Financhill
Buy
67

UHS Quote, Financials, Valuation and Earnings

Last price:
$187.95
Seasonality move :
9.36%
Day range:
$183.23 - $189.59
52-week range:
$152.69 - $243.25
Dividend yield:
0.43%
P/E ratio:
11.16x
P/S ratio:
0.81x
P/B ratio:
1.83x
Volume:
653.4K
Avg. volume:
1.1M
1-year change:
2.98%
Market cap:
$12.2B
Revenue:
$15.8B
EPS (TTM):
$16.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.6B $12.6B $13.4B $14.3B $15.8B
Revenue Growth (YoY) 1.59% 9.37% 5.99% 6.59% 10.83%
 
Cost of Revenues $1.3B $1.4B $1.5B $1.5B $1.6B
Gross Profit $10.3B $11.2B $11.9B $12.7B $14.2B
Gross Profit Margin 88.86% 88.71% 89% 89.27% 89.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7B $6.3B $6.9B $7.2B $7.7B
Other Inc / (Exp) $14K $13.9M -$10.4M -$28.3M $2.2M
Operating Expenses $8.9B $9.9B $10.9B $11.6B $12.6B
Operating Income $1.4B $1.4B $1B $1.2B $1.7B
 
Net Interest Expenses $106.3M $83.7M $126.9M $206.7M $186.1M
EBT. Incl. Unusual Items $1.3B $1.3B $866.3M $940.4M $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $299.3M $305.7M $209.3M $221.1M $334.8M
Net Income to Company $952.8M $987.6M $657M $719.3M $1.2B
 
Minority Interest in Earnings -$8.8M $4M $18.6M -$1.5M -$21M
Net Income to Common Excl Extra Items $944M $991.6M $675.6M $717.8M $1.1B
 
Basic EPS (Cont. Ops) $11.06 $11.99 $9.23 $10.35 $17.16
Diluted EPS (Cont. Ops) $10.99 $11.82 $9.14 $10.23 $16.82
Weighted Average Basic Share $85.1M $82.5M $73.1M $69.3M $66.6M
Weighted Average Diluted Share $85.6M $83.7M $73.8M $70.1M $67.9M
 
EBITDA $1.9B $1.9B $1.6B $1.7B $2.3B
EBIT $1.4B $1.4B $993.1M $1.1B $1.7B
 
Revenue (Reported) $11.6B $12.6B $13.4B $14.3B $15.8B
Operating Income (Reported) $1.4B $1.4B $1B $1.2B $1.7B
Operating Income (Adjusted) $1.4B $1.4B $993.1M $1.1B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.1B $3.3B $3.4B $3.7B $4.1B
Revenue Growth (YoY) 6.58% 6.1% 5.24% 7.44% 11.08%
 
Cost of Revenues $351.3M $374.2M $381.9M $393.9M $405.9M
Gross Profit $2.7B $2.9B $3.1B $3.3B $3.7B
Gross Profit Margin 88.62% 88.58% 88.92% 89.37% 90.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $1.7B $1.8B $1.9B
Other Inc / (Exp) $8.3M $12.3M $4.8M $3.5M $5.5M
Operating Expenses $2.3B $2.6B $2.8B $3B $3.2B
Operating Income $414M $313.6M $261.4M $331.2M $472.5M
 
Net Interest Expenses $19.9M $19.2M $43.9M $53.6M $39.7M
EBT. Incl. Unusual Items $402.4M $306.7M $222.3M $281.1M $438.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.6M $72.8M $52M $61.5M $101.3M
Net Income to Company $307.7M $233.9M $170.4M $219.6M $337M
 
Minority Interest in Earnings $974K $5.2M $4.5M -$3.2M -$4.7M
Net Income to Common Excl Extra Items $308.7M $239.1M $174.8M $216.4M $332.4M
 
Basic EPS (Cont. Ops) $3.63 $3.03 $2.45 $3.17 $5.07
Diluted EPS (Cont. Ops) $3.60 $3.00 $2.43 $3.14 $4.96
Weighted Average Basic Share $84.7M $78.8M $71.2M $67.8M $65.6M
Weighted Average Diluted Share $85.6M $79.7M $71.8M $68.6M $67.1M
 
EBITDA $559.2M $461.1M $417.9M $479M $624M
EBIT $425.3M $327.7M $269.5M $333.6M $477.2M
 
Revenue (Reported) $3.1B $3.3B $3.4B $3.7B $4.1B
Operating Income (Reported) $414M $313.6M $261.4M $331.2M $472.5M
Operating Income (Adjusted) $425.3M $327.7M $269.5M $333.6M $477.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.6B $12.6B $13.4B $14.3B $15.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.4B $1.5B $1.5B $1.6B
Gross Profit $10.3B $11.2B $11.9B $12.7B $14.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7B $6.3B $6.9B $7.2B $7.7B
Other Inc / (Exp) $14K $13.9M -$10.4M -$28.3M $2.2M
Operating Expenses $8.9B $9.9B $10.9B $11.6B $12.6B
Operating Income $1.4B $1.4B $1B $1.2B $1.7B
 
Net Interest Expenses $106.3M $83.7M $126.9M $206.7M $186.1M
EBT. Incl. Unusual Items $1.3B $1.3B $866.3M $940.4M $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $299.3M $305.7M $209.3M $221.1M $334.8M
Net Income to Company $952.8M $987.6M $657M $719.3M $1.2B
 
Minority Interest in Earnings -$8.8M $4M $18.6M -$1.5M -$21M
Net Income to Common Excl Extra Items $944M $991.6M $675.6M $717.8M $1.1B
 
Basic EPS (Cont. Ops) $11.08 $11.99 $9.24 $10.34 $17.18
Diluted EPS (Cont. Ops) $11.01 $11.82 $9.15 $10.24 $16.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $1.9B $1.6B $1.7B $2.3B
EBIT $1.4B $1.4B $993.1M $1.1B $1.7B
 
Revenue (Reported) $11.6B $12.6B $13.4B $14.3B $15.8B
Operating Income (Reported) $1.4B $1.4B $1B $1.2B $1.7B
Operating Income (Adjusted) $1.4B $1.4B $993.1M $1.1B $1.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $12.6B $13.4B $14.3B $15.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.5B $1.6B --
Gross Profit $11.2B $11.9B $12.7B $14.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3B $6.9B $7.2B $7.7B --
Other Inc / (Exp) $13.9M -$10.4M -$28.3M $2.2M --
Operating Expenses $9.9B $10.9B $11.6B $12.6B --
Operating Income $1.4B $1B $1.2B $1.7B --
 
Net Interest Expenses $83.7M $126.9M $206.7M $186.1M --
EBT. Incl. Unusual Items $1.3B $866.3M $940.4M $1.5B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $305.7M $209.3M $221.1M $334.8M --
Net Income to Company $987.6M $657M $719.3M $1.2B --
 
Minority Interest in Earnings $4M $18.6M -$1.5M -$21M --
Net Income to Common Excl Extra Items $991.6M $675.6M $717.8M $1.1B --
 
Basic EPS (Cont. Ops) $11.99 $9.24 $10.34 $17.18 --
Diluted EPS (Cont. Ops) $11.82 $9.15 $10.24 $16.84 --
Weighted Average Basic Share $330.1M $292.5M $277.3M $266.2M --
Weighted Average Diluted Share $334.8M $295.3M $280.5M $271.6M --
 
EBITDA $1.9B $1.6B $1.7B $2.3B --
EBIT $1.4B $993.1M $1.1B $1.7B --
 
Revenue (Reported) $12.6B $13.4B $14.3B $15.8B --
Operating Income (Reported) $1.4B $1B $1.2B $1.7B --
Operating Income (Adjusted) $1.4B $993.1M $1.1B $1.7B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $115.3M $102.8M $119.4M $126M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.7B $2B $2.2B $2.2B
Inventory $190.4M $206.8M $218.5M $217M $220.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $138M $194.8M $198.3M $236.7M $291.6M
Total Current Assets $3.3B $2.3B $2.5B $2.8B $2.8B
 
Property Plant And Equipment $5.7B $6.2B $6.4B $6.6B $7B
Long-Term Investments -- -- -- -- --
Goodwill $3.9B $4B $3.9B $3.9B $3.9B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $575M $573.4M $599.6M $572.8M $601.8M
Total Assets $13.5B $13.1B $13.5B $14B $14.5B
 
Accounts Payable $570.5M $658.9M $636.6M $614M $632M
Accrued Expenses $535.8M $574.4M $539.8M $490M $665.2M
Current Portion Of Long-Term Debt $332M $48.4M $81.4M $126.7M $40.1M
Current Portion Of Capital Lease Obligations $59.8M $64.5M $67.8M $71.6M $74.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5B $2B $1.9B $2B $2.2B
 
Long-Term Debt $3.5B $4.1B $4.7B $4.8B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $6.9B $7.5B $7.8B $7.7B
 
Common Stock $851K $771K $710K $672K $650K
Other Common Equity Adj $48.1M $30.3M -$9.7M $9.3M $7.2M
Common Equity $6.3B $6.1B $5.9B $6.1B $6.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $89.4M $108.5M $49.5M $52.9M $96.6M
Total Equity $6.4B $6.2B $6B $6.2B $6.8B
 
Total Liabilities and Equity $13.5B $13.1B $13.5B $14B $14.5B
Cash and Short Terms $1.2B $115.3M $102.8M $119.4M $126M
Total Debt $3.9B $4.2B $4.8B $4.9B $4.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $115.3M $102.8M $119.4M $126M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.7B $2B $2.2B $2.2B
Inventory $190.4M $206.8M $218.5M $217M $220.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $138M $194.8M $198.3M $236.7M $291.6M
Total Current Assets $3.3B $2.3B $2.5B $2.8B $2.8B
 
Property Plant And Equipment $5.7B $6.2B $6.4B $6.6B $7B
Long-Term Investments -- -- -- -- --
Goodwill $3.9B $4B $3.9B $3.9B $3.9B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $575M $573.4M $599.6M $572.8M $601.8M
Total Assets $13.5B $13.1B $13.5B $14B $14.5B
 
Accounts Payable $570.5M $658.9M $636.6M $614M $632M
Accrued Expenses $535.8M $574.4M $539.8M $490M $665.2M
Current Portion Of Long-Term Debt $332M $48.4M $81.4M $126.7M $40.1M
Current Portion Of Capital Lease Obligations $59.8M $64.5M $67.8M $71.6M $74.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5B $2B $1.9B $2B $2.2B
 
Long-Term Debt $3.5B $4.1B $4.7B $4.8B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $6.9B $7.5B $7.8B $7.7B
 
Common Stock $851K $771K $710K $672K $650K
Other Common Equity Adj $48.1M $30.3M -$9.7M $9.3M $7.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $89.4M $108.5M $49.5M $52.9M $96.6M
Total Equity $6.4B $6.2B $6B $6.2B $6.8B
 
Total Liabilities and Equity $13.5B $13.1B $13.5B $14B $14.5B
Cash and Short Terms $1.2B $115.3M $102.8M $119.4M $126M
Total Debt $3.9B $4.2B $4.8B $4.9B $4.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $952.8M $987.6M $657M $719.3M $1.2B
Depreciation & Amoritzation $510.5M $533.2M $581.9M $568M $584.8M
Stock-Based Compensation $65.8M $73.7M $85.4M $87.7M $99.3M
Change in Accounts Receivable -$145.9M -$8.9M -$258.3M -$182.4M $67.4M
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $883.7M $996M $1.3B $2.1B
 
Capital Expenditures $734.2M $855.7M $734M $743.1M $943.8M
Cash Acquisitions -$54.8M -$105.3M -$20.2M -$3.7M -$18.7M
Cash From Investing -$802.6M -$914.5M -$647.3M -$763.3M -$911.1M
 
Dividends Paid (Ex Special Dividend) -$17.3M -$65.9M -$58.4M -$55.5M -$53.3M
Special Dividend Paid
Long-Term Debt Issued $801.6M $3.3B $705.3M $185.1M $2.2B
Long-Term Debt Repaid -$962.6M -$3B -$89.4M -$85.5M -$2.6B
Repurchase of Common Stock -$206.7M -$1.2B -$832.9M -$547.4M -$670.8M
Other Financing Activities -$12.1M -$12.7M -$57.1M -$4.4M -$6.1M
Cash From Financing -$384.9M -$1.1B -$318.4M -$493.9M -$1.1B
 
Beginning Cash (CF) $105.7M $1.3B $178.9M $200.8M $214.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$1.1B $30.3M $10.6M $11.1M
Ending Cash (CF) $1.3B $178.9M $200.8M $214.5M $224.8M
 
Levered Free Cash Flow $1.6B $28M $262M $524.7M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $209.1M $151M $162.4M $265.8M --
Depreciation & Amoritzation $131.4M $143.8M $141.6M $141M --
Stock-Based Compensation $18M $19.1M $21M $19.6M --
Change in Accounts Receivable $56.9M -$15.1M -$15.7M -$74.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $71.8M $445.4M $290.8M $396.4M --
 
Capital Expenditures $248M $200M $168.8M $208.5M --
Cash Acquisitions -$29K $100K -- $155K --
Cash From Investing -$262.3M -$169M -$178.3M -$194.6M --
 
Dividends Paid (Ex Special Dividend) -$17M -$14.9M -$14.2M -$13.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $117.4M $11.3M $12M --
Long-Term Debt Repaid -$251.8M -$12M -$16.5M -$63.9M --
Repurchase of Common Stock -$7.5M -$365.5M -$85M -$142.1M --
Other Financing Activities $3.1M -$6.6M -$4.4M -$4.6M --
Cash From Financing -$269.9M -$278M -$105.9M -$208.9M --
 
Beginning Cash (CF) $1.3B $178.9M $200.8M $214.5M --
Foreign Exchange Rate Adjustment $423K -$2.2M $1.7M -$492K --
Additions / Reductions -$460.4M -$1.6M $6.6M -$7.2M --
Ending Cash (CF) $819.2M $175.1M $209M $206.8M --
 
Levered Free Cash Flow -$176.2M $245.4M $122M $187.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $952.8M $987.6M $657M $719.3M $1.2B
Depreciation & Amoritzation $510.5M $533.2M $581.9M $568M $584.8M
Stock-Based Compensation $65.8M $73.7M $85.4M $87.7M $99.3M
Change in Accounts Receivable -$145.9M -$8.9M -$258.3M -$182.4M $67.4M
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $883.7M $996M $1.3B $2.1B
 
Capital Expenditures $734.2M $855.7M $734M $743.1M $943.8M
Cash Acquisitions -$54.8M -$105.3M -$20.2M -$3.7M -$18.7M
Cash From Investing -$802.6M -$914.5M -$647.3M -$763.3M -$911.1M
 
Dividends Paid (Ex Special Dividend) -$17.3M -$65.9M -$58.4M -$55.5M -$53.3M
Special Dividend Paid
Long-Term Debt Issued $801.6M $3.3B $705.3M $185.1M $2.2B
Long-Term Debt Repaid -$962.6M -$3B -$89.4M -$85.5M -$2.6B
Repurchase of Common Stock -$206.7M -$1.2B -$832.9M -$547.4M -$670.8M
Other Financing Activities -$12.1M -$12.7M -$57.1M -$4.4M -$6.1M
Cash From Financing -$384.9M -$1.1B -$318.4M -$493.9M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$1.1B $30.3M $10.6M $11.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $28M $262M $524.7M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $209.1M $151M $162.4M $265.8M --
Depreciation & Amoritzation $131.4M $143.8M $141.6M $141M --
Stock-Based Compensation $18M $19.1M $21M $19.6M --
Change in Accounts Receivable $56.9M -$15.1M -$15.7M -$74.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $71.8M $445.4M $290.8M $396.4M --
 
Capital Expenditures $248M $200M $168.8M $208.5M --
Cash Acquisitions -$29K $100K -- $155K --
Cash From Investing -$262.3M -$169M -$178.3M -$194.6M --
 
Dividends Paid (Ex Special Dividend) -$17M -$14.9M -$14.2M -$13.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $117.4M $11.3M $12M --
Long-Term Debt Repaid -$251.8M -$12M -$16.5M -$63.9M --
Repurchase of Common Stock -$7.5M -$365.5M -$85M -$142.1M --
Other Financing Activities $3.1M -$6.6M -$4.4M -$4.6M --
Cash From Financing -$269.9M -$278M -$105.9M -$208.9M --
 
Beginning Cash (CF) $1.3B $178.9M $200.8M $214.5M --
Foreign Exchange Rate Adjustment $423K -$2.2M $1.7M -$492K --
Additions / Reductions -$460.4M -$1.6M $6.6M -$7.2M --
Ending Cash (CF) $819.2M $175.1M $209M $206.8M --
 
Levered Free Cash Flow -$176.2M $245.4M $122M $187.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
47
RGC alert for Apr 1

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock