Financhill
Sell
40

CENX Quote, Financials, Valuation and Earnings

Last price:
$18.70
Seasonality move :
18.06%
Day range:
$17.62 - $18.68
52-week range:
$9.65 - $25.39
Dividend yield:
0%
P/E ratio:
6.13x
P/S ratio:
0.83x
P/B ratio:
2.61x
Volume:
3.1M
Avg. volume:
1.1M
1-year change:
58.29%
Market cap:
$1.7B
Revenue:
$2.2B
EPS (TTM):
$2.99
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.8B $1.6B $2.2B $2.8B $2.2B
Revenue Growth (YoY) -2.99% -12.61% 37.84% 25.53% -21.31%
 
Cost of Revenues $1.9B $1.6B $2.1B $2.7B $2.1B
Gross Profit -$23.9M -$36.5M $124.2M $46.7M $91.9M
Gross Profit Margin -1.3% -2.27% 5.61% 1.68% 4.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.4M $43.5M $57.6M $37.5M $44.3M
Other Inc / (Exp) $10.9M -$15M -$234M $53M -$65.1M
Operating Expenses $48.2M $44M $58.2M $37.5M $60.1M
Operating Income -$72.1M -$80.5M $66M $9.2M $31.8M
 
Net Interest Expenses $24.3M $30.8M $29.6M $28.8M $33.5M
EBT. Incl. Unusual Items -$85.5M -$126.3M -$197.6M $33.4M -$66.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.4M -$3.1M -$30.6M $47.4M -$14.6M
Net Income to Company -$80.8M -$123.3M -$167.1M -$14.1M -$52.3M
 
Minority Interest in Earnings -- -- -- -- $9.2M
Net Income to Common Excl Extra Items -$80.8M -$123.3M -$167.1M -$14.1M -$43.1M
 
Basic EPS (Cont. Ops) -$0.91 -$1.38 -$1.85 -$0.15 -$0.47
Diluted EPS (Cont. Ops) -$0.91 -$1.38 -$1.85 -$0.15 -$0.47
Weighted Average Basic Share $88.8M $89.5M $90.2M $91.4M $92.4M
Weighted Average Diluted Share $88.8M $89.5M $90.2M $91.4M $92.4M
 
EBITDA $22.8M -$11.7M -$84.6M $136.1M $43.4M
EBIT -$60.4M -$94.7M -$167.2M $62.7M -$31.3M
 
Revenue (Reported) $1.8B $1.6B $2.2B $2.8B $2.2B
Operating Income (Reported) -$72.1M -$80.5M $66M $9.2M $31.8M
Operating Income (Adjusted) -$60.4M -$94.7M -$167.2M $62.7M -$31.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $392.9M $581.4M $637.2M $545.2M $539.1M
Revenue Growth (YoY) -10.3% 47.98% 9.6% -14.44% -1.12%
 
Cost of Revenues $420M $526.8M $680.2M $556.7M $457.3M
Gross Profit -$27.1M $54.6M -$43M -$11.5M $81.8M
Gross Profit Margin -6.9% 9.39% -6.75% -2.11% 15.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11M $14.2M $8.7M $10.8M $15.6M
Other Inc / (Exp) -$10.6M -$79.2M $124.2M -$23.9M -$8M
Operating Expenses $10.8M $14.3M $8.5M $12.7M $18M
Operating Income -$37.9M $40.3M -$51.5M -$24.2M $63.8M
 
Net Interest Expenses $9.4M $6.7M $7.8M $8.8M $11.5M
EBT. Incl. Unusual Items -$57.9M -$45.6M $64.9M -$56.9M $44.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $300K $6.8M $20.6M -$11M $2M
Net Income to Company -$58.2M -$52.4M $44.3M -$45.9M $42.3M
 
Minority Interest in Earnings -- -- -- $3.9M $5M
Net Income to Common Excl Extra Items -$58.2M -$52.4M $44.3M -$42M $47.3M
 
Basic EPS (Cont. Ops) -$0.65 -$0.58 $0.46 -$0.45 $0.48
Diluted EPS (Cont. Ops) -$0.65 -$0.58 $0.43 -$0.45 $0.46
Weighted Average Basic Share $89.5M $90.1M $91.3M $92.4M $92.8M
Weighted Average Diluted Share $89.5M $90.1M $97.3M $92.4M $98.4M
 
EBITDA -$27.1M -$18.3M $88.2M -$23.9M $79.3M
EBIT -$48.4M -$38.9M $72.8M -$47.7M $56.2M
 
Revenue (Reported) $392.9M $581.4M $637.2M $545.2M $539.1M
Operating Income (Reported) -$37.9M $40.3M -$51.5M -$24.2M $63.8M
Operating Income (Adjusted) -$48.4M -$38.9M $72.8M -$47.7M $56.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.7B $1.9B $2.9B $2.2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.9B $2.8B $2.2B $1.9B
Gross Profit -$28.6M $53.6M $135.5M $33.1M $158.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.9M $50.8M $44.8M $47.5M $50.1M
Other Inc / (Exp) $1.7M -$278.2M $174.3M -$168.2M $252M
Operating Expenses $41.6M $51.3M $45.3M $61M $56.8M
Operating Income -$70.2M $2.3M $90.2M -$27.9M $101.3M
 
Net Interest Expenses $28.3M $32.3M $26.8M $33.6M $37.7M
EBT. Incl. Unusual Items -$96.8M -$308.2M $237.7M -$229.7M $315.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.3M -$45.3M $77.8M -$38.4M $9.6M
Net Income to Company -$92.6M -$263M $159.8M -$191.4M $305.9M
 
Minority Interest in Earnings -- -- -- $4.8M $15.7M
Net Income to Common Excl Extra Items -$92.6M -$263M $159.8M -$186.6M $321.6M
 
Basic EPS (Cont. Ops) -$1.03 -$2.92 $1.64 -$2.03 $3.28
Diluted EPS (Cont. Ops) -$1.03 -$2.92 $1.56 -$2.04 $2.99
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $14.2M -$191.8M $343M -$123.5M $440.1M
EBIT -$67.7M -$275.5M $265.3M -$194.7M $355.9M
 
Revenue (Reported) $1.7B $1.9B $2.9B $2.2B $2.1B
Operating Income (Reported) -$70.2M $2.3M $90.2M -$27.9M $101.3M
Operating Income (Adjusted) -$67.7M -$275.5M $265.3M -$194.7M $355.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.6B $2.2B $1.7B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.5B $2.2B $1.6B $1.5B
Gross Profit -$35.3M $54.8M $66.1M $52.5M $118.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.7M $39M $26.2M $36.2M $42M
Other Inc / (Exp) -$100K -$263.3M $145M -$76.2M $240.9M
Operating Expenses $32M $39.3M $26.4M $49.9M $46.6M
Operating Income -$67.3M $15.5M $39.7M $2.6M $72.1M
 
Net Interest Expenses $22M $23.5M $20.7M $25.5M $29.7M
EBT. Incl. Unusual Items -$89.4M -$271.3M $164M -$99.1M $283.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -$43.8M $64.6M -$21.2M $3M
Net Income to Company -$87.8M -$227.5M $99.4M -$77.9M $280.3M
 
Minority Interest in Earnings -- -- -- $4.8M $11.3M
Net Income to Common Excl Extra Items -$87.8M -$227.5M $99.4M -$73.1M $291.6M
 
Basic EPS (Cont. Ops) -$0.98 -$2.52 $1.02 -$0.79 $2.97
Diluted EPS (Cont. Ops) -$0.98 -$2.52 $0.97 -$0.80 $2.69
Weighted Average Basic Share $268.3M $270.3M $273.7M $277M $278.2M
Weighted Average Diluted Share $268.3M $270.3M $292M $277.9M $289.8M
 
EBITDA -$5.1M -$185.2M $242.4M -$17.2M $379.5M
EBIT -$66.8M -$247.6M $184.9M -$72.5M $314.7M
 
Revenue (Reported) $1.2B $1.6B $2.2B $1.7B $1.6B
Operating Income (Reported) -$67.3M $15.5M $39.7M $2.6M $72.1M
Operating Income (Adjusted) -$66.8M -$247.6M $184.9M -$72.5M $314.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $38.9M $81.6M $29M $54.3M $88.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.1M $51M $80.6M $66.9M $53.7M
Inventory $320.6M $291.1M $425.6M $398.8M $477M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.2M $12.9M $28.2M $24.5M $27.5M
Total Current Assets $487.3M $456M $618.2M $677.8M $767.1M
 
Property Plant And Equipment $949.2M $880.4M $892.5M $744.4M $1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $62.7M $61.5M $59.2M $49.8M $75.2M
Total Assets $1.5B $1.4B $1.6B $1.5B $1.8B
 
Accounts Payable $97.1M $106.1M $186.5M $167.3M $249.5M
Accrued Expenses $61.5M $69.5M $62.7M $37.6M $50.9M
Current Portion Of Long-Term Debt -- -- -- -- $10M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $4.9M $102.1M $9.7M $1.4M
Total Current Liabilities $233.7M $240.3M $547.4M $410.7M $763M
 
Long-Term Debt $269.2M $288.1M $329.8M $381.6M $430.9M
Capital Leases -- -- -- -- --
Total Liabilities $824.7M $853.5M $1.1B $1.1B $1.5B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$109.8M -$118.8M -$82.3M -$94M -$97.9M
Common Equity $675M $546.1M $421M $399.3M $355.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$11.5M
Total Equity $675M $546.1M $421M $399.3M $344.1M
 
Total Liabilities and Equity $1.5B $1.4B $1.6B $1.5B $1.8B
Cash and Short Terms $38.9M $81.6M $29M $54.3M $88.8M
Total Debt $301M $315.9M $451.2M $527.7M $479.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $81.4M $57.6M $64.8M $70.3M $32.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $50.6M $78.6M $72.1M $65.3M $62.2M
Inventory $267.5M $343.3M $383.2M $465.9M $544.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.5M $19.7M $24.5M $28.9M $19.2M
Total Current Assets $443.3M $554.9M $758.6M $684.4M $806.9M
 
Property Plant And Equipment $899.7M $872.8M $740.9M $994.8M $965.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $61.1M $61.5M $54M $81.8M $124.7M
Total Assets $1.4B $1.5B $1.6B $1.8B $1.9B
 
Accounts Payable $85.6M $165.3M $170.9M $221.4M $240.9M
Accrued Expenses $69.5M $70M $66M $61.6M $43.7M
Current Portion Of Long-Term Debt -- -- -- -- $10.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $123.5M $22.6M $2.9M $5.2M
Total Current Liabilities $201.2M $515.5M $406.1M $634M $472.3M
 
Long-Term Debt $292.8M $329.5M $370.1M $428M $449.3M
Capital Leases -- -- -- -- --
Total Liabilities $813M $1.2B $1.1B $1.4B $1.3B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$106.5M -$115.2M -$88.2M -$89M -$96.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $53.3M -$23.6M
Total Equity $592.4M $320.2M $516.6M $386.7M $628.5M
 
Total Liabilities and Equity $1.4B $1.5B $1.6B $1.8B $1.9B
Cash and Short Terms $81.4M $57.6M $64.8M $70.3M $32.6M
Total Debt $325.6M $389.6M $491.4M $512M $485.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$80.8M -$123.3M -$167.1M -$14.1M -$52.3M
Depreciation & Amoritzation $83.2M $83M -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.3M $39.9M -$15.5M $17.3M -$33.8M
Change in Inventories $4.4M -$15.5M -$134.5M -$12.8M $25.8M
Cash From Operations $17.7M $42.9M -$64.7M $25.9M $105.6M
 
Capital Expenditures $59.6M $13.4M $83M $86.3M $95M
Cash Acquisitions $20.8M -- -- -- $11.5M
Cash From Investing -$38.8M -$11.8M -$82.6M -$85.5M -$57.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $431.5M $502.7M $1.3B $1.2B $758.7M
Long-Term Debt Repaid -$410.7M -$487.9M -$1.2B -$1.1B -$771.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.3M -$31.2M -$1.5M --
Cash From Financing $21.1M $13.5M $103.7M $74.4M -$13M
 
Beginning Cash (CF) $39.7M $39.7M $84.3M $40.7M $55.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $44.6M -$43.6M $14.8M $34.8M
Ending Cash (CF) $39.7M $84.3M $40.7M $55.5M $90.3M
 
Levered Free Cash Flow -$41.9M $29.5M -$147.7M -$60.4M $10.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$58.2M -$52.4M $44.3M -$45.9M $42.3M
Depreciation & Amoritzation $21.3M $20.6M -$42.1M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$21.3M $3.3M $53.2M -$5.4M -$22.4M
Change in Inventories $3.9M -$11.8M $38.9M $44.8M -$76.9M
Cash From Operations -$38.3M $75.8M -$11.4M $41.5M $20.1M
 
Capital Expenditures $1.9M $19.8M $18.4M $26.1M $22.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$19.8M -$18.4M -$400K -$22.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $295M $217.3M $313.8M $197.4M $111.5M
Long-Term Debt Repaid -$346.2M -$214.5M -$250.4M -$239.1M -$106.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$100K -$100K $33.8M -$10M
Cash From Financing -$52.5M $2.7M $63.3M -$7.9M -$5M
 
Beginning Cash (CF) $177.8M $10.2M $32.5M $61.5M $42.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$92.7M $58.7M $33.5M $33.2M -$7.4M
Ending Cash (CF) $85.1M $68.9M $66M $94.7M $35.4M
 
Levered Free Cash Flow -$40.2M $56M -$29.8M $15.4M -$2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$92.6M -$263M $159.8M -$191.4M $305.9M
Depreciation & Amoritzation $81.9M $83.7M -$62.4M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $29.2M -$23.8M $16.7M $22.8M -$114.6M
Change in Inventories $11M -$80M -$86.4M $17.6M -$68M
Cash From Operations $55.4M -$2.5M $4.6M $8.3M $82.8M
 
Capital Expenditures $31.2M $47.6M $107.5M $78.8M $101.4M
Cash Acquisitions $10.3M -- -- $19.4M -$7.9M
Cash From Investing -$20.8M -$46.1M -$107M -$33M -$107M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $490.9M $1.1B $1.3B $865.7M $567.9M
Long-Term Debt Repaid -$462.4M -$1B -$1.2B -$846.2M -$559.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.5M -- --
Cash From Financing $27.2M $32.4M $99.5M $53.4M -$35.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.8M -$16.2M -$2.9M $28.7M -$59.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24.2M -$50.1M -$102.9M -$70.5M -$18.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$87.8M -$227.5M $99.4M -$77.9M $280.3M
Depreciation & Amoritzation $61.7M $62.4M -$0 -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $34.4M -$29.3M $2.9M $8.4M -$72.4M
Change in Inventories $12.3M -$52.2M -$4.1M $26.3M -$67.5M
Cash From Operations $33.3M -$12.1M $57.2M $39.6M $16.8M
 
Capital Expenditures $11.5M $45.7M $70.2M $62.7M $69.1M
Cash Acquisitions -- -- -- $19.4M --
Cash From Investing -$11.4M -$45.7M -$70.1M -$17.6M -$66.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $417.4M $980.5M $950.2M $625.2M $434.4M
Long-Term Debt Repaid -$392.6M -$906.8M -$910.4M -$641.8M -$429.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$31.3M -$1.6M $33.8M -$10M
Cash From Financing $23.5M $42.4M $38.2M $17.2M -$4.9M
 
Beginning Cash (CF) $366.9M $122M $121.4M $148.6M $228.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.4M -$15.4M $25.3M $39.2M -$54.9M
Ending Cash (CF) $412.3M $106.6M $146.7M $187.8M $173.2M
 
Levered Free Cash Flow $21.8M -$57.8M -$13M -$23.1M -$52.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.47% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 10% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 1.24% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock