Financhill
Sell
22

AVDL Quote, Financials, Valuation and Earnings

Last price:
$7.22
Seasonality move :
5.86%
Day range:
$6.42 - $7.10
52-week range:
$6.39 - $19.09
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.71x
P/B ratio:
8.62x
Volume:
3.2M
Avg. volume:
1.1M
1-year change:
-61.53%
Market cap:
$636.8M
Revenue:
$169.1M
EPS (TTM):
-$0.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $22.3M -- -- $28M $169.1M
Revenue Growth (YoY) -62.28% -- -- -- 504.79%
 
Cost of Revenues $5.7M -- -- $846K $15.3M
Gross Profit $16.6M -- -- $27.1M $153.8M
Gross Profit Margin 74.29% -- -- 96.98% 90.97%
 
R&D Expenses $20.4M $17.1M $20.7M $13.3M $15.2M
Selling, General & Admin $32.4M $68.5M $74.5M $151.7M $181M
Other Inc / (Exp) $44.6M $2.4M -$3.9M -$13M $4.2M
Operating Expenses $53.3M $85.6M $95.2M $165M $196.2M
Operating Income -$36.7M -$85.6M -$95.2M -$137.8M -$42.4M
 
Net Interest Expenses $13M $9.9M $12.3M $9.9M $10.8M
EBT. Incl. Unusual Items -$5.1M -$93.1M -$111.4M -$160.8M -$49.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.1M -$15.8M $26M -$501K -$247K
Net Income to Company $7M -$77.3M -$137.5M -$160.3M -$48.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7M -$77.3M -$137.5M -$160.3M -$48.8M
 
Basic EPS (Cont. Ops) $0.13 -$1.32 -$2.29 -$2.00 -$0.51
Diluted EPS (Cont. Ops) $0.13 -$1.32 -$2.29 -$2.00 -$0.51
Weighted Average Basic Share $53M $58.5M $60.1M $80.2M $95.1M
Weighted Average Diluted Share $54.9M $58.5M $60.1M $80.2M $95.1M
 
EBITDA $9.6M -$82.4M -$97.6M -$149.1M -$35.6M
EBIT $7.9M -$83.2M -$99.1M -$150.9M -$38.2M
 
Revenue (Reported) $22.3M -- -- $28M $169.1M
Operating Income (Reported) -$36.7M -$85.6M -$95.2M -$137.8M -$42.4M
Operating Income (Adjusted) $7.9M -$83.2M -$99.1M -$150.9M -$38.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $19.5M $50.4M
Revenue Growth (YoY) -- -- -- -- 159.14%
 
Cost of Revenues -- -- -- $693K $4.8M
Gross Profit -- -- -- $18.8M $45.6M
Gross Profit Margin -- -- -- 96.44% 90.45%
 
R&D Expenses $5.3M $2.1M $6.2M $2.4M $4.3M
Selling, General & Admin $9M $21M $17M $41.3M $44.6M
Other Inc / (Exp) $3.4M $646K -$894K -$1.6M $1M
Operating Expenses $14.3M $23.1M $23.2M $43.7M $48.9M
Operating Income -$14.3M -$23.1M -$23.2M -$24.9M -$3.3M
 
Net Interest Expenses $3.3M $4.2M $3.3M $2.4M $2.7M
EBT. Incl. Unusual Items -$14.1M -$26.6M -$27.4M -$28.9M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.9M -$4.3M $85K -$100K $80K
Net Income to Company -$11.3M -$22.3M -$27.5M -$28.8M -$5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.3M -$22.3M -$27.5M -$28.8M -$5M
 
Basic EPS (Cont. Ops) -$0.19 -$0.38 -$0.44 -$0.29 -$0.05
Diluted EPS (Cont. Ops) -$0.19 -$0.38 -$0.44 -$0.29 -$0.05
Weighted Average Basic Share $58.4M $58.6M $62.3M $89.9M $96.4M
Weighted Average Diluted Share $61.2M $58.6M $62.3M $89.9M $96.4M
 
EBITDA -$10.4M -$22.3M -$23.5M -$26.5M -$1.6M
EBIT -$10.8M -$22.5M -$24.1M -$26.5M -$2.3M
 
Revenue (Reported) -- -- -- $19.5M $50.4M
Operating Income (Reported) -$14.3M -$23.1M -$23.2M -$24.9M -$3.3M
Operating Income (Adjusted) -$10.8M -$22.5M -$24.1M -$26.5M -$2.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $169.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $15.3M
Gross Profit $16.6M -- -- $27.1M $153.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.4M $17.1M $20.7M $13.3M $15.2M
Selling, General & Admin $32.4M $68.5M $74.5M $151.7M $181M
Other Inc / (Exp) $44.6M $2.4M -$3.9M -$13M $4.2M
Operating Expenses $53.3M $85.6M $95.2M $165M $196.2M
Operating Income -$36.7M -$85.6M -$95.2M -$137.8M -$42.4M
 
Net Interest Expenses $13M $9.9M $12.3M $9.9M $10.8M
EBT. Incl. Unusual Items -$5.1M -$93.1M -$111.4M -$160.8M -$49.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.1M -$15.8M $26M -$501K -$248K
Net Income to Company $7M -$77.3M -$137.5M -$160.3M -$48.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7M -$77.3M -$137.5M -$160.3M -$48.8M
 
Basic EPS (Cont. Ops) $0.16 -$1.32 -$2.29 -$2.01 -$0.52
Diluted EPS (Cont. Ops) $0.08 -$1.32 -$2.29 -$2.01 -$0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.6M -$82.4M -$97.6M -$149.1M -$35.6M
EBIT $7.9M -$83.2M -$99.1M -$150.9M -$38.3M
 
Revenue (Reported) -- -- -- -- $169.1M
Operating Income (Reported) -$36.7M -$85.6M -$95.2M -$137.8M -$42.4M
Operating Income (Adjusted) $7.9M -$83.2M -$99.1M -$150.9M -$38.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- $28M $169.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $846K $15.3M --
Gross Profit -- -- $27.1M $153.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.1M $20.7M $13.3M $15.2M --
Selling, General & Admin $68.5M $74.5M $151.7M $181M --
Other Inc / (Exp) $2.4M -$3.9M -$13M $4.2M --
Operating Expenses $85.6M $95.2M $165M $196.2M --
Operating Income -$85.6M -$95.2M -$137.8M -$42.4M --
 
Net Interest Expenses $9.9M $12.3M $9.9M $10.8M --
EBT. Incl. Unusual Items -$93.1M -$111.4M -$160.8M -$49.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.8M $26M -$501K -$248K --
Net Income to Company -$77.3M -$137.5M -$160.3M -$48.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$77.3M -$137.5M -$160.3M -$48.8M --
 
Basic EPS (Cont. Ops) -$1.32 -$2.29 -$2.01 -$0.52 --
Diluted EPS (Cont. Ops) -$1.32 -$2.29 -$2.01 -$0.52 --
Weighted Average Basic Share $234.1M $240.4M $320.4M $380.5M --
Weighted Average Diluted Share $234.1M $240.4M $320.4M $380.5M --
 
EBITDA -$82.4M -$97.6M -$149.1M -$35.6M --
EBIT -$83.2M -$99.1M -$150.9M -$38.3M --
 
Revenue (Reported) -- -- $28M $169.1M --
Operating Income (Reported) -$85.6M -$95.2M -$137.8M -$42.4M --
Operating Income (Adjusted) -$83.2M -$99.1M -$150.9M -$38.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $71.7M $50.7M $74M $31.2M $51.4M
Short Term Investments $149.7M $106.5M $22.5M $73.9M $22.4M
Accounts Receivable, Net -- -- -- $12.1M $34.1M
Inventory -- -- -- $10.4M $20.3M
Prepaid Expenses $2.5M $3.2M $1.5M $4.4M $5.2M
Other Current Assets $1.1M $550K $573K $2.2M $882K
Total Current Assets $263.5M $192.5M $100.8M $134.2M $134.2M
 
Property Plant And Equipment $8.2M $11.5M $13.2M $13.1M $12.9M
Long-Term Investments -- -- -- -- --
Goodwill $16.8M $16.8M $16.8M $16.8M $16.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5M $1.1M $636K $579K $337K
Total Assets $311.6M $247.3M $132.8M $164.7M $164.2M
 
Accounts Payable $2.9M $7.7M $7.9M $11.4M $7.3M
Accrued Expenses $7.5M $8.9M $7.4M $12M $18M
Current Portion Of Long-Term Debt -- -- $37.7M -- --
Current Portion Of Capital Lease Obligations $474K $900K $960K $934K $582K
Other Current Liabilities $479K $350K $292K $261K $273K
Total Current Liabilities $15.1M $21M $55.8M $36.9M $48.8M
 
Long-Term Debt $128.2M $142.4M $91.6M -- --
Capital Leases -- -- -- -- --
Total Liabilities $149.4M $169M $153.9M $77M $90.4M
 
Common Stock $588K $591K $633K $950K $965K
Other Common Equity Adj -$21.1M -$23.9M -$26.3M -$23.2M -$24.6M
Common Equity $162.3M $78.2M -$21.2M $87.7M $73.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $162.3M $78.2M -$21.1M $87.7M $73.8M
 
Total Liabilities and Equity $311.6M $247.3M $132.8M $164.7M $164.2M
Cash and Short Terms $221.4M $157.2M $96.5M $105.1M $73.8M
Total Debt $128.2M $142.4M $129.3M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $71.7M $50.7M $74M $31.2M $51.4M
Short Term Investments $149.7M $106.5M $22.5M $73.9M $22.4M
Accounts Receivable, Net -- -- -- $12.1M $34.1M
Inventory -- -- -- $10.4M $20.3M
Prepaid Expenses $2.5M $3.2M $1.5M $4.4M $5.2M
Other Current Assets $1.1M $550K $573K $2.2M $882K
Total Current Assets $263.5M $192.5M $100.8M $134.2M $134.2M
 
Property Plant And Equipment $8.2M $11.5M $13.2M $13.1M $12.9M
Long-Term Investments -- -- -- -- --
Goodwill $16.8M $16.8M $16.8M $16.8M $16.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5M $1.1M $636K $579K $337K
Total Assets $311.6M $247.3M $132.8M $164.7M $164.2M
 
Accounts Payable $2.9M $7.7M $7.9M $11.4M $7.3M
Accrued Expenses $7.5M $8.9M $7.4M $12M $18M
Current Portion Of Long-Term Debt -- -- $37.7M -- --
Current Portion Of Capital Lease Obligations $474K $900K $960K $934K $582K
Other Current Liabilities $479K $350K $292K $261K $273K
Total Current Liabilities $15.1M $21M $55.8M $36.9M $48.8M
 
Long-Term Debt $128.2M $142.4M $91.6M -- --
Capital Leases -- -- -- -- --
Total Liabilities $149.4M $169M $153.9M $77M $90.4M
 
Common Stock $588K $591K $633K $950K $965K
Other Common Equity Adj -$21.1M -$23.9M -$26.3M -$23.2M -$24.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $162.3M $78.2M -$21.1M $87.7M $73.8M
 
Total Liabilities and Equity $311.6M $247.3M $132.8M $164.7M $164.2M
Cash and Short Terms $221.4M $157.2M $96.5M $105.1M $73.8M
Total Debt $128.2M $142.4M $129.3M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7M -$77.3M -$137.5M -$160.3M -$48.8M
Depreciation & Amoritzation $1.7M $815K $1.5M $1.8M $2.7M
Stock-Based Compensation $3M $8.9M $7M $15.8M $20.4M
Change in Accounts Receivable $10.5M $2.8M -- -$12.1M -$22M
Change in Inventories -$1.4M -- -- -$9.5M -$9.2M
Cash From Operations -$48.7M -$77.3M -$70.3M -$128.5M -$46.9M
 
Capital Expenditures $98K $26K $716K -- --
Cash Acquisitions $25.5M $16.5M -- -- --
Cash From Investing -$69.7M $56.9M $79.7M -$50.1M $51.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$8.7M -$38.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4.8M $25.6M --
Cash From Financing $179.7M $263K $14.5M $135.3M $16M
 
Beginning Cash (CF) $9.8M $71.7M $50.7M $74M $31.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.2M -$20.1M $23.9M -$43.3M $20.8M
Ending Cash (CF) $71.7M $50.7M $74M $31.2M $51.4M
 
Levered Free Cash Flow -$48.8M -$77.3M -$71M -$128.5M -$46.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.3M -$22.3M -$27.5M -$28.8M -$5M
Depreciation & Amoritzation $393K $201K $586K -$18K $668K
Stock-Based Compensation $1.3M $2.8M $1.9M $3.5M $4.1M
Change in Accounts Receivable $177K -$283K -$27K -$5.9M $3M
Change in Inventories -- -- -- -$4.2M -$4M
Cash From Operations -$19.1M -$22.5M -$15.4M -$28M $7.9M
 
Capital Expenditures $65K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.2M $15.3M $22.9M $27.9M $14.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$8.7M -$21.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1K -- --
Cash From Financing $183K -- $6.6M -$21.1M $880K
 
Beginning Cash (CF) $83.1M $58.2M $60.7M $51.8M $28.6M
Foreign Exchange Rate Adjustment $314K -$275K -$865K $568K -$877K
Additions / Reductions -$11.7M -$7.2M $14.1M -$21.2M $23.7M
Ending Cash (CF) $71.7M $50.7M $74M $31.2M $51.4M
 
Levered Free Cash Flow -$19.2M -$22.5M -$15.4M -$28M $7.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7M -$77.3M -$137.5M -$160.3M -$48.8M
Depreciation & Amoritzation $1.7M $815K $1.5M $1.8M $2.7M
Stock-Based Compensation $3M $8.9M $7M $15.8M $20.4M
Change in Accounts Receivable $10.5M $2.8M -- -$12.1M -$22M
Change in Inventories -$1.4M -- -- -$9.5M -$9.2M
Cash From Operations -$48.7M -$77.3M -$70.3M -$128.5M -$46.9M
 
Capital Expenditures $98K $26K $716K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$69.7M $56.9M $79.7M -$50.1M $51.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$38.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $179.7M $263K $14.5M $135.3M $16M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.2M -$20.1M $23.9M -$43.3M $20.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$48.8M -$77.3M -$71M -$128.5M -$46.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$77.3M -$137.5M -$160.3M -$48.8M --
Depreciation & Amoritzation $815K $1.5M $1.8M $2.7M --
Stock-Based Compensation $8.9M $7M $15.8M $20.4M --
Change in Accounts Receivable $2.8M $0 -$12.1M -$22M --
Change in Inventories -- -- -$9.5M -$9.2M --
Cash From Operations -$77.3M -$70.3M -$128.5M -$46.9M --
 
Capital Expenditures $26K $716K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $56.9M $79.7M -$50.1M $51.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$8.7M -$38.7M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.8M $25.6M -- --
Cash From Financing $263K $14.5M $135.3M $16M --
 
Beginning Cash (CF) $256.2M $226.4M $259.2M $124.4M --
Foreign Exchange Rate Adjustment -$896K -$664K $455K -$639K --
Additions / Reductions -$20.1M $23.9M -$43.3M $20.8M --
Ending Cash (CF) $235.2M $249.7M $216.4M $144.6M --
 
Levered Free Cash Flow -$77.3M -$71M -$128.5M -$46.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is up 7.3% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is up 10.1% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock