Financhill
Sell
12

LAND Quote, Financials, Valuation and Earnings

Last price:
$10.50
Seasonality move :
0.98%
Day range:
$10.45 - $10.79
52-week range:
$10.45 - $15.36
Dividend yield:
5.31%
P/E ratio:
211.50x
P/S ratio:
4.26x
P/B ratio:
0.55x
Volume:
549.5K
Avg. volume:
334.9K
1-year change:
-26.81%
Market cap:
$381.4M
Revenue:
$90.4M
EPS (TTM):
-$0.26
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $40.7M $57M $75.3M $89.2M $90.4M
Revenue Growth (YoY) 10.92% 40.15% 32.07% 18.48% 1.3%
 
Cost of Revenues $2.5M $1.8M $2.5M $2.8M $4.2M
Gross Profit $38.2M $55.2M $72.8M $86.4M $86.2M
Gross Profit Margin 93.92% 96.76% 96.63% 96.84% 95.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.3M $7.8M $10M $13.1M $13.8M
Other Inc / (Exp) -$1.2M -$2.1M -$3.3M -$4.3M $4.7M
Operating Expenses $18.9M $27.5M $41.1M $51.6M $52.7M
Operating Income $19.3M $27.7M $31.7M $34.8M $33.5M
 
Net Interest Expenses $16.3M $20.6M $24.9M $25.7M $23.7M
EBT. Incl. Unusual Items $1.8M $5M $3.5M $4.7M $14.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.8M $5M $3.5M $4.7M $14.6M
 
Minority Interest in Earnings -$21K -$29K -$19K -$8K --
Net Income to Common Excl Extra Items $1.7M $4.9M $3.5M $4.7M $14.6M
 
Basic EPS (Cont. Ops) -$0.13 -$0.20 -$0.29 -$0.43 -$0.28
Diluted EPS (Cont. Ops) -$0.13 -$0.20 -$0.29 -$0.43 -$0.28
Weighted Average Basic Share $19.6M $22.3M $30.4M $34.6M $35.7M
Weighted Average Diluted Share $19.6M $22.3M $30.4M $34.6M $35.7M
 
EBITDA $30.9M $42.3M $55.7M $65.9M $75.5M
EBIT $18.1M $25.6M $28.4M $30.5M $38.2M
 
Revenue (Reported) $40.7M $57M $75.3M $89.2M $90.4M
Operating Income (Reported) $19.3M $27.7M $31.7M $34.8M $33.5M
Operating Income (Adjusted) $18.1M $25.6M $28.4M $30.5M $38.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14M $19.6M $24.2M $23.5M $22.6M
Revenue Growth (YoY) 27.03% 40.05% 23.57% -2.79% -4.09%
 
Cost of Revenues $287K $696K $706K $729K $1.4M
Gross Profit $13.7M $18.9M $23.5M $22.8M $21.2M
Gross Profit Margin 97.95% 96.45% 97.08% 96.9% 93.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $2.6M $3.4M $3.4M $3.3M
Other Inc / (Exp) -$348K -$755K -$2.2M -$401K -$3.6M
Operating Expenses $6.6M $10.5M $13M $13.4M $12.2M
Operating Income $7.1M $8.4M $10.5M $9.4M $9M
 
Net Interest Expenses $5.2M $6.1M $6.5M $5.9M $5.4M
EBT. Incl. Unusual Items $1.6M $1.5M $1.8M $3.1M $6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.6M $1.5M $1.8M $3.1M $6K
 
Minority Interest in Earnings -$13K -$8K -$2K -- --
Net Income to Common Excl Extra Items $1.6M $1.5M $1.8M $3.1M $6K
 
Basic EPS (Cont. Ops) -$0.04 -$0.05 -$0.10 -$0.08 -$0.16
Diluted EPS (Cont. Ops) -$0.04 -$0.05 -$0.10 -$0.08 -$0.16
Weighted Average Basic Share $22M $31.4M $34.6M $35.8M $35.8M
Weighted Average Diluted Share $22M $31.4M $34.6M $35.8M $35.8M
 
EBITDA $10.7M $14.6M $17.5M $18.3M $14.2M
EBIT $6.8M $7.6M $8.3M $9M $5.4M
 
Revenue (Reported) $14M $19.6M $24.2M $23.5M $22.6M
Operating Income (Reported) $7.1M $8.4M $10.5M $9.4M $9M
Operating Income (Adjusted) $6.8M $7.6M $8.3M $9M $5.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $55.4M $67.6M $87.2M $90.7M $88.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1M $2.4M $2.6M $3.5M $4.9M
Gross Profit $53.3M $65.3M $84.6M $87.3M $83.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.5M $9.3M $12.4M $13.8M $13.5M
Other Inc / (Exp) -$1.1M -$3.5M -$3.5M $3.7M $4M
Operating Expenses $26.3M $36.2M $49.6M $53M $50.7M
Operating Income $27M $29M $35M $34.2M $32.9M
 
Net Interest Expenses $20.1M $23.9M $25.9M $24.1M $22.3M
EBT. Incl. Unusual Items $5.8M $1.6M $5.6M $13.9M $14.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $5.8M $1.6M $5.6M $13.9M $14.6M
 
Minority Interest in Earnings -$65K $15K -$19K $1K --
Net Income to Common Excl Extra Items $5.8M $1.6M $5.6M $13.9M $14.6M
 
Basic EPS (Cont. Ops) -$0.13 -$0.36 -$0.33 -$0.28 -$0.26
Diluted EPS (Cont. Ops) -$0.13 -$0.36 -$0.33 -$0.28 -$0.26
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $41.8M $49.6M $65.4M $75M $73.1M
EBIT $25.9M $25.5M $31.5M $38M $36.9M
 
Revenue (Reported) $55.4M $67.6M $87.2M $90.7M $88.6M
Operating Income (Reported) $27M $29M $35M $34.2M $32.9M
Operating Income (Adjusted) $25.9M $25.5M $31.5M $38M $36.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $41.9M $52.5M $64.4M $65.9M $64.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $2M $2.1M $2.7M $3.5M
Gross Profit $40.4M $50.5M $62.3M $63.2M $60.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7M $7.2M $9.6M $10.3M $10M
Other Inc / (Exp) -$493K -$1.9M -$2.2M $5.9M $5.1M
Operating Expenses $19.9M $28.6M $37.1M $38.5M $36.5M
Operating Income $20.5M $21.9M $25.2M $24.7M $24.1M
 
Net Interest Expenses $15.2M $18.5M $19.4M $17.8M $16.5M
EBT. Incl. Unusual Items $4.9M $1.5M $3.6M $12.7M $12.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $4.9M $1.5M $3.6M $12.7M $12.8M
 
Minority Interest in Earnings -$53K -$8K -$8K -- --
Net Income to Common Excl Extra Items $4.8M $1.5M $3.6M $12.7M $12.8M
 
Basic EPS (Cont. Ops) -$0.10 -$0.25 -$0.29 -$0.15 -$0.14
Diluted EPS (Cont. Ops) -$0.10 -$0.25 -$0.29 -$0.15 -$0.14
Weighted Average Basic Share $64.7M $87.6M $103.4M $107.1M $107.5M
Weighted Average Diluted Share $64.7M $87.6M $103.4M $107.1M $107.5M
 
EBITDA $32M $39.3M $49M $58.1M $55.7M
EBIT $20M $20M $23.1M $30.6M $29.2M
 
Revenue (Reported) $41.9M $52.5M $64.4M $65.9M $64.1M
Operating Income (Reported) $20.5M $21.9M $25.2M $24.7M $24.1M
Operating Income (Adjusted) $20M $20M $23.1M $30.6M $29.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $13.7M $9.2M $16.7M $61.1M $18.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- $53.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $13.7M $9.2M $16.7M $61.1M $72.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $4.8M $3.7M $4.5M $5.7M $4.8M
Other Long-Term Assets $6.2M $8.1M $46.6M $65M $68.8M
Total Assets $816.8M $1.1B $1.4B $1.5B $1.4B
 
Accounts Payable $10.1M $9.1M $10.9M $16.3M $10.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.4M $11.7M $15.2M $20.7M $14.4M
 
Long-Term Debt $481.8M $624M $667.9M $626.4M $573.9M
Capital Leases -- -- -- -- --
Total Liabilities $537.8M $683.5M $762.5M $725.9M $667.7M
 
Common Stock $26K $33K $43K $51K $52K
Other Common Equity Adj -$390K -$1.5M -$1M $9M $7.4M
Common Equity $276.6M $383.8M $586.8M $731.3M $719.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3M -- $2.3M -- --
Total Equity $279M $383.8M $589.1M $731.4M $719.6M
 
Total Liabilities and Equity $816.8M $1.1B $1.4B $1.5B $1.4B
Cash and Short Terms $13.7M $9.2M $16.7M $61.1M $18.6M
Total Debt $481.9M $624.1M $668M $626.5M $574.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.5M $66.5M $37M $25.1M $13.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.5M $66.5M $37M $25.1M $13.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $3.6M $4.7M $6M $5M $3.9M
Other Long-Term Assets $9.5M $33.7M $65.7M $72M $85.9M
Total Assets $878.4M $1.3B $1.4B $1.4B $1.3B
 
Accounts Payable $12M $8.4M $11.6M $9.7M $18.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.9M $11.7M $14.9M $13.4M $21.8M
 
Long-Term Debt $491.9M $646M $639.6M $584.1M $530.5M
Capital Leases -- -- -- -- --
Total Liabilities $561.1M $736.4M $730.6M $674.6M $626.7M
 
Common Stock $28K $41K $50K $52K $52K
Other Common Equity Adj -$1.7M -$987K $9.5M $10.3M $5.8M
Common Equity -- -- -- -- --
Total Preferred Equity $15.3M $51.4M $65.5M $3.2M -$3.6M
Minority Interest, Total -- $2.1M -- -- --
Total Equity $317.3M $525.4M $707.2M $731.5M $691.2M
 
Total Liabilities and Equity $878.4M $1.3B $1.4B $1.4B $1.3B
Cash and Short Terms $6.5M $66.5M $37M $25.1M $13.2M
Total Debt $503.5M $646.1M $639.7M $584.2M $530.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.8M $5M $3.5M $4.7M $14.6M
Depreciation & Amoritzation $12.8M $16.7M $27.3M $35.5M $37.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $21.4M $25M $32.4M $43.8M $40.1M
 
Capital Expenditures $12.3M $16.5M $6.1M $20.1M $12.8M
Cash Acquisitions -$587K -$573K -$2.1M -$2.7M --
Cash From Investing -$262.7M -$272.9M -$295M -$85.5M -$3.8M
 
Dividends Paid (Ex Special Dividend) -$14.1M -$21M -$29.2M -$37M -$45.1M
Special Dividend Paid
Long-Term Debt Issued $201.3M $178.4M $67.9M $9.9M $200K
Long-Term Debt Repaid -$54.4M -$35.7M -$23.9M -$51.7M -$53.1M
Repurchase of Common Stock -$340K -$684K -$29M -$8.6M -$1.2M
Other Financing Activities -$10.5M -$7.9M -$9.5M -$14.7M -$955K
Cash From Financing $240.2M $243.4M $270.1M $86.1M -$78.9M
 
Beginning Cash (CF) $14.7M $13.7M $9.2M $16.7M $61.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1M -$4.5M $7.5M $44.4M -$42.6M
Ending Cash (CF) $13.7M $9.2M $16.7M $61.1M $18.6M
 
Levered Free Cash Flow $9.1M $8.5M $26.3M $23.7M $27.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.6M $1.5M $1.8M $3.1M $6K
Depreciation & Amoritzation $3.9M $7M $9.2M $9.3M $8.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7M $3.4M $3.7M $80K -$1.4M
 
Capital Expenditures $1.3M $950K $6M $4.3M $1.6M
Cash Acquisitions -- -- -$2.7M -- --
Cash From Investing -$40.5M -$64.6M -$43.5M -$4.2M -$1.6M
 
Dividends Paid (Ex Special Dividend) -$5.9M -$7.3M -$9.6M -$12.3M -$11M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $23.5M $30.8M -- -- --
Long-Term Debt Repaid -$11.5M -$12.2M -$22.3M -$9.7M -$18.8M
Repurchase of Common Stock -$372K -$248K -$419K -$16K -$3.7M
Other Financing Activities -$838K -$1.7M -$5.2M -$204K -$29K
Cash From Financing $20.5M $60.9M $28.3M -$19M -$33.5M
 
Beginning Cash (CF) $24.8M $66.8M $48.4M $48.2M $49.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.3M -$298K -$11.4M -$23.1M -$36.5M
Ending Cash (CF) $6.5M $66.5M $37M $25.1M $13.2M
 
Levered Free Cash Flow $358K $2.4M -$2.2M -$4.2M -$3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.8M $1.6M $5.6M $13.9M $14.6M
Depreciation & Amoritzation $15.9M $24M $34M $37M $36.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $19.1M $33.8M $35.1M $43.4M $35.4M
 
Capital Expenditures $14M $9.2M $18.8M $14M $6.8M
Cash Acquisitions -- -- -$4.8M -- --
Cash From Investing -$128.3M -$346.8M -$224.1M -$7.9M $57.4M
 
Dividends Paid (Ex Special Dividend) -$19.5M -$27M -$34.6M -$44.3M -$44.4M
Special Dividend Paid
Long-Term Debt Issued $97.7M $179.3M $37.2M -- --
Long-Term Debt Repaid -$45.9M -$36.4M -$43.4M -$56M -$54.2M
Repurchase of Common Stock -$808K -$29M -$8.2M -$1.6M -$6.6M
Other Financing Activities -$7.3M -$10.5M -$14.8M -$3.3M -$333K
Cash From Financing $111.7M $373.1M $159.5M -$47.4M -$104.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M $60M -$29.5M -$11.9M -$11.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5M $24.6M $16.3M $29.3M $28.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.9M $1.5M $3.6M $12.7M $12.8M
Depreciation & Amoritzation $12M $19.3M $26M $27.5M $26.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $11.6M $20.4M $23.1M $22.7M $18M
 
Capital Expenditures $10.7M $3.4M $16.1M $10M $4M
Cash Acquisitions -- -- -$2.7M -- --
Cash From Investing -$75.6M -$149.5M -$78.6M -$1.1M $60M
 
Dividends Paid (Ex Special Dividend) -$15.2M -$21.3M -$26.7M -$34M -$33.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $39.8M $40.7M $9.9M -- --
Long-Term Debt Repaid -$18.1M -$18.8M -$38.3M -$42.7M -$43.8M
Repurchase of Common Stock -$681K -$29M -$8.2M -$1.2M -$6.6M
Other Financing Activities -$4.2M -$6.9M -$12.2M -$703K -$81K
Cash From Financing $56.8M $186.4M $75.9M -$57.6M -$83.4M
 
Beginning Cash (CF) $68.7M $148.9M $114.5M $148.1M $119.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.2M $57.3M $20.3M -$36.1M -$5.4M
Ending Cash (CF) $61.5M $206.2M $134.8M $112M $114.5M
 
Levered Free Cash Flow $868K $17M $7M $12.7M $14M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock