Financhill
Buy
57

PDCO Quote, Financials, Valuation and Earnings

Last price:
$30.90
Seasonality move :
4.41%
Day range:
$30.84 - $31.02
52-week range:
$19.45 - $31.79
Dividend yield:
3.37%
P/E ratio:
20.07x
P/S ratio:
0.42x
P/B ratio:
2.76x
Volume:
3.5M
Avg. volume:
1.7M
1-year change:
20.13%
Market cap:
$2.7B
Revenue:
$6.6B
EPS (TTM):
$1.54
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $5.5B $5.9B $6.5B $6.5B $6.6B
Revenue Growth (YoY) -1.52% 7.69% 9.94% -0.43% 1.5%
 
Cost of Revenues $4.3B $4.7B $5.2B $5.1B $5.2B
Gross Profit $1.2B $1.2B $1.3B $1.4B $1.4B
Gross Profit Margin 21.81% 20.35% 19.83% 21.22% 21.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$651.6M $13.6M $129.5M $27.8M $35M
Operating Expenses $1.1B $992.5M $1.1B $1.1B $1.1B
Operating Income $102.9M $210.6M $157M $276M $252.9M
 
Net Interest Expenses $41.8M $24.3M $20.3M $33.6M $44.9M
EBT. Incl. Unusual Items -$590.4M $199.9M $266.3M $270.2M $243.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M $44.8M $64.5M $63.6M $57.5M
Net Income to Company -$589.4M $155.1M $201.7M $206.6M $185.5M
 
Minority Interest in Earnings $921K $872K $1.5M $959K $412K
Net Income to Common Excl Extra Items -$588.4M $156M $203.2M $207.6M $185.9M
 
Basic EPS (Cont. Ops) -$6.25 $1.63 $2.12 $2.14 $2.00
Diluted EPS (Cont. Ops) -$6.25 $1.61 $2.06 $2.12 $1.98
Weighted Average Basic Share $94.2M $95.6M $97.3M $97M $93M
Weighted Average Diluted Share $94.2M $96.7M $98.5M $97.8M $93.7M
 
EBITDA -$466.4M $303.1M $368.5M $387.5M $376.1M
EBIT -$548.6M $224.2M $286.5M $303.8M $288M
 
Revenue (Reported) $5.5B $5.9B $6.5B $6.5B $6.6B
Operating Income (Reported) $102.9M $210.6M $157M $276M $252.9M
Operating Income (Adjusted) -$548.6M $224.2M $286.5M $303.8M $288M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.6B $1.6B $1.6B $1.6B $1.6B
Revenue Growth (YoY) 6.53% 2.92% 0.27% 0.95% -2.7%
 
Cost of Revenues $1.2B $1.3B $1.3B $1.3B $1.3B
Gross Profit $324.5M $336.6M $343M $351M $320.8M
Gross Profit Margin 20.92% 21.08% 21.42% 21.72% 20.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.3M $19.3M $3.1M $3.7M $8.1M
Operating Expenses $262.9M $275.8M $267M $281M $275.4M
Operating Income $61.7M $60.8M $75.9M $70M $45.4M
 
Net Interest Expenses $5.5M $4.9M $9.7M $11.7M $10.8M
EBT. Incl. Unusual Items $60.5M $75.2M $69.3M $61.9M $42.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.9M $18.7M $15.4M $14.3M $11.7M
Net Income to Company $48.6M $56.6M $53.8M $47.6M $31.2M
 
Minority Interest in Earnings $192K $431K $82K $110K $85K
Net Income to Common Excl Extra Items $48.8M $57M $53.9M $47.7M $31.3M
 
Basic EPS (Cont. Ops) $0.51 $0.58 $0.55 $0.52 $0.35
Diluted EPS (Cont. Ops) $0.50 $0.58 $0.55 $0.52 $0.35
Weighted Average Basic Share $95.7M $97.5M $97.3M $92M $88.3M
Weighted Average Diluted Share $97M $98.6M $98M $92.5M $89.1M
 
EBITDA $85.5M $100.5M $100.2M $96M $76.7M
EBIT $66M $80.1M $79M $73.7M $53.6M
 
Revenue (Reported) $1.6B $1.6B $1.6B $1.6B $1.6B
Operating Income (Reported) $61.7M $60.8M $75.9M $70M $45.4M
Operating Income (Adjusted) $66M $80.1M $79M $73.7M $53.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $5.6B $6.4B $6.4B $6.6B $6.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4B $5.2B $5.1B $5.2B $5.2B
Gross Profit $1.2B $1.2B $1.3B $1.4B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$676.5M $119.4M $37.3M $27.4M $32M
Operating Expenses $958.9M $1.1B $1.1B $1.1B $1.1B
Operating Income $233.9M $121.5M $243.7M $270.2M $200.2M
 
Net Interest Expenses $26.1M $21.3M $27.5M $42.7M $48.8M
EBT. Incl. Unusual Items -$468.7M $219.6M $253.5M $255M $183.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.5M $52.8M $58.3M $61.5M $44.9M
Net Income to Company -$482.2M $166.8M $195.2M $193.4M $138.4M
 
Minority Interest in Earnings $842K $1.3M $1.3M $440K $329K
Net Income to Common Excl Extra Items -$481.4M $168.1M $196.5M $193.9M $138.8M
 
Basic EPS (Cont. Ops) -$5.10 $1.73 $2.01 $2.04 $1.56
Diluted EPS (Cont. Ops) -$5.13 $1.72 $2.00 $2.03 $1.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$364M $322.8M $363.9M $384.2M $323.9M
EBIT -$442.6M $240.9M $281M $297.6M $232.2M
 
Revenue (Reported) $5.6B $6.4B $6.4B $6.6B $6.5B
Operating Income (Reported) $233.9M $121.5M $243.7M $270.2M $200.2M
Operating Income (Adjusted) -$442.6M $240.9M $281M $297.6M $232.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.4B $4.9B $4.8B $4.8B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $3.9B $3.8B $3.8B $3.8B
Gross Profit $898.7M $940.8M $983.2M $1B $961.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $9.6M $115.3M $23.1M $22.7M $19.6M
Operating Expenses $725.5M $856.7M $812.3M $844M $849.1M
Operating Income $173.3M $84.2M $170.9M $165.1M $112.4M
 
Net Interest Expenses $18.6M $15.6M $22.8M $31.9M $35.8M
EBT. Incl. Unusual Items $164.2M $183.9M $171.1M $155.9M $96.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.6M $45.6M $39.3M $37.3M $24.7M
Net Income to Company $126.6M $138.3M $131.8M $118.6M $71.5M
 
Minority Interest in Earnings $631K $1M $836K $317K $234K
Net Income to Common Excl Extra Items $127.2M $139.3M $132.6M $118.9M $71.7M
 
Basic EPS (Cont. Ops) $1.34 $1.43 $1.35 $1.27 $0.81
Diluted EPS (Cont. Ops) $1.31 $1.42 $1.35 $1.26 $0.80
Weighted Average Basic Share $286.4M $291.7M $290.9M $282.3M $264.6M
Weighted Average Diluted Share $289.2M $295.2M $293.3M $283.9M $266.4M
 
EBITDA $241.2M $260.9M $256.2M $253M $200.8M
EBIT $182.8M $199.5M $193.9M $187.8M $132M
 
Revenue (Reported) $4.4B $4.9B $4.8B $4.8B $4.8B
Operating Income (Reported) $173.3M $84.2M $170.9M $165.1M $112.4M
Operating Income (Adjusted) $182.8M $199.5M $193.9M $187.8M $132M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $77.9M $143.2M $142M $159.7M $114.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $416.5M $449.2M $447.2M $477.4M $547.3M
Inventory $812.2M $736.8M $785.6M $795.1M $782.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $236.1M $286.7M $304.2M $351M $334.1M
Total Current Assets $1.5B $1.6B $1.7B $1.8B $1.8B
 
Property Plant And Equipment $382.7M $296.7M $283.9M $305.2M $351.4M
Long-Term Investments $102.7M $105.5M $139.2M $160M $166.3M
Goodwill $138.7M $139.9M $140.6M $156.4M $156.3M
Other Intangibles $313.5M $279.6M $252.6M $231.9M $193.3M
Other Long-Term Assets $20M $89.9M $107.5M $120.7M $120.8M
Total Assets $2.7B $2.8B $2.7B $2.9B $2.9B
 
Accounts Payable $862.1M $609.3M $681.3M $725M $745.4M
Accrued Expenses $182.1M $294.4M $276M $250.9M $245.6M
Current Portion Of Long-Term Debt -- $100.8M -- $36M $122.8M
Current Portion Of Capital Lease Obligations $30.7M $32.3M $29.3M $28.4M $32.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.1B $1B $1.1B $1.3B
 
Long-Term Debt $587.8M $487.5M $488.6M $451.2M $328.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.8B $1.7B $1.8B $1.9B
 
Common Stock $959K $968K $968K $964K $897K
Other Common Equity Adj -$97M -$62.6M -$81.5M -$89.3M -$89.9M
Common Equity $834.1M $963.2M $1B $1.1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3M $1.5M $959K $1M $588K
Total Equity $836.4M $964.7M $1B $1.1B $1B
 
Total Liabilities and Equity $2.7B $2.8B $2.7B $2.9B $2.9B
Cash and Short Terms $77.9M $143.2M $142M $159.7M $114.5M
Total Debt $587.8M $641.3M $517.6M $532.2M $637.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $156M $165M $147.3M $124M $135M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $456.1M $467.1M $422.7M $484.5M $469.9M
Inventory $838M $868.7M $939.1M $902.7M $889.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $273.1M $289.5M $335.6M $321.3M $343.4M
Total Current Assets $1.7B $1.8B $1.8B $1.8B $1.8B
 
Property Plant And Equipment $304.5M $286.2M $288.6M $334.5M $349.4M
Long-Term Investments -- $138.5M $159.4M $164.5M $88.6M
Goodwill $139.7M $140.7M $156.3M $156.5M $159.6M
Other Intangibles $288.4M $263M $241.5M $203.1M $170.5M
Other Long-Term Assets $195.7M $91.3M $120.8M $117M $109.9M
Total Assets $2.9B $2.9B $2.9B $2.9B $2.8B
 
Accounts Payable $677.1M $715.5M $702.5M $683.3M $644.9M
Accrued Expenses $282.6M $251.1M $232.2M $234.2M $204.7M
Current Portion Of Long-Term Debt $100.8M -- $36M $4.1M $126.9M
Current Portion Of Capital Lease Obligations $32.5M $30.4M $28.1M $31.1M $26.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.1B $1.2B $1.3B $1.3B
 
Long-Term Debt $487.9M $488.4M $451.9M $448.2M $321.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.8B $1.8B $2B $1.8B
 
Common Stock $966K $976K $977K $901K $885K
Other Common Equity Adj -$68.6M -$67.6M -$89.1M -$86.2M -$96.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $938K $1.1M $683K $354K
Total Equity $934.6M $1B $1.1B $972.2M $989.9M
 
Total Liabilities and Equity $2.9B $2.9B $2.9B $2.9B $2.8B
Cash and Short Terms $156M $165M $147.3M $124M $135M
Total Debt $696.6M $623.4M $662.9M $783.3M $750.6M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders -$589.4M $155.1M $201.7M $206.6M $185.5M
Depreciation & Amoritzation $82.2M $78.9M $82M $83.7M $88.2M
Stock-Based Compensation -- -- $23.8M $15.5M $17.9M
Change in Accounts Receivable -$540.1M -$916.7M -$1.1B -$1B -$1.1B
Change in Inventories -$59.3M $91.2M -$53.9M -$11.1M $11M
Cash From Operations -$243.5M -$730.5M -$981M -$754.9M -$789.4M
 
Capital Expenditures $41.8M $25.8M $38.3M $64.2M $67.6M
Cash Acquisitions -- -- -$19.8M -$33.3M -$1.1M
Cash From Investing $499.1M $810.7M $1.2B $901.6M $959.5M
 
Dividends Paid (Ex Special Dividend) -$100.4M -$75.2M -$101.1M -$101.3M -$98.3M
Special Dividend Paid
Long-Term Debt Issued $300M -- -- -- --
Long-Term Debt Repaid -$460.8M -- -$100.8M -$1.5M -$36M
Repurchase of Common Stock -- -- -$35M -$55.5M -$229.5M
Other Financing Activities -$9.9M -$462K $7.6M $15.9M $6.9M
Cash From Financing -$271.2M -$22.6M -$253.2M -$126.5M -$215.9M
 
Beginning Cash (CF) $95.6M $77.9M $143.2M $142M $159.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.6M $57.5M $4.8M $20.2M -$45.7M
Ending Cash (CF) $77.9M $143.2M $142M $159.7M $114.5M
 
Levered Free Cash Flow -$285.4M -$756.3M -$1B -$819.1M -$857M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $48.6M $56.6M $53.8M $47.6M $31.2M
Depreciation & Amoritzation $19.5M $20.4M $21.2M $22.4M $23.1M
Stock-Based Compensation -- -- -- $3.7M $4.1M
Change in Accounts Receivable -$179.8M -$266.7M -$220.2M -$257.1M -$159.8M
Change in Inventories -$70.7M -$42M -$54.6M -$38.9M -$70.8M
Cash From Operations -$181.9M -$295.1M -$208M -$234.6M -$276.4M
 
Capital Expenditures $6.7M $11M $15.7M $17.7M $20.2M
Cash Acquisitions -- -- -$33.3M -- -$4.1M
Cash From Investing $221M $338.8M $219.4M $263.1M $209.8M
 
Dividends Paid (Ex Special Dividend) -$25.1M -$25.3M -$25.2M -$24.7M -$22.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$3M $82M $1M $161M $68M
Long-Term Debt Repaid -- -$100.8M -- -$33.8M -$1.9M
Repurchase of Common Stock -- -- -- -$124.1M --
Other Financing Activities $1.5M $2.1M $14.6M $626K $2.7M
Cash From Financing -$26.6M -$32M -$9.6M -$20.9M $45.8M
 
Beginning Cash (CF) $139.5M $154.2M $140.3M $113.9M $157.9M
Foreign Exchange Rate Adjustment $4M -$788K $5.2M $2.5M -$2.2M
Additions / Reductions $12.5M $11.7M $1.8M $7.7M -$20.7M
Ending Cash (CF) $156M $165M $147.3M $124M $135M
 
Levered Free Cash Flow -$188.6M -$306.1M -$223.7M -$252.3M -$296.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$482.2M $166.8M $195.2M $193.4M $138.4M
Depreciation & Amoritzation $78.6M $81.9M $82.9M $86.6M $91.7M
Stock-Based Compensation -- -- -- $15.4M $19M
Change in Accounts Receivable -$838.9M -$1.1B -$1B -$1.1B -$973.5M
Change in Inventories $32.7M -$29M -$76.4M $37.8M $9.9M
Cash From Operations -$679.5M -$959.8M -$875.1M -$746.5M -$804.6M
 
Capital Expenditures $30M $31.2M $54.3M $73M $62.9M
Cash Acquisitions -- -$19.8M -$33.3M -$1.1M -$12M
Cash From Investing $788.6M $1.1B $959.9M $952.3M $1B
 
Dividends Paid (Ex Special Dividend) -$75M -$100.9M -$101.3M -$100.4M -$92.5M
Special Dividend Paid
Long-Term Debt Issued -- -- $64M $140M -$170M
Long-Term Debt Repaid -- -- -- -$36.8M -$4.1M
Repurchase of Common Stock -- -- -$50M -$255.1M -$64.9M
Other Financing Activities -$1.2M $1.4M $16.5M $7.8M $5.7M
Cash From Financing -$63.2M -$173.2M -$94.9M -$228.5M -$184.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.9M $8.2M -$10M -$22.7M $11.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$709.5M -$990.9M -$929.3M -$819.5M -$867.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $126.6M $138.3M $131.8M $118.6M $71.5M
Depreciation & Amoritzation $58.4M $61.4M $62.3M $65.2M $68.8M
Stock-Based Compensation -- -- -- $15.4M $16.6M
Change in Accounts Receivable -$685.3M -$850.6M -$729M -$744.3M -$615.1M
Change in Inventories -$12.5M -$132.7M -$155.2M -$106.3M -$107.5M
Cash From Operations -$604.9M -$834.1M -$728.2M -$719.8M -$735.1M
 
Capital Expenditures $21.1M $26.5M $42.4M $51.2M $46.4M
Cash Acquisitions -- -$19.8M -$33.3M -$1.1M -$12M
Cash From Investing $615.9M $946.4M $667.3M $718M $759.2M
 
Dividends Paid (Ex Special Dividend) -$50.1M -$75.7M -$76M -$75M -$69.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $108M $82M $146M $286M $116M
Long-Term Debt Repaid -- -$100.8M -- -$35.3M -$3.4M
Repurchase of Common Stock -- -- -$15M -$214.6M -$50M
Other Financing Activities $2.1M $4M $12.9M $4.8M $3.5M
Cash From Financing $60.1M -$90.5M $67.9M -$34.1M -$3M
 
Beginning Cash (CF) $337M $434.3M $431.9M $382.1M $420.5M
Foreign Exchange Rate Adjustment $6.9M -$14K -$1.7M $254K -$523K
Additions / Reductions $71.1M $21.8M $7M -$35.9M $21.1M
Ending Cash (CF) $415M $456.1M $437.1M $346.5M $441M
 
Levered Free Cash Flow -$626M -$860.6M -$770.6M -$771M -$781.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do Tesla Delivery Numbers Mean for Tesla Stock?
What Do Tesla Delivery Numbers Mean for Tesla Stock?

Tesla (NASDAQ:TSLA) released Q1 delivery numbers, showing a substantial slowdown…

Is Chewy a Growth Stock to Buy?
Is Chewy a Growth Stock to Buy?

It might be a surprise to learn that during the…

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
42
KMX alert for Apr 12

CarMax [KMX] is up 2.87% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

Sell
30
CRSP alert for Apr 12

CRISPR Therapeutics AG [CRSP] is up 14.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock