Financhill
Sell
43

PRLB Quote, Financials, Valuation and Earnings

Last price:
$36.55
Seasonality move :
2.57%
Day range:
$35.77 - $36.66
52-week range:
$25.76 - $46.73
Dividend yield:
0%
P/E ratio:
56.23x
P/S ratio:
1.84x
P/B ratio:
1.32x
Volume:
150.9K
Avg. volume:
262.6K
1-year change:
7.66%
Market cap:
$885.7M
Revenue:
$500.9M
EPS (TTM):
$0.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $434.4M $488.1M $488.4M $503.9M $500.9M
Revenue Growth (YoY) -5.31% 12.36% 0.06% 3.17% -0.59%
 
Cost of Revenues $216.6M $265.4M $272.9M $281.9M $277.7M
Gross Profit $217.8M $222.7M $215.5M $222M $223.2M
Gross Profit Margin 50.15% 45.62% 44.12% 44.06% 44.56%
 
R&D Expenses $36.9M $44.2M $38.2M $40.1M $41.3M
Selling, General & Admin $121.1M $138.1M $150.3M $153.5M $156.4M
Other Inc / (Exp) $3.1M -$158K -$124.8M -$430K -$824K
Operating Expenses $158M $182.3M $188.5M $193.6M $197.7M
Operating Income $59.8M $40.3M $26.9M $28.4M $25.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $62.9M $40.2M -$97.9M $28M $24.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.1M $6.8M $5.6M $10.7M $8.1M
Net Income to Company $50.9M $33.4M -$103.5M $17.2M $16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50.9M $33.4M -$103.5M $17.2M $16.6M
 
Basic EPS (Cont. Ops) $1.90 $1.21 -$3.77 $0.66 $0.66
Diluted EPS (Cont. Ops) $1.89 $1.21 -$3.77 $0.66 $0.66
Weighted Average Basic Share $26.7M $27.6M $27.4M $26.2M $25.1M
Weighted Average Diluted Share $26.9M $27.7M $27.4M $26.2M $25.2M
 
EBITDA $92.4M $80.8M $66.4M $65.9M $61.3M
EBIT $59.8M $40.3M $26.9M $28.4M $25.5M
 
Revenue (Reported) $434.4M $488.1M $488.4M $503.9M $500.9M
Operating Income (Reported) $59.8M $40.3M $26.9M $28.4M $25.5M
Operating Income (Adjusted) $59.8M $40.3M $26.9M $28.4M $25.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $105.2M $123.6M $115.6M $125M $121.8M
Revenue Growth (YoY) -5.97% 17.47% -6.45% 8.17% -2.64%
 
Cost of Revenues $52.6M $68.2M $67M $69.2M $69.8M
Gross Profit $52.6M $55.4M $48.6M $55.8M $52M
Gross Profit Margin 50.02% 44.84% 42.05% 44.63% 42.68%
 
R&D Expenses $11.4M $10.4M $8.9M $9.5M $9.7M
Selling, General & Admin $30.2M $32M $38.3M $37.9M $38.2M
Other Inc / (Exp) $560K -$118K -$118.1M $1.5M -$4.4M
Operating Expenses $41.6M $42.4M $47.2M $47.4M $47.9M
Operating Income $11M $13.1M $1.4M $8.4M $4.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $11.6M $12.9M -$116.7M $9.9M -$282K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $1M -$1.6M $2.9M $122K
Net Income to Company $9.6M $11.9M -$115.1M $7M -$404K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.6M $11.9M -$115.1M $7M -$404K
 
Basic EPS (Cont. Ops) $0.36 $0.43 -$4.24 $0.27 -$0.02
Diluted EPS (Cont. Ops) $0.36 $0.43 -$4.24 $0.27 -$0.02
Weighted Average Basic Share $26.8M $27.6M $27.1M $25.9M $24.5M
Weighted Average Diluted Share $27M $27.6M $27.1M $25.9M $24.7M
 
EBITDA $19.7M $23.3M $10.9M $17.7M $12.9M
EBIT $11M $13.1M $1.4M $8.4M $4.1M
 
Revenue (Reported) $105.2M $123.6M $115.6M $125M $121.8M
Operating Income (Reported) $11M $13.1M $1.4M $8.4M $4.1M
Operating Income (Adjusted) $11M $13.1M $1.4M $8.4M $4.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $434.4M $488.1M $488.4M $503.9M $500.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $216.6M $265.4M $272.9M $281.9M $277.7M
Gross Profit $217.8M $222.7M $215.5M $222M $223.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36.9M $44.2M $38.2M $40.1M $41.3M
Selling, General & Admin $121.1M $138.1M $150.3M $153.5M $156.4M
Other Inc / (Exp) $2.1M -$245K -$124.8M -$430K -$824K
Operating Expenses $158M $182.3M $188.5M $193.6M $197.7M
Operating Income $59.8M $40.3M $26.9M $28.4M $25.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $62.9M $40.2M -$97.9M $28M $24.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.1M $6.8M $5.6M $10.7M $8.1M
Net Income to Company $50.9M $33.4M -$103.5M $17.2M $16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50.9M $33.4M -$103.5M $17.2M $16.6M
 
Basic EPS (Cont. Ops) $1.90 $1.21 -$3.82 $0.67 $0.66
Diluted EPS (Cont. Ops) $1.90 $1.20 -$3.82 $0.67 $0.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $92.4M $80.8M $66.4M $65.9M $61.3M
EBIT $59.8M $40.3M $26.9M $28.4M $25.5M
 
Revenue (Reported) $434.4M $488.1M $488.4M $503.9M $500.9M
Operating Income (Reported) $59.8M $40.3M $26.9M $28.4M $25.5M
Operating Income (Adjusted) $59.8M $40.3M $26.9M $28.4M $25.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $488.1M $488.4M $503.9M $500.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $265.4M $272.9M $281.9M $277.7M --
Gross Profit $222.7M $215.5M $222M $223.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44.2M $38.2M $40.1M $41.3M --
Selling, General & Admin $138.1M $150.3M $153.5M $156.4M --
Other Inc / (Exp) -$245K -$124.8M -$430K -$824K --
Operating Expenses $182.3M $188.5M $193.6M $197.7M --
Operating Income $40.3M $26.9M $28.4M $25.5M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $40.2M -$97.9M $28M $24.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $5.6M $10.7M $8.1M --
Net Income to Company $33.4M -$103.5M $17.2M $16.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.4M -$103.5M $17.2M $16.6M --
 
Basic EPS (Cont. Ops) $1.21 -$3.82 $0.67 $0.66 --
Diluted EPS (Cont. Ops) $1.20 -$3.82 $0.67 $0.65 --
Weighted Average Basic Share $110.5M $109.6M $104.7M $100.4M --
Weighted Average Diluted Share $110.7M $109.7M $104.8M $100.9M --
 
EBITDA $80.8M $66.4M $65.9M $61.3M --
EBIT $40.3M $26.9M $28.4M $25.5M --
 
Revenue (Reported) $488.1M $488.4M $503.9M $500.9M --
Operating Income (Reported) $40.3M $26.9M $28.4M $25.5M --
Operating Income (Adjusted) $40.3M $26.9M $28.4M $25.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $127.6M $65.9M $56.6M $83.8M $89.1M
Short Term Investments $34.1M $11.6M $23.6M $19M $14M
Accounts Receivable, Net $57.9M $80.1M $76.2M $72.8M $66.5M
Inventory $10.9M $13.2M $13.6M $13.7M $12.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11M $11.5M $12.6M $9.1M $10M
Total Current Assets $242M $183.5M $186.6M $200.7M $194.9M
 
Property Plant And Equipment $294.9M $287.8M $279.2M $259.2M $230.9M
Long-Term Investments $59.4M $14.3M $26.4M $8M $17.8M
Goodwill $128.8M $400.6M $274M $274M $274M
Other Intangibles $14.4M $38M $31.3M $25.6M $21.4M
Other Long-Term Assets $4.8M $4.3M $4.8M $4.9M $4.5M
Total Assets $744.2M $928.6M $802.2M $772.4M $743.5M
 
Accounts Payable $18.2M $25.4M $17.4M $15.6M $15.5M
Accrued Expenses $16.2M $12M $22.4M $16.9M $19.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.8M $3.8M $19.1M $1.9M $1.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $50.3M $54.9M $71.6M $49.7M $53.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $99.8M $100.1M $104.5M $77.1M $73.4M
 
Common Stock $27K $28K $27K $26K $24K
Other Common Equity Adj -$3.4M -$16.8M -$34.4M -$28M -$28M
Common Equity $644.4M $828.5M $697.6M $695.3M $670.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $644.4M $828.5M $697.6M $695.3M $670.2M
 
Total Liabilities and Equity $744.2M $928.6M $802.2M $772.4M $743.5M
Cash and Short Terms $161.7M $77.5M $80.1M $102.8M $103.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $127.6M $65.9M $56.6M $83.8M $89.1M
Short Term Investments $34.1M $11.6M $23.6M $19M $14M
Accounts Receivable, Net $57.9M $80.1M $76.2M $72.8M $66.5M
Inventory $10.9M $13.2M $13.6M $13.7M $12.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11M $11.5M $12.6M $9.1M $10M
Total Current Assets $242M $183.5M $186.6M $200.7M $194.9M
 
Property Plant And Equipment $294.9M $287.8M $279.2M $259.2M $230.9M
Long-Term Investments $59.4M $14.3M $26.4M $8M $17.8M
Goodwill $128.8M $400.6M $274M $274M $274M
Other Intangibles $14.4M $38M $31.3M $25.6M $21.4M
Other Long-Term Assets $4.8M $4.3M $4.8M $4.9M $4.5M
Total Assets $744.2M $928.6M $802.2M $772.4M $743.5M
 
Accounts Payable $18.2M $25.4M $17.4M $15.6M $15.5M
Accrued Expenses $16.2M $12M $22.4M $16.9M $19.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.8M $3.8M $19.1M $1.9M $1.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $50.3M $54.9M $71.6M $49.7M $53.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $99.8M $100.1M $104.5M $77.1M $73.4M
 
Common Stock $27K $28K $27K $26K $24K
Other Common Equity Adj -$3.4M -$16.8M -$34.4M -$28M -$28M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $644.4M $828.5M $697.6M $695.3M $670.2M
 
Total Liabilities and Equity $744.2M $928.6M $802.2M $772.4M $743.5M
Cash and Short Terms $161.7M $77.5M $80.1M $102.8M $103.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $50.9M $33.4M -$103.5M $17.2M $16.6M
Depreciation & Amoritzation $32.6M $40.5M $39.4M $37.5M $35.8M
Stock-Based Compensation $14.7M $19.1M $17.5M $16M $17M
Change in Accounts Receivable -$91K -$20.9M -$1M $4.6M $9M
Change in Inventories -$662K -$2.4M -$310K $112K $1.3M
Cash From Operations $107M $55.2M $62.1M $73.3M $77.8M
 
Capital Expenditures $47M $34.2M $21.7M $28.1M $9.2M
Cash Acquisitions -- -$127.4M -- -- --
Cash From Investing -$95.5M -$94.7M -$43.1M -$4.6M -$13.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$154K -$552K -$531K -$306K -$296K
Repurchase of Common Stock -$18.1M -$27.5M -$31.3M -$45.4M -$62.3M
Other Financing Activities -- -$4K -- -- --
Cash From Financing -$10.7M -$22.2M -$27.9M -$41.9M -$58.6M
 
Beginning Cash (CF) $125.2M $127.6M $65.9M $56.6M $83.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $770K -$61.6M -$8.9M $26.9M $5.7M
Ending Cash (CF) $127.6M $65.9M $56.6M $83.8M $89.1M
 
Levered Free Cash Flow $60M $21M $40.4M $45.2M $68.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.6M $11.9M -$115.1M $7M -$404K
Depreciation & Amoritzation $8.7M $10.3M $9.4M $9.3M $8.8M
Stock-Based Compensation $4.1M $3.6M $4.2M $4.2M $4.3M
Change in Accounts Receivable $5M $4.7M $2.2M $2.9M $1.8M
Change in Inventories -$346K -$3.3M $1.3M $262K -$63K
Cash From Operations $24.6M $23M $10.5M $17.2M $17.3M
 
Capital Expenditures $6.5M $6.3M $5.3M $18.2M $830K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.8M $3.7M $273K -$14.4M -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$154K -$139K -$114K -$72K -$76K
Repurchase of Common Stock -$76K -$10.3M -$16.7M -$4.9M -$14.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.7M -$8.4M -$15.1M -$3.1M -$12.5M
 
Beginning Cash (CF) $118.3M $47.8M $59.4M $83.5M $87.9M
Foreign Exchange Rate Adjustment $918K -$173K $1.5M $612K -$653K
Additions / Reductions $8.4M $18.3M -$4.3M -$318K $1.9M
Ending Cash (CF) $127.6M $65.9M $56.6M $83.8M $89.1M
 
Levered Free Cash Flow $18.1M $16.8M $5.2M -$953K $16.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $50.9M $33.4M -$103.5M $17.2M $16.6M
Depreciation & Amoritzation $32.6M $40.5M $39.4M $37.5M $35.8M
Stock-Based Compensation $14.7M $19.1M $17.5M $16M $17M
Change in Accounts Receivable -$91K -$20.9M -$1M $4.6M $9M
Change in Inventories -$662K -$2.4M -$310K $112K $1.3M
Cash From Operations $107M $55.2M $62.1M $73.3M $77.8M
 
Capital Expenditures $47M $34.2M $21.7M $28.1M $9.2M
Cash Acquisitions -- -$127.4M -- -- --
Cash From Investing -$95.5M -$94.7M -$43.1M -$4.6M -$13.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$154K -$552K -$531K -$306K -$296K
Repurchase of Common Stock -$18.1M -$27.5M -$31.3M -$45.4M -$62.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.7M -$22.2M -$27.9M -$41.9M -$58.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $770K -$61.6M -$8.9M $26.9M $5.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $60M $21M $40.4M $45.2M $68.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $33.4M -$103.5M $17.2M $16.6M --
Depreciation & Amoritzation $40.5M $39.4M $37.5M $35.8M --
Stock-Based Compensation $19.1M $17.5M $16M $17M --
Change in Accounts Receivable -$20.9M -$1M $4.6M $9M --
Change in Inventories -$2.4M -$310K $112K $1.3M --
Cash From Operations $55.2M $62.1M $73.3M $77.8M --
 
Capital Expenditures $34.2M $21.7M $28.1M $9.2M --
Cash Acquisitions -$127.4M -- -- -- --
Cash From Investing -$94.7M -$43.1M -$4.6M -$13.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$552K -$531K -$306K -$296K --
Repurchase of Common Stock -$27.5M -$31.3M -$45.4M -$62.3M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$22.2M -$27.9M -$41.9M -$58.6M --
 
Beginning Cash (CF) $261.1M $237.2M $268.6M $360.6M --
Foreign Exchange Rate Adjustment -$54K -$436K $368K -$418K --
Additions / Reductions -$61.6M -$8.9M $26.9M $5.7M --
Ending Cash (CF) $199.4M $227.8M $295.8M $365.9M --
 
Levered Free Cash Flow $21M $40.4M $45.2M $68.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock