Financhill
Sell
30

AMRN Quote, Financials, Valuation and Earnings

Last price:
$0.45
Seasonality move :
-0.99%
Day range:
$0.40 - $0.46
52-week range:
$0.35 - $1.11
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.77x
P/B ratio:
0.37x
Volume:
3.1M
Avg. volume:
2M
1-year change:
-59.83%
Market cap:
$178M
Revenue:
$228.6M
EPS (TTM):
-$0.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $614.1M $583.2M $369.2M $306.9M $228.6M
Revenue Growth (YoY) 42.89% -5.03% -36.69% -16.87% -25.51%
 
Cost of Revenues $131.4M $121.3M $126.7M $141.4M $147.2M
Gross Profit $482.6M $461.9M $242.5M $165.5M $81.4M
Gross Profit Margin 78.59% 79.2% 65.68% 53.94% 35.6%
 
R&D Expenses $39M $29.3M $30.4M $22.2M $20.9M
Selling, General & Admin $463.3M $408.3M $304.4M $199.9M $152.3M
Other Inc / (Exp) $104K -$14M -$14.3M -$8.9M $1.2M
Operating Expenses $502.3M $437.6M $334.8M $222.2M $173.2M
Operating Income -$19.7M $24.2M -$92.3M -$56.6M -$91.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.3M $11.3M -$103.8M -$53.7M -$77.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $745K $3.6M $2M $5.4M $5M
Net Income to Company -$18M $7.7M -$105.8M -$59.1M -$82.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18M $7.7M -$105.8M -$59.1M -$82.2M
 
Basic EPS (Cont. Ops) -$0.05 $0.02 -$0.26 -$0.15 -$0.20
Diluted EPS (Cont. Ops) -$0.05 $0.02 -$0.26 -$0.15 -$0.20
Weighted Average Basic Share $381.8M $396M $401.2M $407.7M $410.9M
Weighted Average Diluted Share $381.8M $402.5M $401.2M $407.7M $410.9M
 
EBITDA -$12.6M $14.3M -$100.7M -$50.7M -$74.2M
EBIT -$14.7M $11.4M -$103.8M -$53.7M -$77.2M
 
Revenue (Reported) $614.1M $583.2M $369.2M $306.9M $228.6M
Operating Income (Reported) -$19.7M $24.2M -$92.3M -$56.6M -$91.8M
Operating Income (Adjusted) -$14.7M $11.4M -$103.8M -$53.7M -$77.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $167.3M $144.5M $90.2M $74.7M $62.3M
Revenue Growth (YoY) 16.73% -13.61% -37.54% -17.21% -16.61%
 
Cost of Revenues $34.8M $30.6M $26.6M $29.6M $71.9M
Gross Profit $132.5M $113.9M $63.6M $45.1M -$9.6M
Gross Profit Margin 79.21% 78.8% 70.48% 60.4% -15.36%
 
R&D Expenses $8.5M $5.8M $5.2M $5.8M $6M
Selling, General & Admin $116.8M $92.4M $68.1M $43.9M $37M
Other Inc / (Exp) $54K $486K $1.4M -$1.3M -$753K
Operating Expenses $125.3M $98.1M $73.4M $49.7M $43M
Operating Income $7.2M $15.7M -$9.8M -$4.6M -$52.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.6M $16.4M -$6.8M -$2.4M -$49.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $1.7M -$7.6M $3.3M -$1.3M
Net Income to Company $4.9M $14.7M $856K -$5.8M -$48.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.9M $14.7M $856K -$5.8M -$48.6M
 
Basic EPS (Cont. Ops) $0.01 $0.04 $0.00 -$0.02 -$0.12
Diluted EPS (Cont. Ops) $0.01 $0.04 $0.00 -$0.02 -$0.12
Weighted Average Basic Share $390.7M $396.9M $404.8M $408.2M $411.4M
Weighted Average Diluted Share $390.7M $422.9M $404.8M $408.2M $411.4M
 
EBITDA $8.3M $3.7M -$20.5M -$920K -$37.2M
EBIT $7.8M $2.9M -$21.2M -$1.7M -$37.9M
 
Revenue (Reported) $167.3M $144.5M $90.2M $74.7M $62.3M
Operating Income (Reported) $7.2M $15.7M -$9.8M -$4.6M -$52.5M
Operating Income (Adjusted) $7.8M $2.9M -$21.2M -$1.7M -$37.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $614.1M $583.2M $369.2M $306.9M $228.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $131.4M $121.3M $126.7M $141.4M $147.2M
Gross Profit $482.6M $461.9M $242.5M $165.5M $81.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39M $29.3M $30.4M $22.2M $20.9M
Selling, General & Admin $463.3M $408.3M $304.4M $199.9M $152.3M
Other Inc / (Exp) $104K -$14M -$14.3M -$8.9M $1.2M
Operating Expenses $502.3M $437.6M $334.8M $222.2M $173.2M
Operating Income -$19.7M $24.2M -$92.3M -$56.6M -$91.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.3M $11.3M -$103.8M -$53.7M -$77.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $745K $3.6M $2M $5.4M $5M
Net Income to Company -$18M $7.7M -$105.8M -$59.1M -$82.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18M $7.7M -$105.8M -$59.1M -$82.2M
 
Basic EPS (Cont. Ops) -$0.06 $0.03 -$0.27 -$0.15 -$0.20
Diluted EPS (Cont. Ops) -$0.06 $0.03 -$0.27 -$0.15 -$0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.6M $14.3M -$100.7M -$50.7M -$74.2M
EBIT -$14.7M $11.4M -$103.8M -$53.7M -$77.2M
 
Revenue (Reported) $614.1M $583.2M $369.2M $306.9M $228.6M
Operating Income (Reported) -$19.7M $24.2M -$92.3M -$56.6M -$91.8M
Operating Income (Adjusted) -$14.7M $11.4M -$103.8M -$53.7M -$77.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $583.2M $369.2M $306.9M $228.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $121.3M $126.7M $141.4M $147.2M --
Gross Profit $461.9M $242.5M $165.5M $81.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.3M $30.4M $22.2M $20.9M --
Selling, General & Admin $408.3M $304.4M $199.9M $152.3M --
Other Inc / (Exp) -$14M -$14.3M -$8.9M $1.2M --
Operating Expenses $437.6M $334.8M $222.2M $173.2M --
Operating Income $24.2M -$92.3M -$56.6M -$91.8M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $11.3M -$103.8M -$53.7M -$77.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M $2M $5.4M $5M --
Net Income to Company $7.7M -$105.8M -$59.1M -$82.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.7M -$105.8M -$59.1M -$82.2M --
 
Basic EPS (Cont. Ops) $0.03 -$0.27 -$0.15 -$0.20 --
Diluted EPS (Cont. Ops) $0.03 -$0.27 -$0.15 -$0.20 --
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B --
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B --
 
EBITDA $14.3M -$100.7M -$50.7M -$74.2M --
EBIT $11.4M -$103.8M -$53.7M -$77.2M --
 
Revenue (Reported) $583.2M $369.2M $306.9M $228.6M --
Operating Income (Reported) $24.2M -$92.3M -$56.6M -$91.8M --
Operating Income (Adjusted) $11.4M -$103.8M -$53.7M -$77.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $187M $219.5M $217.7M $199.3M $121M
Short Term Investments $314M $234.7M $91.7M $121.4M $173.2M
Accounts Receivable, Net $154.6M $163.7M $131M $133.6M $122.3M
Inventory $188.9M $234.7M $228.7M $258.6M $166M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.9M $22.4M $19.5M $11.6M $12.6M
Total Current Assets $879.2M $878.7M $689.1M $725M $595.4M
 
Property Plant And Equipment $10.1M $9.1M $9.9M $8.4M $7.6M
Long-Term Investments $62.5M $35M $1.3M -- --
Goodwill -- -- -- -- --
Other Intangibles $13.8M $23.5M $21.8M $19.3M $16.4M
Other Long-Term Assets $432K $121.7M $164.1M $79M $66M
Total Assets $966M $1.1B $886.2M $831.7M $685.3M
 
Accounts Payable $105.9M $114.9M $64.6M $52.8M $40.4M
Accrued Expenses $169.9M $207.5M $157M $181.2M $122M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $28.8M $45.6M $35.6M $23M $17.5M
Total Current Liabilities $307.4M $370.7M $259.5M $259.3M $179.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $338.5M $401M $290.8M $279.6M $199.2M
 
Common Stock $290.1M $294M $299M $302.8M $305.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $627.5M $667.1M $595.3M $552.1M $486.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $627.5M $667.1M $595.3M $552.1M $486.2M
 
Total Liabilities and Equity $966M $1.1B $886.2M $831.7M $685.3M
Cash and Short Terms $500.9M $454.1M $309.4M $320.7M $294.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $187M $219.5M $217.7M $199.3M $121M
Short Term Investments $314M $234.7M $91.7M $121.4M $173.2M
Accounts Receivable, Net $154.6M $163.7M $131M $133.6M $122.3M
Inventory $188.9M $234.7M $228.7M $258.6M $166M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.9M $22.4M $19.5M $11.6M $12.6M
Total Current Assets $879.2M $878.7M $689.1M $725M $595.4M
 
Property Plant And Equipment $10.1M $9.1M $9.9M $8.4M $7.6M
Long-Term Investments $62.5M $35M $1.3M -- --
Goodwill -- -- -- -- --
Other Intangibles $13.8M $23.5M $21.8M $19.3M $16.4M
Other Long-Term Assets $432K $121.7M $164.1M $79M $66M
Total Assets $966M $1.1B $886.2M $831.7M $685.3M
 
Accounts Payable $105.9M $114.9M $64.6M $52.8M $40.4M
Accrued Expenses $169.9M $207.5M $157M $181.2M $122M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $28.8M $45.6M $35.6M $23M $17.5M
Total Current Liabilities $307.4M $370.7M $259.5M $259.3M $179.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $338.5M $401M $290.8M $279.6M $199.2M
 
Common Stock $290.1M $294M $299M $302.8M $305.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $627.5M $667.1M $595.3M $552.1M $486.2M
 
Total Liabilities and Equity $966M $1.1B $886.2M $831.7M $685.3M
Cash and Short Terms $500.9M $454.1M $309.4M $320.7M $294.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$18M $7.7M -$105.8M -$59.1M -$82.2M
Depreciation & Amoritzation $2M $2.9M $3.1M $3M $3M
Stock-Based Compensation $45.8M $36.9M $26.2M $15.6M $17.7M
Change in Accounts Receivable -$39.5M -$8.3M $33M -$2.3M $11.2M
Change in Inventories -$112.1M -$167.1M -$36.4M $56.1M $105.4M
Cash From Operations -$21.7M -$66.5M -$180.1M $6.9M -$31M
 
Capital Expenditures $252K -- $599K $533K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$377M $104.1M $175.3M -$25.5M -$46M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50.3M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.7M -$9.6M -$1M -$2M -$1.6M
Cash From Financing -$58.9M -$5.1M -$379K $230K -$1.4M
 
Beginning Cash (CF) $648.5M $190.9M $223.4M $218.2M $199.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$457.6M $32.5M -$5.2M -$18.4M -$78.4M
Ending Cash (CF) $190.9M $223.4M $218.2M $199.8M $121.3M
 
Levered Free Cash Flow -$22M -$66.5M -$180.7M $6.3M -$31M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.9M $14.7M $856K -$5.8M -$48.6M
Depreciation & Amoritzation $511K $781K $761K $734K $737K
Stock-Based Compensation $11.5M $10.1M $6.6M $4.6M $3.4M
Change in Accounts Receivable -$6.9M -$14.3M -$7.8M -$11.1M -$9.5M
Change in Inventories -$40.3M -$46.7M $23.2M $10M $67.2M
Cash From Operations -$38.3M -$28.2M $1.6M -$645K -$13.3M
 
Capital Expenditures -- -- -- $509K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $23.7M $25M -$27.8M -$71M -$22.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9.4M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$592K -$1.1M -$185K -$9K $18K
Cash From Financing -$5.6M -$196K $38K $83K $17K
 
Beginning Cash (CF) $211.1M $226.8M $244.4M $271.3M $157.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.2M -$3.4M -$26.2M -$71.6M -$36.1M
Ending Cash (CF) $190.9M $223.4M $218.2M $199.8M $121.3M
 
Levered Free Cash Flow -$38.3M -$28.2M $1.6M -$1.2M -$13.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$18M $7.7M -$105.8M -$59.1M -$82.2M
Depreciation & Amoritzation $2M $2.9M $3.1M $3M $3M
Stock-Based Compensation $45.8M $36.9M $26.2M $15.6M $17.7M
Change in Accounts Receivable -$39.5M -$8.3M $33M -$2.3M $11.2M
Change in Inventories -$112.1M -$167.1M -$36.4M $56.1M $105.4M
Cash From Operations -$21.7M -$66.5M -$180.1M $6.9M -$31M
 
Capital Expenditures $252K -- -- $533K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$377M $104.1M $175.3M -$25.5M -$46M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50.3M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.7M -$9.6M -$1M -$2M -$1.6M
Cash From Financing -$58.9M -$5.1M -$379K $230K -$1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$457.6M $32.5M -$5.2M -$18.4M -$78.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22M -$66.5M -$180.1M $6.3M -$31M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $7.7M -$105.8M -$59.1M -$82.2M --
Depreciation & Amoritzation $2.9M $3.1M $3M $3M --
Stock-Based Compensation $36.9M $26.2M $15.6M $17.7M --
Change in Accounts Receivable -$8.3M $33M -$2.3M $11.2M --
Change in Inventories -$167.1M -$36.4M $56.1M $105.4M --
Cash From Operations -$66.5M -$180.1M $6.9M -$31M --
 
Capital Expenditures -- -- $533K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $104.1M $175.3M -$25.5M -$46M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.6M -$1M -$2M -$1.6M --
Cash From Financing -$5.1M -$379K $230K -$1.4M --
 
Beginning Cash (CF) $1B $922.8M $915M $788.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.5M -$5.2M -$18.4M -$78.4M --
Ending Cash (CF) $1.1B $917.6M $896.6M $709.7M --
 
Levered Free Cash Flow -$66.5M -$180.1M $6.3M -$31M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is up 7.3% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is up 10.1% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock