Financhill
Sell
21

CMC Quote, Financials, Valuation and Earnings

Last price:
$49.94
Seasonality move :
6.84%
Day range:
$48.43 - $50.68
52-week range:
$47.42 - $64.53
Dividend yield:
1.35%
P/E ratio:
12.14x
P/S ratio:
0.74x
P/B ratio:
1.33x
Volume:
2.7M
Avg. volume:
910.2K
1-year change:
3.31%
Market cap:
$5.7B
Revenue:
$7.9B
EPS (TTM):
$4.80
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $5.5B $6.7B $8.9B $8.8B $7.9B
Revenue Growth (YoY) -6.05% 22.89% 32.45% -1.28% -9.93%
 
Cost of Revenues $4.5B $5.6B $7.1B $7B $6.6B
Gross Profit $944.8M $1.1B $1.9B $1.8B $1.4B
Gross Profit Margin 17.25% 16.43% 20.83% 20.59% 17.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $507M $505.1M $545M $643.5M $665.1M
Other Inc / (Exp) -$5.2M -$14.8M $254.4M -$6.3M -$10M
Operating Expenses $507M $505.1M $545M $643.5M $665.1M
Operating Income $437.8M $600.7M $1.3B $1.2B $693.6M
 
Net Interest Expenses $61.8M $51.9M $50.7M $40.1M $47.9M
EBT. Incl. Unusual Items $370.8M $534M $1.5B $1.1B $635.7M
Earnings of Discontinued Ops. $1.2M -- -- -- --
Income Tax Expense $92.5M $121.2M $297.9M $262.2M $150.2M
Net Income to Company $279.5M $412.9M $1.2B $859.8M $485.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $279.5M $412.9M $1.2B $859.8M $485.5M
 
Basic EPS (Cont. Ops) $2.35 $3.43 $10.09 $7.34 $4.19
Diluted EPS (Cont. Ops) $2.32 $3.38 $9.95 $7.25 $4.14
Weighted Average Basic Share $118.9M $120.3M $120.6M $117.1M $115.8M
Weighted Average Diluted Share $120.3M $122M $122.4M $118.6M $117.2M
 
EBITDA $598.4M $753.5M $1.7B $1.4B $963.9M
EBIT $432.6M $585.9M $1.6B $1.2B $683.6M
 
Revenue (Reported) $5.5B $6.7B $8.9B $8.8B $7.9B
Operating Income (Reported) $437.8M $600.7M $1.3B $1.2B $693.6M
Operating Income (Adjusted) $432.6M $585.9M $1.6B $1.2B $683.6M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $1.4B $2B $2.4B $2.2B $2B
Revenue Growth (YoY) -8.68% 44.11% 18.54% -8.22% -9.65%
 
Cost of Revenues $1.1B $1.7B $1.9B $1.8B $1.7B
Gross Profit $263.4M $343.7M $507.8M $425.1M $323.1M
Gross Profit Margin 18.69% 16.92% 21.1% 19.24% 16.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $164.5M $136.2M $153.9M $172.6M $167.1M
Other Inc / (Exp) $1.3M -$3M -$1.1M -- --
Operating Expenses $164.5M $136.2M $153.9M $172.6M $167.1M
Operating Income $98.9M $207.4M $353.9M $252.5M $155.9M
 
Net Interest Expenses $14M $11.7M $14.2M $8.3M $12.1M
EBT. Incl. Unusual Items $86.3M $192.8M $338.6M $237.9M $133.8M
Earnings of Discontinued Ops. -$159K -- -- -- --
Income Tax Expense $18.5M $40.4M $50M $53.7M $29.8M
Net Income to Company $67.6M $152.3M $288.6M $184.2M $103.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $67.6M $152.3M $288.6M $184.2M $103.9M
 
Basic EPS (Cont. Ops) $0.57 $1.26 $2.43 $1.58 $0.91
Diluted EPS (Cont. Ops) $0.56 $1.24 $2.40 $1.56 $0.90
Weighted Average Basic Share $119.2M $120.6M $118.8M $116.7M $114.7M
Weighted Average Diluted Share $120.4M $122.4M $120.7M $118.2M $115.9M
 
EBITDA $141.9M $246.9M $401.9M $307.5M $218.1M
EBIT $100.2M $204.4M $352.9M $246.2M $145.9M
 
Revenue (Reported) $1.4B $2B $2.4B $2.2B $2B
Operating Income (Reported) $98.9M $207.4M $353.9M $252.5M $155.9M
Operating Income (Adjusted) $100.2M $204.4M $352.9M $246.2M $145.9M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $5.5B $6.7B $8.9B $8.8B $7.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $5.6B $7.1B $7B $6.6B
Gross Profit $944.8M $1.1B $1.9B $1.8B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $507M $505M $544M $643.5M $665.1M
Other Inc / (Exp) -$5.2M -$14.9M $253.5M -- --
Operating Expenses $507M $505M $544M $643.5M $665.1M
Operating Income $437.8M $600.8M $1.3B $1.2B $693.6M
 
Net Interest Expenses $61.8M $51.9M $50.7M $40.1M $47.9M
EBT. Incl. Unusual Items $370.8M $534M $1.5B $1.1B $635.7M
Earnings of Discontinued Ops. $1.2M $306K -- -- --
Income Tax Expense $92.5M $121.2M $297.9M $262.2M $150.2M
Net Income to Company $279.5M $412.9M $1.2B $859.8M $485.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $279.5M $413.2M $1.2B $859.8M $485.5M
 
Basic EPS (Cont. Ops) $2.35 $3.43 $10.09 $7.34 $4.19
Diluted EPS (Cont. Ops) $2.33 $3.39 $9.96 $7.25 $4.14
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $598.4M $753.5M $1.7B $1.4B $963.9M
EBIT $432.6M $585.9M $1.6B $1.2B $683.6M
 
Revenue (Reported) $5.5B $6.7B $8.9B $8.8B $7.9B
Operating Income (Reported) $437.8M $600.8M $1.3B $1.2B $693.6M
Operating Income (Adjusted) $432.6M $585.9M $1.6B $1.2B $683.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $6.7B $8.9B $8.8B $7.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $7.1B $7B $6.6B --
Gross Profit $1.1B $1.9B $1.8B $1.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $505M $544M $643.5M $665.1M --
Other Inc / (Exp) -$14.9M $253.5M -- -- --
Operating Expenses $505M $544M $643.5M $665.1M --
Operating Income $600.8M $1.3B $1.2B $693.6M --
 
Net Interest Expenses $51.9M $50.7M $40.1M $47.9M --
EBT. Incl. Unusual Items $534M $1.5B $1.1B $635.7M --
Earnings of Discontinued Ops. $306K -- -- -- --
Income Tax Expense $121.2M $297.9M $262.2M $150.2M --
Net Income to Company $412.9M $1.2B $859.8M $485.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $413.2M $1.2B $859.8M $485.5M --
 
Basic EPS (Cont. Ops) $3.43 $10.09 $7.34 $4.19 --
Diluted EPS (Cont. Ops) $3.39 $9.96 $7.25 $4.14 --
Weighted Average Basic Share $481.4M $482.6M $468.3M $463.4M --
Weighted Average Diluted Share $487.5M $489.2M $474.2M $468.4M --
 
EBITDA $753.5M $1.7B $1.4B $963.9M --
EBIT $585.9M $1.6B $1.2B $683.6M --
 
Revenue (Reported) $6.7B $8.9B $8.8B $7.9B --
Operating Income (Reported) $600.8M $1.3B $1.2B $693.6M --
Operating Income (Adjusted) $585.9M $1.6B $1.2B $683.6M --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $542.1M $497.7M $672.6M $592.3M $857.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $880.7M $1.1B $1.4B $1.2B $1.2B
Inventory $625.4M $935.4M $1.2B $1B $971.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $165.9M $173M $240.3M $276M $285.5M
Total Current Assets $2.2B $2.7B $3.4B $3.1B $3.3B
 
Property Plant And Equipment $1.6B $1.6B $1.9B $2.4B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $64.3M $66.1M $249M $385.8M $385.6M
Other Intangibles $12.6M $10.1M $258.1M $259.2M $234.9M
Other Long-Term Assets $219.6M $259.5M $378.3M $440.6M $327.4M
Total Assets $4.1B $4.6B $6.2B $6.6B $6.8B
 
Accounts Payable $266.1M $450.7M $428.1M $364.4M $350.6M
Accrued Expenses $372.2M $475.4M $540.1M $438.8M $445.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $745.3M $980.5M $1.4B $843.7M $834.9M
 
Long-Term Debt $1.1B $1B $1.1B $1.1B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.3B $3B $2.5B $2.5B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$103.8M -$84.8M -$114.5M -$3.8M -$86M
Common Equity $1.9B $2.3B $3.3B $4.1B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $212K $232K $232K $241K $248K
Total Equity $1.9B $2.3B $3.3B $4.1B $4.3B
 
Total Liabilities and Equity $4.1B $4.6B $6.2B $6.6B $6.8B
Cash and Short Terms $542.1M $497.7M $672.6M $592.3M $857.9M
Total Debt $1.1B $1.1B $1.5B $1.2B $1.2B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $542.1M $497.7M $672.6M $592.3M $857.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $880.7M $1.1B $1.4B $1.2B $1.2B
Inventory $625.4M $935.4M $1.2B $1B $971.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $165.9M $173M $240.3M $276M $285.5M
Total Current Assets $2.2B $2.7B $3.4B $3.1B $3.3B
 
Property Plant And Equipment $1.6B $1.6B $1.9B $2.4B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $64.3M $66.1M $249M $385.8M $385.6M
Other Intangibles $12.6M $10.1M $258.1M $259.2M $234.9M
Other Long-Term Assets $219.6M $259.5M $378.3M $440.6M $327.4M
Total Assets $4.1B $4.6B $6.2B $6.6B $6.8B
 
Accounts Payable $266.1M $450.7M $428.1M $364.4M $350.6M
Accrued Expenses $372.2M $475.4M $540.1M $438.8M $445.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $745.3M $980.5M $1.4B $843.7M $834.9M
 
Long-Term Debt $1.1B $1B $1.1B $1.1B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.3B $3B $2.5B $2.5B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$103.8M -$84.8M -$114.5M -$3.8M -$86M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $212K $232K $232K $241K $248K
Total Equity $1.9B $2.3B $3.3B $4.1B $4.3B
 
Total Liabilities and Equity $4.1B $4.6B $6.2B $6.6B $6.8B
Cash and Short Terms $542.1M $497.7M $672.6M $592.3M $857.9M
Total Debt $1.1B $1.1B $1.5B $1.2B $1.2B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $279.5M $412.9M $1.2B $859.8M $485.5M
Depreciation & Amoritzation $165.8M $167.6M $175M $218.8M $280.4M
Stock-Based Compensation $31.9M $43.7M $47M $60.5M $45.1M
Change in Accounts Receivable $146.4M -$228M -$257.6M $175.1M $75.7M
Change in Inventories $78.9M -$316.3M -$255.2M $177M $61.8M
Cash From Operations $791.2M $228.5M $700.3M $1.3B $899.7M
 
Capital Expenditures $187.6M $184.2M $450M $606.7M $324.3M
Cash Acquisitions -$18.1M -$1.9M -$552.4M -$234.7M --
Cash From Investing -$192.9M -$162.1M -$684.7M -$835.2M -$323M
 
Dividends Paid (Ex Special Dividend) -$57.1M -$57.8M -$67.7M -$74.9M -$78.9M
Special Dividend Paid
Long-Term Debt Issued $297M $605.9M $1.2B $330.1M $175.3M
Long-Term Debt Repaid -$484.4M -$638.4M -$762.5M -$738.8M -$219.7M
Repurchase of Common Stock -- -- -$161.9M -$101.4M -$182.9M
Other Financing Activities -$3.4M -$19.1M -$26.2M -$14.4M -$7.6M
Cash From Financing -$247.8M -$109.4M $165.3M -$599.5M -$313.8M
 
Beginning Cash (CF) $193.7M $545M $501.1M $679.2M $595.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $350.5M -$43M $180.9M -$90.6M $262.9M
Ending Cash (CF) $545M $501.1M $679.2M $595.7M $859.6M
 
Levered Free Cash Flow $603.6M $44.3M $250.3M $737.4M $575.4M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $67.6M $152.3M $288.6M $184.2M $103.9M
Depreciation & Amoritzation $41.7M $42.4M $49.1M $61.3M $72.2M
Stock-Based Compensation $9.9M $8.1M $9.1M $16.5M $9.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $259.4M $134.2M $458.6M $409.4M $351.8M
 
Capital Expenditures $53.5M $56.8M $155.6M $166.9M $81.5M
Cash Acquisitions -$8.3M -$1.9M -- -$67.6M --
Cash From Investing -$64.1M -$58.1M -$156M -$230.1M -$82.1M
 
Dividends Paid (Ex Special Dividend) -$14.3M -$14.5M -$16.7M -$18.7M -$20.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $274.5M $150.8M $115.6M $330.1M $175.3M
Long-Term Debt Repaid -$373.9M -$158.2M -$152.2M -$358.1M -$192.2M
Repurchase of Common Stock -- -- -$106.3M -$18.6M -$54.8M
Other Financing Activities -$3.3M -$3.2M $675K $2.8M -$18.8M
Cash From Financing -$115.1M -$21.2M -$159M -$62.4M -$111.1M
 
Beginning Cash (CF) $464.2M $446.6M $536.5M $478.7M $700.5M
Foreign Exchange Rate Adjustment $549K -$367K -$923K $107K $380K
Additions / Reductions $80.2M $54.9M $143.6M $116.9M $158.7M
Ending Cash (CF) $545M $501.1M $679.2M $595.7M $859.6M
 
Levered Free Cash Flow $205.8M $77.5M $302.9M $242.5M $270.3M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $279.5M $412.9M $1.2B $859.8M $485.5M
Depreciation & Amoritzation $165.8M $167.6M $175M $218.8M $280.4M
Stock-Based Compensation $31.9M $43.7M $47M $60.5M $45.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $791.2M $228.5M $700.3M $1.3B $899.7M
 
Capital Expenditures $187.6M $184.2M $450M $606.7M $324.3M
Cash Acquisitions -$18.1M -$1.9M -$552.4M -$234.7M --
Cash From Investing -$192.9M -$162.1M -$684.7M -$835.2M -$323M
 
Dividends Paid (Ex Special Dividend) -$57.1M -$57.8M -$67.7M -$74.9M -$78.9M
Special Dividend Paid
Long-Term Debt Issued -- -- $1.2B -- --
Long-Term Debt Repaid -$484.4M -$638.4M -$762.5M -$738.8M -$219.7M
Repurchase of Common Stock -- -- -$161.9M -$101.4M -$182.9M
Other Financing Activities -$3.4M -$19.1M -$26.2M -$14.4M -$7.6M
Cash From Financing -$247.8M -$109.4M $165.3M -$599.5M -$313.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $350.5M -$43M $180.9M -$90.6M $262.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $603.6M $44.3M $250.3M $737.4M $575.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $412.9M $1.2B $859.8M $485.5M --
Depreciation & Amoritzation $167.6M $175M $218.8M $280.4M --
Stock-Based Compensation $43.7M $47M $60.5M $45.1M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $228.5M $700.3M $1.3B $899.7M --
 
Capital Expenditures $184.2M $450M $606.7M $324.3M --
Cash Acquisitions -$1.9M -$552.4M -$234.7M -- --
Cash From Investing -$162.1M -$684.7M -$835.2M -$323M --
 
Dividends Paid (Ex Special Dividend) -$57.8M -$67.7M -$74.9M -$78.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $605.9M $1.2B $330.1M $175.3M --
Long-Term Debt Repaid -$638.4M -$762.5M -$738.8M -$219.7M --
Repurchase of Common Stock -- -$161.9M -$101.4M -$182.9M --
Other Financing Activities -$19.1M -$26.2M -$14.4M -$7.6M --
Cash From Financing -$109.4M $165.3M -$599.5M -$313.8M --
 
Beginning Cash (CF) $1.8B $2.5B $2.4B $2.6B --
Foreign Exchange Rate Adjustment -$790K -$2.8M $7.1M $891K --
Additions / Reductions -$43M $180.9M -$90.6M $262.9M --
Ending Cash (CF) $1.8B $2.6B $2.3B $2.9B --
 
Levered Free Cash Flow $44.3M $250.3M $737.4M $575.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.45% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 9.63% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock