Financhill
Buy
60

CSCO Quote, Financials, Valuation and Earnings

Last price:
$57.33
Seasonality move :
6.69%
Day range:
$56.28 - $57.80
52-week range:
$44.50 - $66.50
Dividend yield:
2.81%
P/E ratio:
25.03x
P/S ratio:
4.26x
P/B ratio:
5.01x
Volume:
22.9M
Avg. volume:
27.1M
1-year change:
15.75%
Market cap:
$228.1B
Revenue:
$53.8B
EPS (TTM):
$2.29
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $49.3B $49.8B $51.6B $57B $53.8B
Revenue Growth (YoY) -5.02% 1.05% 3.49% 10.55% -5.61%
 
Cost of Revenues $17.6B $17.9B $19.3B $21.2B $19B
Gross Profit $31.7B $31.9B $32.2B $35.8B $34.8B
Gross Profit Margin 64.26% 64.02% 62.55% 62.73% 64.73%
 
R&D Expenses $6.3B $6.5B $6.8B $7.6B $8B
Selling, General & Admin $11.1B $11.4B $11.2B $12.4B $13.2B
Other Inc / (Exp) -$466M -$641M $386M -$779M -$1.1B
Operating Expenses $17.6B $18.2B $18.3B $20.2B $21.9B
Operating Income $14.1B $13.7B $14B $15.6B $13B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $14B $13.3B $14.5B $15.3B $12.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8B $2.7B $2.7B $2.7B $1.9B
Net Income to Company $11.2B $10.6B $11.8B $12.6B $10.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.2B $10.6B $11.8B $12.6B $10.3B
 
Basic EPS (Cont. Ops) $2.65 $2.51 $2.83 $3.08 $2.55
Diluted EPS (Cont. Ops) $2.64 $2.50 $2.82 $3.07 $2.54
Weighted Average Basic Share $4.2B $4.2B $4.2B $4.1B $4B
Weighted Average Diluted Share $4.3B $4.2B $4.2B $4.1B $4.1B
 
EBITDA $16.4B $15.6B $16.8B $17.5B $15.7B
EBIT $14.6B $13.7B $14.8B $15.7B $13.2B
 
Revenue (Reported) $49.3B $49.8B $51.6B $57B $53.8B
Operating Income (Reported) $14.1B $13.7B $14B $15.6B $13B
Operating Income (Adjusted) $14.6B $13.7B $14.8B $15.7B $13.2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $12B $12.7B $13.6B $12.8B $14B
Revenue Growth (YoY) -0.38% 6.36% 6.86% -5.89% 9.38%
 
Cost of Revenues $4.2B $4.7B $5.2B $4.6B $4.9B
Gross Profit $7.8B $8B $8.4B $8.2B $9.1B
Gross Profit Margin 65.08% 63.28% 62% 64.24% 65.12%
 
R&D Expenses $1.5B $1.7B $1.9B $1.9B $2.3B
Selling, General & Admin $2.8B $2.8B $3B $3.1B $3.4B
Other Inc / (Exp) -$250M $90M -$232M -$151M -$70M
Operating Expenses $4.3B $4.6B $4.9B $5.1B $6B
Operating Income $3.5B $3.5B $3.5B $3.1B $3.1B
 
Net Interest Expenses -- -- -- -- $166M
EBT. Incl. Unusual Items $3.3B $3.6B $3.4B $3.2B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $710M $630M $642M $527M $459M
Net Income to Company $2.5B $3B $2.8B $2.6B $2.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $3B $2.8B $2.6B $2.4B
 
Basic EPS (Cont. Ops) $0.60 $0.71 $0.68 $0.65 $0.61
Diluted EPS (Cont. Ops) $0.60 $0.71 $0.67 $0.65 $0.61
Weighted Average Basic Share $4.2B $4.2B $4.1B $4.1B $4B
Weighted Average Diluted Share $4.2B $4.2B $4.1B $4.1B $4B
 
EBITDA $3.8B $4.2B $4B $3.7B $4.1B
EBIT $3.4B $3.7B $3.5B $3.3B $3.3B
 
Revenue (Reported) $12B $12.7B $13.6B $12.8B $14B
Operating Income (Reported) $3.5B $3.5B $3.5B $3.1B $3.1B
Operating Income (Adjusted) $3.4B $3.7B $3.5B $3.3B $3.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $48B $51.5B $53.2B $57.2B $54.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.2B $18.9B $20.2B $20.5B $18.9B
Gross Profit $30.8B $32.6B $32.9B $36.8B $35.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.3B $6.8B $7B $7.8B $8.7B
Selling, General & Admin $10.9B $11.5B $11.5B $12.7B $13.9B
Other Inc / (Exp) -$1.1B $434M -$250M -$772M -$1.4B
Operating Expenses $17.3B $18.6B $18.8B $20.8B $23.7B
Operating Income $13.5B $14B $14.1B $16B $11.6B
 
Net Interest Expenses -- -- -- -- $392M
EBT. Incl. Unusual Items $12.7B $14.6B $14.1B $16B $9.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6B $2.8B $2.8B $2.6B $598M
Net Income to Company $10.1B $11.8B $11.3B $13.4B $9.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1B $11.8B $11.3B $13.4B $9.2B
 
Basic EPS (Cont. Ops) $2.39 $2.81 $2.74 $3.31 $2.30
Diluted EPS (Cont. Ops) $2.38 $2.80 $2.73 $3.29 $2.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.9B $17B $16.3B $18.2B $14.6B
EBIT $13.2B $15B $14.5B $16.5B $11.4B
 
Revenue (Reported) $48B $51.5B $53.2B $57.2B $54.2B
Operating Income (Reported) $13.5B $14B $14.1B $16B $11.6B
Operating Income (Adjusted) $13.2B $15B $14.5B $16.5B $11.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $23.9B $25.6B $27.2B $27.5B $27.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5B $9.5B $10.5B $9.7B $9.6B
Gross Profit $15.4B $16.1B $16.8B $17.8B $18.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1B $3.4B $3.6B $3.9B $4.6B
Selling, General & Admin $5.5B $5.6B $5.9B $6.3B $7B
Other Inc / (Exp) -$803M $272M -$364M -$357M -$694M
Operating Expenses $8.7B $9.2B $9.7B $10.3B $12.1B
Operating Income $6.6B $6.9B $7.1B $7.5B $6.1B
 
Net Interest Expenses -- -- -- -- $298M
EBT. Incl. Unusual Items $5.9B $7.3B $6.9B $7.6B $5.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $1.3B $1.4B $1.3B $15M
Net Income to Company $4.7B $6B $5.4B $6.3B $5.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7B $6B $5.4B $6.3B $5.1B
 
Basic EPS (Cont. Ops) $1.11 $1.42 $1.33 $1.55 $1.29
Diluted EPS (Cont. Ops) $1.11 $1.41 $1.32 $1.54 $1.29
Weighted Average Basic Share $8.5B $8.4B $8.2B $8.1B $8B
Weighted Average Diluted Share $8.5B $8.4B $8.2B $8.2B $8B
 
EBITDA $7B $8.5B $8B $8.7B $7.5B
EBIT $6.2B $7.4B $7.1B $7.8B $6B
 
Revenue (Reported) $23.9B $25.6B $27.2B $27.5B $27.8B
Operating Income (Reported) $6.6B $6.9B $7.1B $7.5B $6.1B
Operating Income (Adjusted) $6.2B $7.4B $7.1B $7.8B $6B
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $11.8B $9.2B $7.1B $10.1B $7.5B
Short Term Investments $17.6B $15.3B $12.2B $16B $10.3B
Accounts Receivable, Net $5.5B $5.8B $6.6B $5.9B $6.7B
Inventory $1.3B $1.6B $2.6B $3.6B $3.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3B $2.9B $4.4B $4.4B $5.6B
Total Current Assets $43.6B $39.1B $36.7B $43.3B $36.9B
 
Property Plant And Equipment $2.5B $2.3B $2B $2.1B $2.1B
Long-Term Investments -- -- -- -- --
Goodwill $33.8B $38.2B $38.3B $38.5B $58.7B
Other Intangibles $1.6B $3.6B $2.6B $1.8B $11.2B
Other Long-Term Assets $3.7B $5B $6B $6B $5.9B
Total Assets $94.9B $97.5B $94B $101.9B $124.4B
 
Accounts Payable $2.2B $2.4B $2.3B $2.3B $2.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3B $2.5B $499M $1.7B $488M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.7B $4.6B $5.2B $5.1B $5.6B
Total Current Liabilities $25.3B $26.3B $25.6B $31.3B $40.6B
 
Long-Term Debt $11.6B $9B $8.4B $6.7B $19.6B
Capital Leases -- -- -- -- --
Total Liabilities $56.9B $56.2B $54.2B $57.5B $79B
 
Common Stock $41.2B $42.3B $42.7B $44.3B $45.8B
Other Common Equity Adj -$519M -$417M -$1.6B -$1.6B -$1.4B
Common Equity $37.9B $41.3B $39.8B $44.4B $45.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.9B $41.3B $39.8B $44.4B $45.5B
 
Total Liabilities and Equity $94.9B $97.5B $94B $101.9B $124.4B
Cash and Short Terms $29.4B $24.5B $19.3B $26.1B $17.9B
Total Debt $14.6B $11.5B $9.5B $8.4B $31B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $11.8B $6.7B $9B $13.7B $8.6B
Short Term Investments $18.8B $14.4B $13.1B $12B $8.3B
Accounts Receivable, Net $4.3B $6B $5.2B $4.9B $5.7B
Inventory $1.4B $2.1B $3.1B $3.2B $2.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6B $3.6B $4.5B $4.9B $6.2B
Total Current Assets $43.9B $36.8B $38.5B $42.1B $34.7B
 
Property Plant And Equipment $2.4B $2.1B $2B $2B $2B
Long-Term Investments -- -- -- -- --
Goodwill $34.7B $38.7B $38.4B $39.1B $58.7B
Other Intangibles $1.5B $3.1B $2.1B $1.7B $10.1B
Other Long-Term Assets $3.9B $5.3B $6B $5.6B $6B
Total Assets $95.6B $94.3B $95.8B $101.2B $121.4B
 
Accounts Payable $1.9B $2.1B $2.3B $1.8B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5B $502M $1.3B $997M $496M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.8B $4.8B $5.2B $5B $5.5B
Total Current Liabilities $27.3B $25.9B $27.3B $30.9B $40B
 
Long-Term Debt $9.6B $9B $7.6B $6.7B $19.6B
Capital Leases -- -- -- -- --
Total Liabilities $56.5B $54.8B $54.4B $54.9B $75.8B
 
Common Stock $41.7B $42.3B $43.4B $45B $46.5B
Other Common Equity Adj -$218M -$789M -$1.6B -$1.5B -$1.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $39.1B $39.5B $41.5B $46.3B $45.5B
 
Total Liabilities and Equity $95.6B $94.3B $95.8B $101.2B $121.4B
Cash and Short Terms $30.6B $21.1B $22.1B $25.7B $16.9B
Total Debt $14.6B $11.5B $8.9B $11.6B $31B
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $11.2B $10.6B $11.8B $12.6B $10.3B
Depreciation & Amoritzation $1.8B $1.9B $2B $1.7B $2.5B
Stock-Based Compensation $1.6B $1.8B $1.9B $2.4B $3.1B
Change in Accounts Receivable -$904M $1.5B $232M $1.8B -$213M
Change in Inventories $84M -$244M -$1B -$1.1B $275M
Cash From Operations $15.4B $15.5B $13.2B $19.9B $10.9B
 
Capital Expenditures $770M $692M $477M $849M $670M
Cash Acquisitions -$327M -$7B -$373M -$301M -$26B
Cash From Investing $3.5B -$5.3B $1.6B -$5.1B -$20.5B
 
Dividends Paid (Ex Special Dividend) -$6B -$6.2B -$6.2B -$6.3B -$6.4B
Special Dividend Paid
Long-Term Debt Issued -- -- $1B -- $31.8B
Long-Term Debt Repaid -$6.7B -$3B -$3.6B -$500M -$13B
Repurchase of Common Stock -$3.4B -$3.5B -$8.4B -$4.9B -$6.8B
Other Financing Activities $81M -$59M -$122M -$32M -$37M
Cash From Financing -$18.9B -$12.1B -$16B -$11.6B $6.8B
 
Beginning Cash (CF) $11.8B $11.8B $9.9B $8.6B $11.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70M -$1.9B -$1.2B $3.2B -$2.8B
Ending Cash (CF) $11.8B $9.9B $8.6B $11.6B $8.8B
 
Levered Free Cash Flow $14.7B $14.8B $12.7B $19B $10.2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $2.5B $3B $2.8B $2.6B $2.4B
Depreciation & Amoritzation $436M $516M $438M $422M $761M
Stock-Based Compensation $436M $477M $601M $802M $921M
Change in Accounts Receivable $300M -$166M $552M -$96M -$1.1B
Change in Inventories -$124M -$231M -$461M $135M $212M
Cash From Operations $3B $2.5B $4.7B $808M $2.2B
 
Capital Expenditures $187M $110M $170M $170M $210M
Cash Acquisitions -$30M -$25M -$3M -$2M -$40M
Cash From Investing $182M $1.1B -$494M $2.2B $1B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.5B -$1.6B -$1.6B -$1.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1B -- $2.5B $4.7B
Long-Term Debt Repaid -- -- -- -- -$6.6B
Repurchase of Common Stock -$997M -$4.7B -$1.1B -$1.1B -$1.1B
Other Financing Activities $35M -$448M -$286M -$571M -$654M
Cash From Financing -$2.2B -$4.4B -$2.6B $1.1B -$3.9B
 
Beginning Cash (CF) $10.8B $8.4B $8.8B $11.1B $10.2B
Foreign Exchange Rate Adjustment -- -$25M $98M $13M -$18M
Additions / Reductions $978M -$862M $1.6B $4.1B -$682M
Ending Cash (CF) $11.8B $7.5B $10.5B $15.2B $9.5B
 
Levered Free Cash Flow $2.8B $2.4B $4.6B $638M $2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $10.1B $11.8B $11.3B $13.4B $9.2B
Depreciation & Amoritzation $1.8B $2B $1.8B $1.7B $3.2B
Stock-Based Compensation $1.7B $1.8B $2.1B $2.7B $3.4B
Change in Accounts Receivable -$403M $410M $1.5B $517M $178M
Change in Inventories -$86M -$605M -$1.1B -$58M $274M
Cash From Operations $15.1B $14.3B $16B $14.4B $13.6B
 
Capital Expenditures $737M $566M $591M $807M $793M
Cash Acquisitions -$1B -$6.5B -$15M -$1.2B -$25.4B
Cash From Investing -$1.8B -$2.7B $229M -$649M -$22.1B
 
Dividends Paid (Ex Special Dividend) -$6.1B -$6.2B -$6.2B -$6.3B -$6.4B
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2.5B $39.7B
Long-Term Debt Repaid -$1.5B -$5B -$1.6B -$1.3B -$23.6B
Repurchase of Common Stock -$3.2B -$6.7B -$5B -$5.6B -$7.5B
Other Financing Activities $163M -$580M $14M -$305M -$106M
Cash From Financing -$10B -$15.9B -$13.1B -$8.9B $2.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3B -$4.3B $3.2B $4.8B -$5.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.4B $13.7B $15.4B $13.6B $12.8B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $4.7B $6B $5.4B $6.3B $5.1B
Depreciation & Amoritzation $887M $1B $853M $823M $1.6B
Stock-Based Compensation $874M $930M $1.1B $1.5B $1.7B
Change in Accounts Receivable $2B $933M $2.2B $908M $1.3B
Change in Inventories -$145M -$506M -$569M $442M $441M
Cash From Operations $7.1B $5.9B $8.7B $3.2B $5.9B
 
Capital Expenditures $358M $232M $346M $304M $427M
Cash Acquisitions -$860M -$361M -$3M -$878M -$257M
Cash From Investing -$2.5B $31M -$1.3B $3.2B $1.5B
 
Dividends Paid (Ex Special Dividend) -$3B -$3.1B -$3.1B -$3.2B -$3.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1B -- $2.5B $10.4B
Long-Term Debt Repaid -- -$2B -- -$750M -$11.4B
Repurchase of Common Stock -$1.9B -$5.1B -$1.8B -$2.5B -$3.2B
Other Financing Activities $70M -$451M -$315M -$588M -$657M
Cash From Financing -$4.6B -$8.3B -$5.5B -$2.7B -$6.7B
 
Beginning Cash (CF) $22.6B $18.3B $17.4B $22.7B $19.1B
Foreign Exchange Rate Adjustment -- -$25M $3M -$32M -$8M
Additions / Reductions -$9M -$2.4B $1.9B $3.6B $674M
Ending Cash (CF) $22.6B $15.9B $19.3B $26.3B $19.7B
 
Levered Free Cash Flow $6.7B $5.7B $8.4B $2.9B $5.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do Tesla Delivery Numbers Mean for Tesla Stock?
What Do Tesla Delivery Numbers Mean for Tesla Stock?

Tesla (NASDAQ:TSLA) released Q1 delivery numbers, showing a substantial slowdown…

Is Chewy a Growth Stock to Buy?
Is Chewy a Growth Stock to Buy?

It might be a surprise to learn that during the…

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
42
KMX alert for Apr 12

CarMax [KMX] is up 2.87% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

Sell
30
CRSP alert for Apr 12

CRISPR Therapeutics AG [CRSP] is up 14.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock