Financhill
Buy
54

INTU Quote, Financials, Valuation and Earnings

Last price:
$638.36
Seasonality move :
1.48%
Day range:
$633.75 - $642.25
52-week range:
$557.29 - $714.78
Dividend yield:
0.59%
P/E ratio:
61.97x
P/S ratio:
10.92x
P/B ratio:
9.85x
Volume:
1.1M
Avg. volume:
1.8M
1-year change:
2.28%
Market cap:
$178.7B
Revenue:
$16.3B
EPS (TTM):
$10.30
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $7.7B $9.6B $12.7B $14.4B $16.3B
Revenue Growth (YoY) 13.19% 25.45% 32.11% 12.9% 13.34%
 
Cost of Revenues $1.4B $1.7B $2.4B $3.1B $3.5B
Gross Profit $6.3B $8B $10.3B $11.2B $12.8B
Gross Profit Margin 82.06% 82.53% 81.09% 78.13% 78.72%
 
R&D Expenses $1.4B $1.7B $2.3B $2.5B $2.8B
Selling, General & Admin $2.7B $3.6B $5B $5.1B $5.7B
Other Inc / (Exp) -- -- -- -- -$223M
Operating Expenses $4.1B $5.4B $7.8B $8.1B $8.9B
Operating Income $2.2B $2.5B $2.6B $3.2B $3.9B
 
Net Interest Expenses -- -- $17M $164M $104M
EBT. Incl. Unusual Items $2.2B $2.6B $2.5B $3B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $372M $494M $476M $605M $587M
Net Income to Company $1.8B $2.1B $2.1B $2.4B $3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8B $2.1B $2.1B $2.4B $3B
 
Basic EPS (Cont. Ops) $6.99 $7.65 $7.38 $8.49 $10.58
Diluted EPS (Cont. Ops) $6.92 $7.56 $7.28 $8.42 $10.43
Weighted Average Basic Share $261M $270M $280M $281M $280M
Weighted Average Diluted Share $264M $273M $284M $283M $284M
 
EBITDA $2.4B $2.9B $3.4B $4.1B $4.6B
EBIT $2.2B $2.6B $2.6B $3.3B $3.8B
 
Revenue (Reported) $7.7B $9.6B $12.7B $14.4B $16.3B
Operating Income (Reported) $2.2B $2.5B $2.6B $3.2B $3.9B
Operating Income (Adjusted) $2.2B $2.6B $2.6B $3.3B $3.8B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.3B $2B $2.6B $3B $3.3B
Revenue Growth (YoY) 13.56% 51.7% 29.4% 14.67% 10.24%
 
Cost of Revenues $256M $417M $676M $760M $823M
Gross Profit $1.1B $1.6B $1.9B $2.2B $2.5B
Gross Profit Margin 80.65% 79.22% 73.97% 74.48% 74.93%
 
R&D Expenses $325M $530M $625M $680M $704M
Selling, General & Admin $532M $808M $1.1B $1.1B $1.4B
Other Inc / (Exp) -- -- -- -- -$51M
Operating Expenses $859M $1.4B $1.9B $1.9B $2.2B
Operating Income $208M $199M $66M $293M $284M
 
Net Interest Expenses -- -- $34M $29M $20M
EBT. Incl. Unusual Items $210M $238M $32M $264M $213M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $10M -$8M $23M $16M
Net Income to Company $198M $228M $40M $241M $197M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $198M $228M $40M $241M $197M
 
Basic EPS (Cont. Ops) $0.75 $0.84 $0.14 $0.86 $0.70
Diluted EPS (Cont. Ops) $0.75 $0.82 $0.14 $0.85 $0.70
Weighted Average Basic Share $263M $273M $281M $280M $280M
Weighted Average Diluted Share $265M $277M $284M $283M $283M
 
EBITDA $264M $359M $290M $520M $476M
EBIT $218M $245M $81M $329M $275M
 
Revenue (Reported) $1.3B $2B $2.6B $3B $3.3B
Operating Income (Reported) $208M $199M $66M $293M $284M
Operating Income (Adjusted) $218M $245M $81M $329M $275M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $7.8B $10.3B $13.3B $14.7B $16.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.8B $2.7B $3.2B $3.5B
Gross Profit $6.5B $8.5B $10.7B $11.5B $13.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4B $1.9B $2.4B $2.6B $2.8B
Selling, General & Admin $2.7B $3.9B $5.3B $5.1B $5.9B
Other Inc / (Exp) -- -- -- -- -$51M
Operating Expenses $4.1B $6B $8.2B $8.1B $9.2B
Operating Income $2.4B $2.5B $2.4B $3.4B $3.9B
 
Net Interest Expenses -- -- $91M $159M $95M
EBT. Incl. Unusual Items $2.4B $2.6B $2.3B $3.2B $3.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $419M $492M $458M $636M $580M
Net Income to Company $2B $2.1B $1.9B $2.6B $2.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2B $2.1B $1.9B $2.6B $2.9B
 
Basic EPS (Cont. Ops) $7.52 $7.66 $6.64 $9.22 $10.42
Diluted EPS (Cont. Ops) $7.45 $7.56 $6.57 $9.15 $10.30
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.6B $3B $3.3B $4.3B $4.6B
EBIT $2.4B $2.6B $2.5B $3.5B $3.8B
 
Revenue (Reported) $7.8B $10.3B $13.3B $14.7B $16.6B
Operating Income (Reported) $2.4B $2.5B $2.4B $3.4B $3.9B
Operating Income (Adjusted) $2.4B $2.6B $2.5B $3.5B $3.8B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.3B $2B $2.6B $3B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $256M $417M $676M $760M $823M
Gross Profit $1.1B $1.6B $1.9B $2.2B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $325M $530M $625M $680M $704M
Selling, General & Admin $532M $808M $1.1B $1.1B $1.4B
Other Inc / (Exp) -- -- -- -- -$51M
Operating Expenses $859M $1.4B $1.9B $1.9B $2.2B
Operating Income $208M $199M $66M $293M $284M
 
Net Interest Expenses -- -- $34M $29M $20M
EBT. Incl. Unusual Items $210M $238M $32M $264M $213M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $10M -$8M $23M $16M
Net Income to Company $198M $228M $40M $241M $197M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $198M $228M $40M $241M $197M
 
Basic EPS (Cont. Ops) $0.75 $0.84 $0.14 $0.86 $0.70
Diluted EPS (Cont. Ops) $0.75 $0.82 $0.14 $0.85 $0.70
Weighted Average Basic Share $263M $273M $281M $280M $280M
Weighted Average Diluted Share $265M $277M $284M $283M $283M
 
EBITDA $264M $359M $290M $520M $476M
EBIT $218M $245M $81M $329M $275M
 
Revenue (Reported) $1.3B $2B $2.6B $3B $3.3B
Operating Income (Reported) $208M $199M $66M $293M $284M
Operating Income (Adjusted) $218M $245M $81M $329M $275M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $6.4B $2.6B $2.8B $2.8B $3.6B
Short Term Investments $608M $1.3B $485M $814M $465M
Accounts Receivable, Net $149M $391M $446M $405M $457M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $314M $184M $287M $354M $366M
Total Current Assets $8B $5.2B $5B $5.6B $9.7B
 
Property Plant And Equipment $960M $1.2B $1.4B $1.4B $1.4B
Long-Term Investments $19M $43M $98M $105M $131M
Goodwill $1.7B $5.6B $13.7B $13.8B $13.8B
Other Intangibles $28M $3.3B $7.1B $6.4B $5.8B
Other Long-Term Assets $225M $283M $344M $417M $541M
Total Assets $10.9B $15.5B $27.7B $27.8B $32.1B
 
Accounts Payable $305M $623M $737M $638M $721M
Accrued Expenses $3M $1M $141M $12M $84M
Current Portion Of Long-Term Debt -- -- -- -- $499M
Current Portion Of Capital Lease Obligations $46M $66M $84M $89M $71M
Other Current Liabilities $84M $83M $128M $99M $100M
Total Current Liabilities $3.5B $2.7B $3.6B $3.8B $7.5B
 
Long-Term Debt $2B $2B $6.4B $6.1B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.8B $5.6B $11.3B $10.5B $13.7B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -$32M -$24M -$60M -$55M -$54M
Common Equity $5.1B $9.9B $16.4B $17.3B $18.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.1B $9.9B $16.4B $17.3B $18.4B
 
Total Liabilities and Equity $10.9B $15.5B $27.7B $27.8B $32.1B
Cash and Short Terms $7.1B $3.9B $3.3B $3.7B $4.1B
Total Debt $3.4B $2B $6.9B $6.1B $6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $5.2B $2.9B $2.1B $1.7B $2.9B
Short Term Investments $619M $386M $599M $537M $486M
Accounts Receivable, Net $99M $411M $384M $372M $426M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $246M $409M $324M $388M $407M
Total Current Assets $6.7B $4.5B $4.6B $6.2B $10.7B
 
Property Plant And Equipment $975M $1.2B $1.5B $1.5B $1.5B
Long-Term Investments $28M $84M $98M $107M $90M
Goodwill $1.7B $5.6B $13.7B $13.8B $13.8B
Other Intangibles $63M $3.2B $6.9B $6.3B $5.7B
Other Long-Term Assets $233M $289M $331M $429M $527M
Total Assets $9.7B $14.9B $27.1B $28.5B $33.2B
 
Accounts Payable $256M $531M $670M $630M $652M
Accrued Expenses $8M $7M $161M $35M $37M
Current Portion Of Long-Term Debt -- -- $499M -- $499M
Current Portion Of Capital Lease Obligations $49M $67M $86M $84M $65M
Other Current Liabilities $53M $69M $78M $129M $116M
Total Current Liabilities $2.2B $2.1B $3.3B $5B $8.6B
 
Long-Term Debt $2B $2B $6.5B $5.9B $5.6B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $5.1B $11B $11.5B $15.1B
 
Common Stock $6.3B $10.7B $18.1B -- $20.6B
Other Common Equity Adj -$35M -$29M -$87M -$78M -$54M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.2B $9.7B $16.1B $17B $18.1B
 
Total Liabilities and Equity $9.7B $14.9B $27.1B $28.5B $33.2B
Cash and Short Terms $5.8B $3.3B $2.7B $2.3B $3.4B
Total Debt $2.4B $2B $7B $5.9B $6.1B
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $1.8B $2.1B $2.1B $2.4B $3B
Depreciation & Amoritzation $218M $363M $746M $806M $789M
Stock-Based Compensation $435M $753M $1.3B $1.7B $1.9B
Change in Accounts Receivable -$6M -$155M -$2M $106M -$100M
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $3.3B $3.9B $5B $4.9B
 
Capital Expenditures $137M $125M $229M $260M $250M
Cash Acquisitions -- -$3.1B -$5.7B -$33M -$83M
Cash From Investing -$97M -$4B -$5.4B -$922M -$227M
 
Dividends Paid (Ex Special Dividend) -$561M -$646M -$774M -$889M -$1B
Special Dividend Paid
Long-Term Debt Issued $3B -- $4.9B $222M $4.2B
Long-Term Debt Repaid -$50M -$1.3B -- -$1B -$4.3B
Repurchase of Common Stock -$323M -$1B -$1.9B -$2B -$2B
Other Financing Activities -$226M -$383M -$677M -$831M $2.4B
Cash From Financing $2B -$3.2B $1.7B -$4.3B -$397M
 
Beginning Cash (CF) $2.4B $6.7B $2.8B $3B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4B -$3.9B $200M -$145M $4.3B
Ending Cash (CF) $6.7B $2.8B $3B $2.9B $7.1B
 
Levered Free Cash Flow $2.3B $3.1B $3.7B $4.8B $4.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $198M $228M $40M $241M $197M
Depreciation & Amoritzation $46M $114M $209M $191M $201M
Stock-Based Compensation $111M $280M $422M $495M $511M
Change in Accounts Receivable $30M -$10M $68M $45M $82M
Change in Inventories -- -- -- -- --
Cash From Operations $45M $145M $328M -$97M $362M
 
Capital Expenditures $38M $42M $77M $84M $33M
Cash Acquisitions -$85M -- -- -- --
Cash From Investing -$130M $796M -$256M $210M -$188M
 
Dividends Paid (Ex Special Dividend) -$158M -$190M -$222M -$260M -$296M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2M $70M $4B $85M
Long-Term Debt Repaid -$1B -- -- -$4.2B --
Repurchase of Common Stock -- -$335M -$510M -$584M -$557M
Other Financing Activities -$70M -$318M -$311M $1.8B $1.4B
Cash From Financing -$1.2B -$786M -$913M $849M $761M
 
Beginning Cash (CF) $6.7B $2.8B $3B $2.9B $7.1B
Foreign Exchange Rate Adjustment -$1M -$2M -$16M -$17M --
Additions / Reductions -$1.2B $155M -$841M $962M $935M
Ending Cash (CF) $5.5B $3B $2.1B $3.8B $8B
 
Levered Free Cash Flow $7M $103M $251M -$181M $329M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $2B $2.1B $1.9B $2.6B $2.9B
Depreciation & Amoritzation $207M $431M $841M $788M $799M
Stock-Based Compensation $435M $922M $1.5B $1.8B $2B
Change in Accounts Receivable $62M -$195M $76M $83M -$63M
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $3.4B $4.1B $4.6B $5.3B
 
Capital Expenditures $137M $129M $264M $267M $199M
Cash Acquisitions -$85M -$3B -$5.7B -$33M -$83M
Cash From Investing -$170M -$3B -$6.5B -$456M -$625M
 
Dividends Paid (Ex Special Dividend) -$578M -$678M -$806M -$927M -$1.1B
Special Dividend Paid
Long-Term Debt Issued -- $2M $5B $4.1B $365M
Long-Term Debt Repaid -$1.1B -- -- -$5.2B -$125M
Repurchase of Common Stock -$183M -$1.3B -$2B -$2B -$2B
Other Financing Activities -$202M -$631M -$670M $1.3B $2B
Cash From Financing $1.2B -$2.8B $1.6B -$2.5B -$485M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1B -$2.5B -$796M $1.7B $4.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.4B $3.2B $3.8B $4.4B $5.1B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $198M $228M $40M $241M $197M
Depreciation & Amoritzation $46M $114M $209M $191M $201M
Stock-Based Compensation $111M $280M $422M $495M $511M
Change in Accounts Receivable $30M -$10M $68M $45M $82M
Change in Inventories -- -- -- -- --
Cash From Operations $45M $145M $328M -$97M $362M
 
Capital Expenditures $38M $42M $77M $84M $33M
Cash Acquisitions -$85M -- -- -- --
Cash From Investing -$130M $796M -$256M $210M -$188M
 
Dividends Paid (Ex Special Dividend) -$158M -$190M -$222M -$260M -$296M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2M $70M $4B $85M
Long-Term Debt Repaid -$1B -- -- -$4.2B --
Repurchase of Common Stock -- -$335M -$510M -$584M -$557M
Other Financing Activities -$70M -$318M -$311M $1.8B $1.4B
Cash From Financing -$1.2B -$786M -$913M $849M $761M
 
Beginning Cash (CF) $6.7B $2.8B $3B $2.9B $7.1B
Foreign Exchange Rate Adjustment -$1M -$2M -$16M -$17M --
Additions / Reductions -$1.2B $155M -$841M $962M $935M
Ending Cash (CF) $5.5B $3B $2.1B $3.8B $8B
 
Levered Free Cash Flow $7M $103M $251M -$181M $329M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is down 8.7% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is up 9.77% over the past day.

Sell
48
VRNA alert for Dec 24

Verona Pharma PLC [VRNA] is up 7.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock