Financhill
Sell
29

DGX Quote, Financials, Valuation and Earnings

Last price:
$152.50
Seasonality move :
-0.42%
Day range:
$152.19 - $153.51
52-week range:
$123.04 - $165.32
Dividend yield:
1.93%
P/E ratio:
20.57x
P/S ratio:
1.80x
P/B ratio:
2.51x
Volume:
443.2K
Avg. volume:
874.1K
1-year change:
11.89%
Market cap:
$17.1B
Revenue:
$9.3B
EPS (TTM):
$7.44
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $7.7B $9.4B $10.8B $9.9B $9.3B
Revenue Growth (YoY) 2.59% 22.15% 14.32% -8.39% -6.39%
 
Cost of Revenues $5B $5.8B $6.6B $6.5B $6.2B
Gross Profit $2.7B $3.6B $4.2B $3.4B $3.1B
Gross Profit Margin 34.81% 38.5% 39.02% 34.74% 33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.6B $1.7B $1.9B $1.6B
Other Inc / (Exp) $20M $76M $369M -$55M $20M
Operating Expenses $1.5B $1.7B $1.8B $2B $1.8B
Operating Income $1.2B $2B $2.4B $1.4B $1.3B
 
Net Interest Expenses $175M $163M $151M $138M $152M
EBT. Incl. Unusual Items $1.1B $1.9B $2.6B $1.2B $1.1B
Earnings of Discontinued Ops. $20M -- -- -- --
Income Tax Expense $247M $460M $597M $264M $248M
Net Income to Company $906M $1.5B $2.1B $1B $908M
 
Minority Interest in Earnings -$48M -$68M -$85M -$69M -$54M
Net Income to Common Excl Extra Items $858M $1.4B $2B $946M $854M
 
Basic EPS (Cont. Ops) $6.36 $10.62 $15.85 $8.10 $7.59
Diluted EPS (Cont. Ops) $6.28 $10.47 $15.55 $7.97 $7.49
Weighted Average Basic Share $134M $134M $125M $116M $112M
Weighted Average Diluted Share $136M $136M $128M $118M $113M
 
EBITDA $1.6B $2.4B $3.2B $1.8B $1.7B
EBIT $1.3B $2.1B $2.8B $1.4B $1.3B
 
Revenue (Reported) $7.7B $9.4B $10.8B $9.9B $9.3B
Operating Income (Reported) $1.2B $2B $2.4B $1.4B $1.3B
Operating Income (Adjusted) $1.3B $2.1B $2.8B $1.4B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $2.8B $2.5B $2.3B $2.5B
Revenue Growth (YoY) 42.43% -0.43% -10.38% -7.68% 8.41%
 
Cost of Revenues $1.6B $1.7B $1.6B $1.5B $1.7B
Gross Profit $1.2B $1.1B $868M $754M $811M
Gross Profit Margin 43.29% 39.8% 34.92% 32.85% 32.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $396M $427M $464M $380M $448M
Other Inc / (Exp) $77M $40M -$8M -$3M $15M
Operating Expenses $488M $452M $476M $412M $481M
Operating Income $718M $652M $392M $342M $330M
 
Net Interest Expenses $42M $38M $33M $40M $49M
EBT. Incl. Unusual Items $753M $654M $351M $299M $296M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $177M $153M $81M $68M $65M
Net Income to Company $591M $527M $276M $237M $237M
 
Minority Interest in Earnings -$23M -$22M -$20M -$12M -$11M
Net Income to Common Excl Extra Items $568M $505M $256M $225M $226M
 
Basic EPS (Cont. Ops) $4.20 $4.11 $2.20 $1.99 $2.01
Diluted EPS (Cont. Ops) $4.14 $4.02 $2.17 $1.96 $1.99
Weighted Average Basic Share $135M $123M $116M $112M $112M
Weighted Average Diluted Share $137M $125M $118M $114M $113M
 
EBITDA $884M $793M $496M $451M $479M
EBIT $795M $692M $388M $340M $354M
 
Revenue (Reported) $2.8B $2.8B $2.5B $2.3B $2.5B
Operating Income (Reported) $718M $652M $392M $342M $330M
Operating Income (Adjusted) $795M $692M $388M $340M $354M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.4B $11B $10.3B $9.3B $9.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3B $6.6B $6.6B $6.2B $6.4B
Gross Profit $3B $4.5B $3.7B $3.1B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $1.8B $1.8B $1.7B
Other Inc / (Exp) $81M $368M -$58M $16M $37M
Operating Expenses $1.5B $1.8B $1.9B $1.9B $1.9B
Operating Income $1.5B $2.6B $1.8B $1.1B $1.3B
 
Net Interest Expenses $166M $153M $143M $144M $176M
EBT. Incl. Unusual Items $1.5B $2.9B $1.6B $1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $341M $674M $382M $204M $245M
Net Income to Company $1.2B $2.3B $1.3B $819M $890M
 
Minority Interest in Earnings -$50M -$92M -$77M -$56M -$49M
Net Income to Common Excl Extra Items $1.1B $2.2B $1.2B $763M $841M
 
Basic EPS (Cont. Ops) $8.20 $16.96 $10.36 $6.76 $7.52
Diluted EPS (Cont. Ops) $8.09 $16.65 $10.17 $6.66 $7.44
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2B $3.4B $2.2B $1.6B $1.8B
EBIT $1.6B $3B $1.8B $1.2B $1.3B
 
Revenue (Reported) $8.4B $11B $10.3B $9.3B $9.5B
Operating Income (Reported) $1.5B $2.6B $1.8B $1.1B $1.3B
Operating Income (Adjusted) $1.6B $3B $1.8B $1.2B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.4B $8B $7.6B $7B $7.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $4.9B $4.9B $4.6B $4.9B
Gross Profit $2.4B $3.2B $2.7B $2.3B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.3B $1.3B $1.2B $1.3B
Other Inc / (Exp) $74M $366M -$61M $10M $27M
Operating Expenses $1.2B $1.3B $1.4B $1.3B $1.4B
Operating Income $1.2B $1.8B $1.3B $995M $985M
 
Net Interest Expenses $124M $114M $106M $112M $136M
EBT. Incl. Unusual Items $1.1B $2.1B $1.1B $893M $876M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $269M $483M $268M $208M $205M
Net Income to Company $890M $1.7B $899M $703M $685M
 
Minority Interest in Earnings -$38M -$62M -$54M -$41M -$36M
Net Income to Common Excl Extra Items $852M $1.6B $845M $662M $649M
 
Basic EPS (Cont. Ops) $6.32 $12.68 $7.17 $5.87 $5.80
Diluted EPS (Cont. Ops) $6.23 $12.44 $7.05 $5.79 $5.74
Weighted Average Basic Share $403M $381M $352M $336M $334M
Weighted Average Diluted Share $408M $387M $358M $341M $337M
 
EBITDA $1.5B $2.5B $1.6B $1.3B $1.4B
EBIT $1.3B $2.2B $1.2B $1B $1B
 
Revenue (Reported) $6.4B $8B $7.6B $7B $7.3B
Operating Income (Reported) $1.2B $1.8B $1.3B $995M $985M
Operating Income (Adjusted) $1.3B $2.2B $1.2B $1B $1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.2B $1.2B $872M $315M $686M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.5B $1.4B $1.2B $1.2B
Inventory $123M $223M $208M $192M $190M
Prepaid Expenses $112M $157M -- -- --
Other Current Assets -- -- $223M $196M $286M
Total Current Assets $2.5B $3.1B $2.7B $1.9B $2.4B
 
Property Plant And Equipment $2B $2.2B $2.3B $2.4B $2.4B
Long-Term Investments $482M $521M $141M $132M $135M
Goodwill $6.6B $6.9B $7.1B $7.2B $7.7B
Other Intangibles $1.1B $1.2B $1.2B $1.1B $1.2B
Other Long-Term Assets $160M $176M $163M $144M $198M
Total Assets $12.8B $14B $13.6B $12.8B $14B
 
Accounts Payable $263M $446M $357M $324M $378M
Accrued Expenses $585M $915M $1B $881M $768M
Current Portion Of Long-Term Debt $804M $2M $2M $2M $303M
Current Portion Of Capital Lease Obligations $145M $141M $151M $153M $153M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2B $1.8B $1.8B $1.6B $1.8B
 
Long-Term Debt $4B $4B $4B $4B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $7.1B $7B $6.8B $7.6B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$39M -$21M -$14M -$21M -$14M
Common Equity $5.6B $6.8B $6.4B $5.9B $6.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $122M $132M $118M $114M $111M
Total Equity $5.8B $6.9B $6.6B $6B $6.4B
 
Total Liabilities and Equity $12.8B $14B $13.6B $12.8B $14B
Cash and Short Terms $1.2B $1.2B $872M $315M $686M
Total Debt $4.9B $4.2B $4.1B $4.1B $4.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.6B $987M $700M $143M $764M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.5B $1.3B $1.3B $1.4B
Inventory $205M $205M $183M $184M $184M
Prepaid Expenses $117M $189M $171M -- --
Other Current Assets -- -- -- $207M $299M
Total Current Assets $3.3B $2.9B $2.3B $1.8B $2.6B
 
Property Plant And Equipment $2.1B $2.2B $2.3B $2.4B $2.8B
Long-Term Investments $480M $124M $138M $130M $125M
Goodwill $6.9B $7.1B $7.2B $7.7B $8.6B
Other Intangibles $1.2B $1.2B $1.1B $1.2B $1.7B
Other Long-Term Assets $164M $155M $132M $149M $272M
Total Assets $14.1B $13.6B $13.2B $13.5B $16.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $555M $1M $2M $304M $603M
Current Portion Of Capital Lease Obligations $148M $148M $153M $157M $176M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.4B $1.8B $1.6B $1.6B $2.1B
 
Long-Term Debt $4B $4B $4B $3.9B $5.6B
Capital Leases -- -- -- -- --
Total Liabilities $7.6B $7.1B $6.9B $6.9B $9.2B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$42M -$13M -$31M -$20M -$15M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $126M $119M $114M $114M $112M
Total Equity $6.5B $6.5B $6.3B $6.5B $6.9B
 
Total Liabilities and Equity $14.1B $13.6B $13.2B $13.5B $16.1B
Cash and Short Terms $1.6B $987M $700M $143M $764M
Total Debt $4.6B $4B $4B $4.3B $6.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $906M $1.5B $2.1B $1B $908M
Depreciation & Amoritzation $329M $361M $408M $437M $439M
Stock-Based Compensation $56M $97M $79M $77M $77M
Change in Accounts Receivable -$63M -$455M $81M $246M -$15M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $2B $2.2B $1.7B $1.3B
 
Capital Expenditures $400M $418M $403M $404M $408M
Cash Acquisitions -$58M -$330M $424M -$144M -$611M
Cash From Investing -$411M -$772M $21M -$543M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$286M -$297M -$309M -$305M -$314M
Special Dividend Paid
Long-Term Debt Issued $2.3B $749M -- -- $2.6B
Long-Term Debt Repaid -$1.4B -$1.6B -$2M -$2M -$1.8B
Repurchase of Common Stock -$353M -$325M -$2.2B -$1.4B -$275M
Other Financing Activities -$87M -$29M -$159M -$140M -$71M
Cash From Financing $225M -$1.3B -$2.5B -$1.7B $160M
 
Beginning Cash (CF) $135M $1.2B $1.2B $872M $315M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$34M -$286M -$557M $371M
Ending Cash (CF) $1.2B $1.2B $872M $315M $686M
 
Levered Free Cash Flow $843M $1.6B $1.8B $1.3B $864M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $591M $527M $276M $237M $237M
Depreciation & Amoritzation $89M $101M $108M $111M $125M
Stock-Based Compensation $32M $21M $18M $18M $19M
Change in Accounts Receivable -$280M -$220M $12M -$48M -$27M
Change in Inventories -- -- -- -- --
Cash From Operations $862M $561M $502M $207M $356M
 
Capital Expenditures $91M $89M $118M $105M $106M
Cash Acquisitions -$101M $735M -- -$2M -$1.5B
Cash From Investing -$193M -$96M -$118M -$107M -$1.6B
 
Dividends Paid (Ex Special Dividend) -$76M -$76M -$78M -$80M -$84M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $556M $1.8B
Long-Term Debt Repaid -$1M -$1M -- -$598M -$1M
Repurchase of Common Stock -- -- -$374M -- --
Other Financing Activities -$2M -$1M -$50M $26M -$15M
Cash From Financing -$52M -$38M -$474M -$83M $1.8B
 
Beginning Cash (CF) $988M $560M $790M $126M $271M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $617M $427M -$90M $17M $493M
Ending Cash (CF) $1.6B $987M $700M $143M $764M
 
Levered Free Cash Flow $771M $472M $384M $102M $250M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.2B $2.3B $1.3B $819M $890M
Depreciation & Amoritzation $345M $400M $427M $446M $467M
Stock-Based Compensation $75M $94M $74M $80M $80M
Change in Accounts Receivable -$305M -$55M $198M -$2M -$69M
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $2.3B $1.9B $1.1B $1.4B
 
Capital Expenditures $428M $421M $401M $483M $374M
Cash Acquisitions -$331M $503M -$186M -$649M -$1.8B
Cash From Investing -$704M $80M -$596M -$1.1B -$2.2B
 
Dividends Paid (Ex Special Dividend) -$293M -$307M -$307M -$309M -$327M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.7B $2.7B
Long-Term Debt Repaid -$1B -$554M -$1M -$1.4B -$720M
Repurchase of Common Stock -$275M -$2.2B -$1.2B -- --
Other Financing Activities -$77M -$123M -$129M -$108M -$93M
Cash From Financing $63M -$3B -$1.6B -$515M $1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$618M -$287M -$557M $621M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $1.9B $1.5B $596M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $890M $1.7B $899M $703M $685M
Depreciation & Amoritzation $263M $302M $321M $330M $358M
Stock-Based Compensation $63M $60M $55M $58M $61M
Change in Accounts Receivable -$355M $45M $162M -$86M -$140M
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.8B $1.4B $745M $870M
 
Capital Expenditures $256M $259M $257M $336M $302M
Cash Acquisitions -$329M $504M -$106M -$611M -$1.8B
Cash From Investing -$604M $248M -$369M -$947M -$2B
 
Dividends Paid (Ex Special Dividend) -$222M -$232M -$230M -$234M -$247M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $749M -- -- $1.7B $1.8B
Long-Term Debt Repaid -$1B -$2M -$1M -$1.4B -$302M
Repurchase of Common Stock -$75M -$1.9B -$947M -- --
Other Financing Activities -$41M -$135M -$105M -$73M -$95M
Cash From Financing -$447M -$2.2B -$1.2B $30M $1.3B
 
Beginning Cash (CF) $2.5B $2.9B $2.4B $616M $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $413M -$171M -$172M -$172M $78M
Ending Cash (CF) $2.9B $2.8B $2.2B $444M $1.5B
 
Levered Free Cash Flow $1.2B $1.5B $1.1B $409M $568M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 4.18% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.66% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock