Financhill
Sell
34

ALG Quote, Financials, Valuation and Earnings

Last price:
$183.79
Seasonality move :
0.77%
Day range:
$180.39 - $186.17
52-week range:
$163.74 - $228.88
Dividend yield:
0.59%
P/E ratio:
19.06x
P/S ratio:
1.36x
P/B ratio:
2.17x
Volume:
808.3K
Avg. volume:
141.8K
1-year change:
-14.03%
Market cap:
$2.2B
Revenue:
$1.6B
EPS (TTM):
$9.63
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.3B $1.5B $1.7B $1.6B
Revenue Growth (YoY) 3.96% 14.68% 13.45% 11.63% -3.62%
 
Cost of Revenues $869.7M $999.7M $1.1B $1.2B $1.2B
Gross Profit $293.7M $334.5M $376.5M $453.6M $412.5M
Gross Profit Margin 25.25% 25.07% 24.88% 26.85% 25.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $184.2M $202.9M $212.6M $240.2M $231.5M
Other Inc / (Exp) -$557K $1.9M -$673K $1.8M $2.7M
Operating Expenses $198.9M $217.6M $227.9M $255.7M $247.7M
Operating Income $94.8M $116.9M $148.6M $198M $164.8M
 
Net Interest Expenses $14.5M $9.4M $13.6M $24.6M $17.9M
EBT. Incl. Unusual Items $79.8M $109.5M $134.3M $175.1M $149.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22M $29.3M $32.4M $39M $33.7M
Net Income to Company $57.8M $80.2M $101.9M $136.2M $115.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.8M $80.2M $101.9M $136.2M $115.9M
 
Basic EPS (Cont. Ops) $4.91 $6.78 $8.58 $11.42 $9.69
Diluted EPS (Cont. Ops) $4.88 $6.75 $8.54 $11.36 $9.63
Weighted Average Basic Share $11.8M $11.8M $11.9M $11.9M $12M
Weighted Average Diluted Share $11.8M $11.9M $11.9M $12M $12M
 
EBITDA $139.4M $164.5M $195.4M $249.2M $223.3M
EBIT $95.6M $120M $148.7M $201.2M $170.2M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.7B $1.6B
Operating Income (Reported) $94.8M $116.9M $148.6M $198M $164.8M
Operating Income (Adjusted) $95.6M $120M $148.7M $201.2M $170.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $288.6M $337.2M $386.6M $417.5M $385.3M
Revenue Growth (YoY) -3.85% 16.82% 14.66% 8% -7.72%
 
Cost of Revenues $220.3M $253.5M $288.8M $308.6M $293.5M
Gross Profit $68.3M $83.7M $97.8M $108.9M $91.8M
Gross Profit Margin 23.67% 24.81% 25.3% 26.09% 23.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.3M $52.1M $51.3M $60.1M $53.3M
Other Inc / (Exp) -$1.3M -$715K -$200K $1.7M $2.7M
Operating Expenses $51M $55.8M $55.1M $64.1M $57.3M
Operating Income $17.3M $27.9M $42.7M $44.8M $34.4M
 
Net Interest Expenses $2.5M $2.1M $4.3M $6.2M $2.7M
EBT. Incl. Unusual Items $13.6M $25M $38.3M $40.2M $34.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $5.8M $9.1M $8.7M $6.4M
Net Income to Company $9.3M $19.2M $29.2M $31.5M $28.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.3M $19.2M $29.2M $31.5M $28.1M
 
Basic EPS (Cont. Ops) $0.79 $1.62 $2.45 $2.64 $2.35
Diluted EPS (Cont. Ops) $0.78 $1.62 $2.44 $2.63 $2.33
Weighted Average Basic Share $11.8M $11.8M $11.9M $11.9M $12M
Weighted Average Diluted Share $11.9M $11.9M $11.9M $12M $12M
 
EBITDA $27.5M $38.6M $56.3M $59.7M $51.6M
EBIT $16.5M $27.4M $43M $46.8M $37.9M
 
Revenue (Reported) $288.6M $337.2M $386.6M $417.5M $385.3M
Operating Income (Reported) $17.3M $27.9M $42.7M $44.8M $34.4M
Operating Income (Adjusted) $16.5M $27.4M $43M $46.8M $37.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.3B $1.5B $1.7B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $869.7M $999.7M $1.1B $1.2B $1.2B
Gross Profit $293.7M $334.5M $376.5M $453.6M $412.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $184.2M $202.9M $212.6M $240.2M $231.5M
Other Inc / (Exp) -$557K $1.9M -$673K $1.8M $2.7M
Operating Expenses $198.9M $217.6M $227.9M $255.7M $247.7M
Operating Income $94.8M $116.9M $148.6M $198M $164.8M
 
Net Interest Expenses $14.5M $9.4M $13.6M $24.6M $17.9M
EBT. Incl. Unusual Items $79.8M $109.5M $134.3M $175.1M $149.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22M $29.3M $32.4M $39M $33.7M
Net Income to Company $57.8M $80.2M $101.9M $136.2M $115.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.8M $80.2M $101.9M $136.2M $115.9M
 
Basic EPS (Cont. Ops) $4.91 $6.78 $8.58 $11.42 $9.69
Diluted EPS (Cont. Ops) $4.88 $6.75 $8.54 $11.36 $9.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $139.4M $164.5M $195.4M $249.2M $223.3M
EBIT $95.6M $120M $148.7M $201.2M $170.2M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.7B $1.6B
Operating Income (Reported) $94.8M $116.9M $148.6M $198M $164.8M
Operating Income (Adjusted) $95.6M $120M $148.7M $201.2M $170.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.3B $1.5B $1.7B $1.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $999.7M $1.1B $1.2B $1.2B --
Gross Profit $334.5M $376.5M $453.6M $412.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $202.9M $212.6M $240.2M $231.5M --
Other Inc / (Exp) $1.9M -$673K $1.8M $2.7M --
Operating Expenses $217.6M $227.9M $255.7M $247.7M --
Operating Income $116.9M $148.6M $198M $164.8M --
 
Net Interest Expenses $9.4M $13.6M $24.6M $17.9M --
EBT. Incl. Unusual Items $109.5M $134.3M $175.1M $149.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.3M $32.4M $39M $33.7M --
Net Income to Company $80.2M $101.9M $136.2M $115.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $80.2M $101.9M $136.2M $115.9M --
 
Basic EPS (Cont. Ops) $6.78 $8.58 $11.42 $9.69 --
Diluted EPS (Cont. Ops) $6.75 $8.54 $11.36 $9.63 --
Weighted Average Basic Share $47.3M $47.5M $47.7M $47.9M --
Weighted Average Diluted Share $47.6M $47.7M $48M $48.1M --
 
EBITDA $164.5M $195.4M $249.2M $223.3M --
EBIT $120M $148.7M $201.2M $170.2M --
 
Revenue (Reported) $1.3B $1.5B $1.7B $1.6B --
Operating Income (Reported) $116.9M $148.6M $198M $164.8M --
Operating Income (Adjusted) $120M $148.7M $201.2M $170.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $50.2M $42.1M $47M $51.9M $197.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $209.3M $238M $317.6M $362M $305.6M
Inventory $242.5M $320.9M $352.6M $377.5M $343.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.4M $9.5M $9.1M $12.5M $11.2M
Total Current Assets $515.5M $612.2M $727.2M $804M $857.5M
 
Property Plant And Equipment $197.7M $185M $188.7M $205.9M $211.3M
Long-Term Investments -- -- -- -- --
Goodwill $195.1M $202.4M $195.9M $206.5M $203M
Other Intangibles $193.2M $183.5M $171.3M $168.3M $151.4M
Other Long-Term Assets $19.1M $21.6M $24.4M $23.3M $26M
Total Assets $1.1B $1.2B $1.3B $1.4B $1.5B
 
Accounts Payable $75.3M $101.4M $97.5M $99.7M $84.5M
Accrued Expenses $50.4M $57.6M $56.5M $70.5M $58.6M
Current Portion Of Long-Term Debt $15.1M $15M $15M $15M $15M
Current Portion Of Capital Lease Obligations $3.7M $4.7M $4.7M $5.3M $6.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $157.3M $192.6M $190.5M $213.9M $190.3M
 
Long-Term Debt $270.3M $254.5M $286.9M $220.3M $205.5M
Capital Leases -- -- -- -- --
Total Liabilities $486.9M $500.1M $523.1M $476.6M $432M
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -- -- -- -$54.5M -$81.6M
Common Equity $635M $705.7M $785.4M $932.8M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $635M $705.7M $785.4M $932.8M $1B
 
Total Liabilities and Equity $1.1B $1.2B $1.3B $1.4B $1.5B
Cash and Short Terms $50.2M $42.1M $47M $51.9M $197.3M
Total Debt $285.4M $269.6M $302M $235.3M $220.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $50.2M $42.1M $47M $51.9M $197.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $209.3M $238M $317.6M $362M $305.6M
Inventory $242.5M $320.9M $352.6M $377.5M $343.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.4M $9.5M $9.1M $12.5M $11.2M
Total Current Assets $515.5M $612.2M $727.2M $804M $857.5M
 
Property Plant And Equipment $197.7M $185M $188.7M $205.9M $211.3M
Long-Term Investments -- -- -- -- --
Goodwill $195.1M $202.4M $195.9M $206.5M $203M
Other Intangibles $193.2M $183.5M $171.3M $168.3M $151.4M
Other Long-Term Assets $19.1M $21.6M $24.4M $23.3M $26M
Total Assets $1.1B $1.2B $1.3B $1.4B $1.5B
 
Accounts Payable $75.3M $101.4M $97.5M $99.7M $84.5M
Accrued Expenses $50.4M $57.6M $56.5M $70.5M $58.6M
Current Portion Of Long-Term Debt $15.1M $15M $15M $15M $15M
Current Portion Of Capital Lease Obligations $3.7M $4.7M $4.7M $5.3M $6.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $157.3M $192.6M $190.5M $213.9M $190.3M
 
Long-Term Debt $270.3M $254.5M $286.9M $220.3M $205.5M
Capital Leases -- -- -- -- --
Total Liabilities $486.9M $500.1M $523.1M $476.6M $432M
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -- -- -- -$54.5M -$81.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $635M $705.7M $785.4M $932.8M $1B
 
Total Liabilities and Equity $1.1B $1.2B $1.3B $1.4B $1.5B
Cash and Short Terms $50.2M $42.1M $47M $51.9M $197.3M
Total Debt $285.4M $269.6M $302M $235.3M $220.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $57.8M $80.2M $101.9M $136.2M $115.9M
Depreciation & Amoritzation $43.8M $44.5M $46.7M $48M $53.1M
Stock-Based Compensation $4.1M $6M $5.6M $7.4M $9.1M
Change in Accounts Receivable $28.1M -$27.6M -$85.1M -$35.3M $47M
Change in Inventories $38.3M -$78.5M -$37.7M -$10.8M $26.5M
Cash From Operations $184.3M $49.7M $14.5M $131.2M $209.8M
 
Capital Expenditures $17.9M $25.3M $31.3M $37.7M $25.2M
Cash Acquisitions -- -$17.8M -$2M -$27.6M --
Cash From Investing -$14.2M -$33.4M -$31.7M -$52.6M -$22.2M
 
Dividends Paid (Ex Special Dividend) -$6.1M -$6.6M -$8.5M -$10.5M -$12.4M
Special Dividend Paid
Long-Term Debt Issued $115M $188M $222M $183M $195M
Long-Term Debt Repaid -$273.9M -$204.1M -$189M -$249.9M -$210.1M
Repurchase of Common Stock -$710K -$2M -$768K -$1M -$2M
Other Financing Activities -- -- -- -- -$4.4M
Cash From Financing -$164.2M -$23M $24.5M -$76.9M -$32M
 
Beginning Cash (CF) $42.3M $50.2M $42.1M $47M $51.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9M -$6.8M $7.2M $1.7M $155.6M
Ending Cash (CF) $50.2M $42.1M $47M $51.9M $197.3M
 
Levered Free Cash Flow $166.5M $24.4M -$16.8M $93.4M $184.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.3M $19.2M $29.2M $31.5M $28.1M
Depreciation & Amoritzation $11M $11.1M $13.2M $12.8M $13.6M
Stock-Based Compensation $1M $591K $932K $2.1M $2M
Change in Accounts Receivable $10.5M $10.5M -$10.2M $25.6M $42.2M
Change in Inventories $15.4M -$24.1M $16.4M $8.4M $21M
Cash From Operations $48.4M $6.3M $35.7M $54.1M $79.1M
 
Capital Expenditures $2.9M $10.7M $7.8M $10.7M $6.2M
Cash Acquisitions -- -$17.8M -- -- --
Cash From Investing -$2.6M -$28.1M -$6.8M -$28.7M -$6.1M
 
Dividends Paid (Ex Special Dividend) -$1.5M -$1.7M -$2.1M -$2.6M -$3.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17M $60M $32M $49M $8M
Long-Term Debt Repaid -$105.8M -$84.8M -$92.8M -$137.7M -$11.8M
Repurchase of Common Stock -- -- -$56K -- -$28K
Other Financing Activities -- -- -- -- --
Cash From Financing -$90.1M -$26.3M -$62.8M -$91.1M -$6.6M
 
Beginning Cash (CF) $93.5M $89.2M $75.3M $113.5M $140M
Foreign Exchange Rate Adjustment $1.1M $995K $5.5M $4.1M -$9.2M
Additions / Reductions -$44.4M -$48.1M -$33.8M -$65.7M $66.5M
Ending Cash (CF) $50.2M $42.1M $47M $51.9M $197.3M
 
Levered Free Cash Flow $45.4M -$4.4M $27.9M $43.4M $72.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $57.8M $80.2M $101.9M $136.2M $115.9M
Depreciation & Amoritzation $43.8M $44.5M $46.7M $48M $53.1M
Stock-Based Compensation $4.1M $6M $5.6M $7.4M $9.1M
Change in Accounts Receivable $28.1M -$27.6M -$85.1M -$35.3M $47M
Change in Inventories $38.3M -$78.5M -$37.7M -$10.8M $26.5M
Cash From Operations $184.3M $49.7M $14.5M $131.2M $209.8M
 
Capital Expenditures $17.9M $25.3M $31.3M $37.7M $25.2M
Cash Acquisitions -- -$17.8M -$2M -- --
Cash From Investing -$14.2M -$33.4M -$31.7M -$52.6M -$22.2M
 
Dividends Paid (Ex Special Dividend) -$6.1M -$6.6M -$8.5M -$10.5M -$12.4M
Special Dividend Paid
Long-Term Debt Issued $115M $188M $222M $183M $195M
Long-Term Debt Repaid -$273.9M -$204.1M -$189M -$249.9M -$210.1M
Repurchase of Common Stock -- -$2M -$768K -$1M -$2M
Other Financing Activities -- -- -- -- -$4.4M
Cash From Financing -$164.2M -$23M $24.5M -$76.9M -$32M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9M -$6.8M $7.2M $1.7M $155.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $166.5M $24.4M -$16.8M $93.4M $184.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $80.2M $101.9M $136.2M $115.9M --
Depreciation & Amoritzation $44.5M $46.7M $48M $53.1M --
Stock-Based Compensation $6M $5.6M $7.4M $9.1M --
Change in Accounts Receivable -$27.6M -$85.1M -$35.3M $47M --
Change in Inventories -$78.5M -$37.7M -$10.8M $26.5M --
Cash From Operations $49.7M $14.5M $131.2M $209.8M --
 
Capital Expenditures $25.3M $31.3M $37.7M $25.2M --
Cash Acquisitions -$17.8M -$2M -- -- --
Cash From Investing -$33.4M -$31.7M -$52.6M -$22.2M --
 
Dividends Paid (Ex Special Dividend) -$6.6M -$8.5M -$10.5M -$12.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $188M $222M $183M $195M --
Long-Term Debt Repaid -$204.1M -$189M -$249.9M -$210.1M --
Repurchase of Common Stock -$2M -$768K -$1M -$2M --
Other Financing Activities -- -- -- -$4.4M --
Cash From Financing -$23M $24.5M -$76.9M -$32M --
 
Beginning Cash (CF) $330.3M $277.6M $381.9M $432.3M --
Foreign Exchange Rate Adjustment -$1.3M -$2.3M $3.3M -$10.3M --
Additions / Reductions -$6.8M $7.2M $1.7M $155.6M --
Ending Cash (CF) $322.2M $282.5M $386.8M $577.6M --
 
Levered Free Cash Flow $24.4M -$16.8M $93.4M $184.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock