K -$653K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M $1.5M -$4.1M -$1.3M -$487K
 
Basic EPS (Cont. Ops) -$0.25 $0.25 -$0.61 -$0.02 -$0.03
Diluted EPS (Cont. Ops) -$0.34 $0.23 -$0.61 -$0.09 -$0.03
Weighted Average Basic Share $6.1M $6.5M $6.7M $11.8M $15.1M
Weighted Average Diluted Share $6.3M $6.5M $6.8M $14.1M $15.1M
 
EBITDA -$1.8M $1.9M -$3.9M -$219K -$686K
EBIT -$2M $1.8M -$4M -$219K -$686K
 
Revenue (Reported) $1.1M $9.5M $4.6M -$11.7M --
Operating Income (Reported) -$2.1M $1.7M -$4M -$219K -$686K
Operating Income (Adjusted) -$2M $1.8M -$4M -$219K -$686K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.6M $25.6M $23.3M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3M $13.9M $17.9M $9K $2K
Gross Profit $2.7M $11.7M $5.4M -$9K -$2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5M $6.4M $5.2M $5.1M $4M
Other Inc / (Exp) -$106K $258K $364K $121K -$84K
Operating Expenses $11.5M $13.1M $15.5M $6.5M $4.8M
Operating Income -$8.8M -$1.5M -$10.1M -$6.5M -$4.8M
 
Net Interest Expenses $132K $425K $36K -- --
EBT. Incl. Unusual Items -$9M -$1.6M -$9.8M -$6.4M -$4.9M
Earnings of Discontinued Ops. -- -- -- -$2.9M -$2.7M
Income Tax Expense $48K $462K $88K -- --
Net Income to Company -$9.1M -$2.1M -$9.9M -$6M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.1M -$2.1M -$9.9M -$9.2M -$7.6M
 
Basic EPS (Cont. Ops) -$1.75 -$0.31 -$1.48 -$1.08 -$0.53
Diluted EPS (Cont. Ops) -$1.84 -$0.33 -$1.48 -$1.15 -$0.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.8M -$597K -$9.7M -$6.4M -$4.8M
EBIT -$8.8M -$1.2M -$10.1M -$6.5M -$4.8M
 
Revenue (Reported) $5.6M $25.6M $23.3M -- --
Operating Income (Reported) -$8.8M -$1.5M -$10.1M -$6.5M -$4.8M
Operating Income (Adjusted) -$8.8M -$1.2M -$10.1M -$6.5M -$4.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $25.6M $23.3M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.9M $17.9M $9K $2K --
Gross Profit $11.7M $5.4M -$9K -$2K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4M $5.2M $5.1M $4M --
Other Inc / (Exp) $258K $364K $121K -$84K --
Operating Expenses $13.1M $15.5M $6.5M $4.8M --
Operating Income -$1.5M -$10.1M -$6.5M -$4.8M --
 
Net Interest Expenses $425K $42K $7K -- --
EBT. Incl. Unusual Items -$1.6M -$9.8M -$6.4M -$4.9M --
Earnings of Discontinued Ops. -- -- -$2.9M -$2.7M --
Income Tax Expense $462K $88K -- -- --
Net Income to Company -$2.1M -$9.9M -$6M -$4.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$9.9M -$9.2M -$7.6M --
 
Basic EPS (Cont. Ops) -$0.31 -$1.48 -$1.08 -$0.53 --
Diluted EPS (Cont. Ops) -$0.33 -$1.48 -$1.15 -$0.53 --
Weighted Average Basic Share $25.9M $26.5M $34.1M $58.9M --
Weighted Average Diluted Share $25.9M $26.7M $36.5M $58.9M --
 
EBITDA -$597K -$9.7M -$6.4M -$4.8M --
EBIT -$1.2M -$10.1M -$6.5M -$4.8M --
 
Revenue (Reported) $25.6M $23.3M -- -- --
Operating Income (Reported) -$1.5M -$10.1M -$6.5M -$4.8M --
Operating Income (Adjusted) -$1.2M -$10.1M -$6.5M -$4.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.7M $12.2M $4M $3.6M $3.2M
Short Term Investments $79K $67K $20K $11K --
Accounts Receivable, Net -- -- -- -- --
Inventory $284K $1.6M $1.4M $830K --
Prepaid Expenses $571K $575K $488K $319K $109K
Other Current Assets $559K $604K $609K $653K $255K
Total Current Assets $11.3M $16.3M $8M $8.7M $3.9M
 
Property Plant And Equipment $6.5M $7.3M $6.7M $133K $31K
Long-Term Investments -- -- $225K $265K $265K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $5.8M $667K
Total Assets $18.3M $23.7M $14.9M $14.9M $4.8M
 
Accounts Payable $472K $1.5M $2.2M $3.6M $1.2M
Accrued Expenses -- -- -- $250K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $277K $327K $234K $105K $18K
Other Current Liabilities $390K $394K $406K $669K $2M
Total Current Liabilities $2.5M $5.7M $4.3M $5.7M $3.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.3M $9.6M $8.5M $9.8M $6.9M
 
Common Stock $1.6M $1.6M $68K $141K $150K
Other Common Equity Adj -- -- -- -- --
Common Equity $12M $14.1M $6.5M $5.1M -$2.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12M $14.1M $6.5M $5.1M -$2.1M
 
Total Liabilities and Equity $18.3M $23.7M $14.9M $14.9M $4.8M
Cash and Short Terms $9.8M $12.3M $4M $3.6M $3.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.7M $12.2M $4M $3.6M $3.2M
Short Term Investments $79K $67K $20K $11K --
Accounts Receivable, Net -- -- -- -- --
Inventory $284K $1.6M $1.4M $830K --
Prepaid Expenses $571K $575K $488K $319K $109K
Other Current Assets $559K $604K $609K $653K $255K
Total Current Assets $11.3M $16.3M $8M $8.7M $3.9M
 
Property Plant And Equipment $6.5M $7.3M $6.7M $133K $31K
Long-Term Investments -- -- $225K $265K $265K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $5.8M $667K
Total Assets $18.3M $23.7M $14.9M $14.9M $4.8M
 
Accounts Payable $472K $1.5M $2.2M $3.6M $1.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $277K $327K $234K $105K $18K
Other Current Liabilities $390K $394K $406K $669K $2M
Total Current Liabilities $2.5M $5.7M $4.3M $5.7M $3.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.3M $9.6M $8.5M $9.8M $6.9M
 
Common Stock $1.6M $1.6M $68K $141K $150K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12M $14.1M $6.5M $5.1M -$2.1M
 
Total Liabilities and Equity $18.3M $23.7M $14.9M $14.9M $4.8M
Cash and Short Terms $9.8M $12.3M $4M $3.6M $3.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.1M -$2.1M -$9.9M -$6M -$4.6M
Depreciation & Amoritzation $962K $611K $369K $2K $1K
Stock-Based Compensation $859K $1.6M $744K $405K $404K
Change in Accounts Receivable $376K -$1.2M -$209K -$1.7M $2.8M
Change in Inventories -$53K -$1.3M $232K $511K --
Cash From Operations -$9.5M $1.4M -$9.7M -$9.9M -$7.7M
 
Capital Expenditures $470K $1.6M $52K -- --
Cash Acquisitions -- -- -$225K -$40K --
Cash From Investing -$4K -$1.6M -$152K $2.2M $7.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1M -- -- -- --
Long-Term Debt Repaid -$1M -- -- -- --
Repurchase of Common Stock -- -- -$228K -- -$19K
Other Financing Activities -- -- -- -- --
Cash From Financing $14.6M $2.7M $1.6M $7.5M -$19K
 
Beginning Cash (CF) $4.6M $9.7M $12.2M $4M $3.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1M $2.5M -$8.3M -$206K -$591K
Ending Cash (CF) $9.7M $12.2M $4M $3.8M $3.2M
 
Levered Free Cash Flow -$10M -$206K -$9.7M -$9.9M -$7.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.1M $1.5M -$4.1M $80K -$653K
Depreciation & Amoritzation $192K $145K $128K -$71K -$43K
Stock-Based Compensation $88K $102K $201K $81K $67K
Change in Accounts Receivable $430K -$153K $271K -$202K -$119K
Change in Inventories -$86K $273K $382K -$809K --
Cash From Operations -$1.6M $3.5M -$3.3M -$3.4M -$2.1M
 
Capital Expenditures $369K $78K $6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $72K -$78K -$6K $1.7M $3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.6M -- $730K $3.8M --
 
Beginning Cash (CF) $8.7M $8.8M $6.5M $1.6M $1.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1M $3.4M -$2.5M $2.2M $1.4M
Ending Cash (CF) $9.7M $12.2M $4M $3.8M $3.2M
 
Levered Free Cash Flow -$2M $3.4M -$3.3M -$3.4M -$2.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.1M -$2.1M -$9.9M -$6M -$4.6M
Depreciation & Amoritzation $962K $611K $369K $2K $1K
Stock-Based Compensation $859K $1.6M $744K $405K $404K
Change in Accounts Receivable $376K -$1.2M -$209K -$1.7M $2.8M
Change in Inventories -$53K -$1.3M $232K -- --
Cash From Operations -$9.5M $1.4M -$9.7M -$9.9M -$7.7M
 
Capital Expenditures $470K $1.6M $52K -- --
Cash Acquisitions -- -- -$225K -$40K --
Cash From Investing -$4K -$1.6M -$152K $2.2M $7.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $14.6M $2.7M $1.6M $7.5M -$19K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1M $2.5M -$8.3M -$206K -$591K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10M -$206K -$9.7M -$9.9M -$7.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$2.1M -$9.9M -$6M -$4.6M --
Depreciation & Amoritzation $611K $369K $2K $1K --
Stock-Based Compensation $1.6M $744K $405K $404K --
Change in Accounts Receivable -$1.2M -$209K -$1.7M $2.8M --
Change in Inventories -$1.3M $232K -$0 -- --
Cash From Operations $1.4M -$9.7M -$9.9M -$7.7M --
 
Capital Expenditures $1.6M $52K -- -- --
Cash Acquisitions -- -$225K -$40K -- --
Cash From Investing -$1.6M -$152K $2.2M $7.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$228K -- -$19K --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M $1.6M $7.5M -$19K --
 
Beginning Cash (CF) $33.3M $40M $10.9M $9.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M -$8.3M -$206K -$591K --
Ending Cash (CF) $35.9M $31.7M $10.7M $8.8M --
 
Levered Free Cash Flow -$206K -$9.7M -$9.9M -$7.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Bill Ackman Buy Brookfield Stock?
Why Did Bill Ackman Buy Brookfield Stock?

Bill Ackman of Pershing Square Capital has made a number…

Why Is Chewy Stock Up — And Will It Keep Climbing?
Why Is Chewy Stock Up — And Will It Keep Climbing?

We are all witnesses to the crazy e-commerce industry boom…

Is Netflix a Must-own Stock?
Is Netflix a Must-own Stock?

The early months of 2025 have been very hard on…

Stock Ideas

Buy
61
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
27
SAIA alert for Apr 26

Saia [SAIA] is down 30.77% over the past day.

Sell
48
APPF alert for Apr 26

AppFolio [APPF] is down 18.16% over the past day.

Sell
15
KNSL alert for Apr 26

Kinsale Capital Group [KNSL] is down 16.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock