Financhill
Sell
32

KMT Quote, Financials, Valuation and Earnings

Last price:
$21.37
Seasonality move :
5.54%
Day range:
$21.03 - $21.53
52-week range:
$20.50 - $32.18
Dividend yield:
3.75%
P/E ratio:
17.51x
P/S ratio:
0.83x
P/B ratio:
1.35x
Volume:
947.7K
Avg. volume:
1.1M
1-year change:
-11.07%
Market cap:
$1.7B
Revenue:
$2B
EPS (TTM):
$1.22
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $1.9B $1.8B $2B $2.1B $2B
Revenue Growth (YoY) -20.63% -2.33% 9.29% 3.27% -1.51%
 
Cost of Revenues $1.4B $1.3B $1.4B $1.4B $1.4B
Gross Profit $529.5M $552.5M $648M $646.4M $627.1M
Gross Profit Margin 28.08% 30% 32.2% 31.11% 30.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$90.1M -$20.2M $16.8M -$8.4M -$11.5M
Operating Expenses $402.2M $421.2M $432.1M $449.9M $444.7M
Operating Income $127.2M $131.2M $215.9M $196.5M $182.4M
 
Net Interest Expenses $35.2M $46.4M $25.9M $28.5M $26.5M
EBT. Incl. Unusual Items $2M $64.7M $206.7M $159.6M $144.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $6.2M $56.5M $36.3M $30.8M
Net Income to Company -$5M $58.4M $150.2M $123.4M $113.6M
 
Minority Interest in Earnings -$614K -$4M -$5.6M -$4.9M -$4.3M
Net Income to Common Excl Extra Items -$5.7M $54.4M $144.6M $118.5M $109.3M
 
Basic EPS (Cont. Ops) -$0.07 $0.65 $1.74 $1.47 $1.38
Diluted EPS (Cont. Ops) -$0.07 $0.65 $1.72 $1.46 $1.37
Weighted Average Basic Share $83M $83.6M $83.3M $80.8M $79.4M
Weighted Average Diluted Share $83M $84.3M $83.9M $81.4M $80M
 
EBITDA $157M $237.5M $364.3M $322.1M $305.6M
EBIT $37.1M $111M $232.6M $188.1M $170.9M
 
Revenue (Reported) $1.9B $1.8B $2B $2.1B $2B
Operating Income (Reported) $127.2M $131.2M $215.9M $196.5M $182.4M
Operating Income (Adjusted) $37.1M $111M $232.6M $188.1M $170.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $440.5M $486.7M $497.1M $495.3M $482.1M
Revenue Growth (YoY) -12.79% 10.48% 2.15% -0.36% -2.68%
 
Cost of Revenues $319M $333.7M $354.2M $355.7M $337M
Gross Profit $121.5M $153M $142.9M $139.6M $145M
Gross Profit Margin 27.59% 31.43% 28.74% 28.18% 30.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.5M $7.6M $917K -$346K $142K
Operating Expenses $101.1M $109.9M $108.9M $110.1M $112M
Operating Income $20.4M $43M $34M $29.5M $33M
 
Net Interest Expenses $8.3M $6.5M $7M $6.8M $6.2M
EBT. Incl. Unusual Items $14.6M $44.2M $27.9M $22.3M $27M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.7M $11.5M $5M -$2M $7.9M
Net Income to Company $20.3M $32.7M $22.9M $24.3M $19M
 
Minority Interest in Earnings -$862K -$1.3M -$1M -$1.2M -$1.1M
Net Income to Common Excl Extra Items $19.4M $31.4M $21.9M $23.1M $17.9M
 
Basic EPS (Cont. Ops) $0.23 $0.38 $0.27 $0.29 $0.23
Diluted EPS (Cont. Ops) $0.23 $0.37 $0.27 $0.29 $0.23
Weighted Average Basic Share $83.6M $83.6M $80.7M $79.7M $77.7M
Weighted Average Diluted Share $84.2M $84.4M $81.2M $80.1M $78.4M
 
EBITDA $54.2M $83M $69.5M $61.9M $67.2M
EBIT $22.9M $50.6M $34.9M $29.2M $33.1M
 
Revenue (Reported) $440.5M $486.7M $497.1M $495.3M $482.1M
Operating Income (Reported) $20.4M $43M $34M $29.5M $33M
Operating Income (Adjusted) $22.9M $50.6M $34.9M $29.2M $33.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $2B $2B $2.1B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.4B $1.4B $1.4B
Gross Profit $485.1M $639.6M $637.1M $646.1M $620.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$42.6M $9.8M $5.8M -$11.8M -$6.7M
Operating Expenses $371.3M $439.3M $436.6M $454.3M $446.3M
Operating Income $113.8M $200.2M $200.6M $191.7M $174.3M
 
Net Interest Expenses $38.1M $40.3M $26.8M $28.3M $25.5M
EBT. Incl. Unusual Items $33.1M $169.8M $179.6M $151.6M $142M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.9M $40.3M $47.3M $26.1M $40.6M
Net Income to Company -$6.8M $129.5M $132.3M $125.5M $101.4M
 
Minority Interest in Earnings -$1.6M -$5.2M -$5.2M -$4M -$5.2M
Net Income to Common Excl Extra Items -$8.5M $124.3M $127.1M $121.5M $96.2M
 
Basic EPS (Cont. Ops) -$0.10 $1.49 $1.55 $1.52 $1.22
Diluted EPS (Cont. Ops) -$0.11 $1.47 $1.53 $1.50 $1.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $192.4M $339.1M $340.5M $313M $303.5M
EBIT $71.2M $210M $206.4M $179.9M $167.6M
 
Revenue (Reported) $1.7B $2B $2B $2.1B $2B
Operating Income (Reported) $113.8M $200.2M $200.6M $191.7M $174.3M
Operating Income (Adjusted) $71.2M $210M $206.4M $179.9M $167.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $840.8M $970.2M $991.9M $987.8M $964M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $614.2M $656.5M $689.1M $685.3M $668M
Gross Profit $226.6M $313.7M $302.9M $302.5M $296M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$19.1M $10.9M -$92K -$3.5M $1.2M
Operating Expenses $197.8M $215.9M $220.3M $224.8M $226.4M
Operating Income $28.8M $97.8M $82.5M $77.7M $69.6M
 
Net Interest Expenses $18.9M $12.8M $13.7M $13.4M $12.5M
EBT. Incl. Unusual Items -$9.2M $95.9M $68.8M $60.7M $58.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.6M $25.5M $16.2M $6.1M $15.8M
Net Income to Company -$610K $70.5M $52.6M $54.7M $42.5M
 
Minority Interest in Earnings -$1.7M -$2.9M -$2.5M -$1.5M -$2.5M
Net Income to Common Excl Extra Items -$2.3M $67.6M $50.1M $53.2M $40.1M
 
Basic EPS (Cont. Ops) -$0.03 $0.81 $0.62 $0.67 $0.51
Diluted EPS (Cont. Ops) -$0.03 $0.80 $0.61 $0.66 $0.51
Weighted Average Basic Share $166.9M $167.5M $162.3M $159.7M $155.8M
Weighted Average Diluted Share $167.5M $169.1M $163.4M $160.8M $157M
 
EBITDA $71.9M $173.5M $149.7M $140.5M $138.4M
EBIT $9.7M $108.7M $82.4M $74.2M $70.8M
 
Revenue (Reported) $840.8M $970.2M $991.9M $987.8M $964M
Operating Income (Reported) $28.8M $97.8M $82.5M $77.7M $69.6M
Operating Income (Adjusted) $9.7M $108.7M $82.4M $74.2M $70.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $606.7M $154M $85.6M $106M $128M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $238M $302.9M $295.3M $307.3M $302.8M
Inventory $522.4M $476.3M $570.8M $557.6M $514.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $73.7M $71.5M $72.9M $55.8M $57.2M
Total Current Assets $1.4B $1B $1B $1B $1B
 
Property Plant And Equipment $1.1B $1.1B $1B $1B $986.2M
Long-Term Investments -- -- -- -- --
Goodwill $270.6M $277.6M $264.2M $269.6M $271.6M
Other Intangibles $132.6M $120M $105.7M $93.2M $81.4M
Other Long-Term Assets $17.4M $9.8M $8.6M $9.5M $12.6M
Total Assets $3B $2.7B $2.6B $2.5B $2.5B
 
Accounts Payable $164.6M $177.7M $227.9M $203.3M $191.5M
Accrued Expenses $97.9M $95.8M $83.2M $80.8M $79M
Current Portion Of Long-Term Debt $500.4M $8.4M $21.2M $689K $1.4M
Current Portion Of Capital Lease Obligations $13.2M $14.2M $12.4M $11.4M $12.8M
Other Current Liabilities $68.8M $64.6M $66.3M $64M $72.8M
Total Current Liabilities $898.1M $437.4M $485.6M $434M $416M
 
Long-Term Debt $594.1M $592.1M $594.4M $595.2M $596M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.3B $1.3B $1.2B $1.2B
 
Common Stock $103.7M $104.5M $101.7M $99.8M $97.4M
Other Common Equity Adj -$417.2M -$330.3M -$414M -$414.3M -$434.6M
Common Equity $1.2B $1.3B $1.3B $1.3B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $38.9M $38.6M $38.7M $38.7M $38.7M
Total Equity $1.3B $1.4B $1.3B $1.3B $1.3B
 
Total Liabilities and Equity $3B $2.7B $2.6B $2.5B $2.5B
Cash and Short Terms $606.7M $154M $85.6M $106M $128M
Total Debt $1.1B $600.5M $615.6M $595.9M $597.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $103.2M $101.8M $76.8M $90.7M $121.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $275.2M $272.6M $291M $290.5M $254.1M
Inventory $497.2M $533M $605.8M $570.8M $536.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $73.1M $76.8M $74.7M $57.8M $56.8M
Total Current Assets $948.7M $984.2M $1B $1B $968.8M
 
Property Plant And Equipment $1.1B $1.1B $1B $1B $954.3M
Long-Term Investments -- -- -- -- --
Goodwill $281.4M $273.3M $266.6M $275.9M $268.8M
Other Intangibles $127.7M $113M $99.5M $87.6M $75.7M
Other Long-Term Assets $83M $114.8M $82.5M $87.8M $89.7M
Total Assets $2.6B $2.6B $2.6B $2.5B $2.4B
 
Accounts Payable $134.2M $185.9M $206.7M $193M $198.5M
Accrued Expenses $46.9M $43.6M $41.8M $42.1M $38M
Current Portion Of Long-Term Debt $35M $12.2M $78.8M $23.3M $1.4M
Current Portion Of Capital Lease Obligations $15M $13.1M $11.6M $12.3M $12.1M
Other Current Liabilities $165.3M $125.8M $114.3M $128.7M $121.4M
Total Current Liabilities $402.6M $411M $494.3M $414.1M $382.2M
 
Long-Term Debt $593.8M $592.7M $594.8M $595.6M $596.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.3B $1.3B $1.2B $1.2B
 
Common Stock $104.3M $103.8M $100.6M $99.1M $96.7M
Other Common Equity Adj -$342.2M -$349.2M -$412.2M -$401.3M -$450.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $40.5M $40.6M $39M $40.3M $40.1M
Total Equity $1.3B $1.4B $1.3B $1.3B $1.3B
 
Total Liabilities and Equity $2.6B $2.6B $2.6B $2.5B $2.4B
Cash and Short Terms $103.2M $101.8M $76.8M $90.7M $121.2M
Total Debt $628.7M $605M $673.6M $618.9M $597.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$5M $58.4M $150.2M $123.4M $113.6M
Depreciation & Amoritzation $119.9M $126.5M $131.7M $134M $134.7M
Stock-Based Compensation $16M $24.8M $21M $24.7M $24.3M
Change in Accounts Receivable $128.7M -$53.3M -$14.4M -$11.5M -$2.6M
Change in Inventories $28.2M $61.3M -$127.4M $17.6M $36.8M
Cash From Operations $223.7M $235.7M $181.4M $257.9M $277.1M
 
Capital Expenditures $244.2M $127.3M $96.9M $94.4M $107.6M
Cash Acquisitions $24M -- $1M -- -$4M
Cash From Investing -$218.3M -$123M -$94.9M -$89.2M -$109.4M
 
Dividends Paid (Ex Special Dividend) -$66.3M -$66.7M -$66.6M -$64.5M -$63.4M
Special Dividend Paid
Long-Term Debt Issued $500.4M $298.5M -- -- --
Long-Term Debt Repaid -$175K -$800M -- -- --
Repurchase of Common Stock -$209K -$197K -$85.5M -$49.3M -$65.6M
Other Financing Activities -$2.8M -$6.6M -$4.7M -$3M -$3.5M
Cash From Financing $425.5M -$574.2M -$150.7M -$143.1M -$141.7M
 
Beginning Cash (CF) $182M $606.7M $154M $85.6M $106M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $430.9M -$461.5M -$64.2M $25.6M $25.9M
Ending Cash (CF) $606.7M $154M $85.6M $106M $128M
 
Levered Free Cash Flow -$20.4M $108.4M $84.5M $163.6M $169.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $20.3M $32.7M $22.9M $24.3M $19M
Depreciation & Amoritzation $31.3M $32.4M $34.6M $32.8M $34M
Stock-Based Compensation $5.8M $6.2M $5.6M $6M $5.4M
Change in Accounts Receivable -$15.8M $3.7M -$1.3M $2.5M $16.6M
Change in Inventories $23.4M -$32.7M $5.6M $10.8M -$13.2M
Cash From Operations $57.7M $42M $63.3M $62.6M $55.2M
 
Capital Expenditures $29.3M $19.9M $21.1M $25.7M $19.2M
Cash Acquisitions -- $1M -- -$4M --
Cash From Investing -$28.7M -$18.7M -$18.8M -$27.7M -$16.6M
 
Dividends Paid (Ex Special Dividend) -$16.7M -$16.7M -$16.1M -$15.9M -$15.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7M $9M -$6.5M -$8M --
Long-Term Debt Repaid -$14M $2.9M -$7K -- --
Repurchase of Common Stock -$50K -$22.6M -$10.7M -$15M -$15M
Other Financing Activities -$1.6M -$699K -$1K -$8.5M -$6.9M
Cash From Financing -$28.7M -$28.6M -$34.3M -$40.5M -$31.7M
 
Beginning Cash (CF) $98.3M $107.3M $64.6M $95.1M $119.6M
Foreign Exchange Rate Adjustment $4.5M -$248K $2M $1.2M -$5.3M
Additions / Reductions $397K -$5.3M $10.2M -$5.5M $6.8M
Ending Cash (CF) $103.2M $101.8M $76.8M $90.7M $121.2M
 
Levered Free Cash Flow $28.5M $22.1M $42.1M $36.9M $35.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M $129.5M $132.3M $125.5M $101.4M
Depreciation & Amoritzation $121.2M $129.1M $134.2M $133.1M $136M
Stock-Based Compensation $14.9M $25.4M $21.5M $25.4M $23.1M
Change in Accounts Receivable $41.6M -$7.8M -$33.5M $4.9M $20.1M
Change in Inventories $40.6M -$52.5M -$93.3M $41M $15.6M
Cash From Operations $204M $226.1M $176.1M $293.7M $289.7M
 
Capital Expenditures $165.2M $96.4M $109.8M $101.3M $94M
Cash Acquisitions -- $1M -- -$4M --
Cash From Investing -$162.3M -$91.4M -$106.9M -$97.6M -$89.6M
 
Dividends Paid (Ex Special Dividend) -$66.5M -$66.9M -$65.5M -$64M -$62.7M
Special Dividend Paid
Long-Term Debt Issued -- $304.7M $48.8M -$35.2M -$22.6M
Long-Term Debt Repaid -$475.7M -$329.6M -- -- --
Repurchase of Common Stock -$203K -$35.6M -$80.1M -$48M -$66.9M
Other Financing Activities -$4.3M -$4M -$4.7M -$10.7M -$1.8M
Cash From Financing -$47.9M -$134.8M -$89.3M -$178.5M -$163.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M -$54K -$20.1M $17.7M $36.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $38.8M $129.7M $66.3M $192.5M $195.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$610K $70.5M $52.6M $54.7M $42.5M
Depreciation & Amoritzation $62.2M $64.7M $67.2M $66.3M $67.6M
Stock-Based Compensation $12.8M $13.4M $13.9M $14.7M $13.4M
Change in Accounts Receivable -$22.5M $23M $4M $20.4M $43.2M
Change in Inventories $46.7M -$67M -$32.9M -$9.5M -$30.7M
Cash From Operations $67.4M $57.8M $52.5M $88.3M $100.9M
 
Capital Expenditures $68.6M $37.7M $50.6M $57.5M $44M
Cash Acquisitions -- $1M -- -$4M --
Cash From Investing -$67.6M -$36.1M -$48.1M -$56.4M -$36.6M
 
Dividends Paid (Ex Special Dividend) -$33.3M -$33.5M -$32.4M -$31.8M -$31.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7M $9M $57.8M $22.6M --
Long-Term Debt Repaid -$475.5M -$5.1M -$7K -- --
Repurchase of Common Stock -$100K -$35.5M -$30.1M -$28.8M -$30.1M
Other Financing Activities -$3.3M -$678K -$755K -$8.5M -$6.8M
Cash From Financing -$512M -$72.5M -$11.2M -$46.5M -$68M
 
Beginning Cash (CF) $705M $261.4M $150.2M $201.1M $247.6M
Foreign Exchange Rate Adjustment $8.8M -$1.4M -$2.1M -$680K -$3.1M
Additions / Reductions -$512.3M -$50.8M -$6.7M -$14.6M -$3.7M
Ending Cash (CF) $201.5M $209.1M $141.4M $185.8M $240.7M
 
Levered Free Cash Flow -$1.3M $20.1M $1.9M $30.8M $56.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock