Financhill
Sell
41

ALLE Quote, Financials, Valuation and Earnings

Last price:
$125.16
Seasonality move :
3.76%
Day range:
$120.36 - $125.77
52-week range:
$113.27 - $156.10
Dividend yield:
1.56%
P/E ratio:
18.35x
P/S ratio:
2.91x
P/B ratio:
7.20x
Volume:
1.1M
Avg. volume:
1.2M
1-year change:
-3.55%
Market cap:
$10.8B
Revenue:
$3.8B
EPS (TTM):
$6.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7B $2.9B $3.3B $3.7B $3.8B
Revenue Growth (YoY) -4.7% 5.42% 14.11% 11.58% 3.33%
 
Cost of Revenues $1.5B $1.7B $1.9B $2.1B $2.1B
Gross Profit $1.2B $1.2B $1.3B $1.6B $1.7B
Gross Profit Margin 43.34% 42.02% 40.42% 43.32% 44.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $635.7M $674.7M $736M $865.6M $887.8M
Other Inc / (Exp) -$127.5M $43.6M $2.7M -$12.4M -$400K
Operating Expenses $635.7M $674.7M $736M $865.6M $887.8M
Operating Income $543.1M $530.2M $586.4M $715.9M $780.7M
 
Net Interest Expenses $50.2M $49.8M $74.6M $86.3M $81.5M
EBT. Incl. Unusual Items $365.4M $524M $514.5M $617.2M $698.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.9M $40.7M $56.2M $76.6M $101.3M
Net Income to Company $314.5M $483.3M $458.3M $540.6M $597.5M
 
Minority Interest in Earnings -$200K -$300K -$300K -$200K --
Net Income to Common Excl Extra Items $314.3M $483M $458M $540.4M $597.5M
 
Basic EPS (Cont. Ops) $3.41 $5.37 $5.20 $6.15 $6.85
Diluted EPS (Cont. Ops) $3.39 $5.34 $5.19 $6.12 $6.82
Weighted Average Basic Share $92.3M $89.9M $88M $87.9M $87.2M
Weighted Average Diluted Share $92.8M $90.5M $88.3M $88.3M $87.6M
 
EBITDA $497.5M $657.3M $688.3M $821.9M $919.8M
EBIT $416.5M $574.2M $590.4M $710.3M $800.8M
 
Revenue (Reported) $2.7B $2.9B $3.3B $3.7B $3.8B
Operating Income (Reported) $543.1M $530.2M $586.4M $715.9M $780.7M
Operating Income (Adjusted) $416.5M $574.2M $590.4M $710.3M $800.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $727.3M $709.2M $861.5M $897.4M $945.6M
Revenue Growth (YoY) 1.08% -2.49% 21.48% 4.17% 5.37%
 
Cost of Revenues $407.4M $422.7M $510.8M $512.1M $528.9M
Gross Profit $319.9M $286.5M $350.7M $385.3M $416.7M
Gross Profit Margin 43.99% 40.4% 40.71% 42.94% 44.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $161.5M $171.4M $191.3M $218.1M $232.1M
Other Inc / (Exp) -$40.4M $22.6M $3.8M -$10.8M -$700K
Operating Expenses $161.5M $171.4M $191.3M $218.1M $232.1M
Operating Income $158.4M $115.1M $159.4M $167.2M $184.6M
 
Net Interest Expenses $12.2M $13.2M $23M $19.5M $21.6M
EBT. Incl. Unusual Items $105.8M $124.5M $140.2M $136.9M $162.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.4M $11.8M $4.8M $18.3M $18.2M
Net Income to Company $93.4M $112.7M $135.4M $118.6M $144.1M
 
Minority Interest in Earnings -$100K $100K -$100K -- --
Net Income to Common Excl Extra Items $93.3M $112.8M $135.3M $118.6M $144.1M
 
Basic EPS (Cont. Ops) $1.02 $1.26 $1.54 $1.35 $1.66
Diluted EPS (Cont. Ops) $1.01 $1.26 $1.53 $1.34 $1.65
Weighted Average Basic Share $92M $89.3M $88M $87.9M $86.9M
Weighted Average Diluted Share $92.5M $89.9M $88M $88.3M $87M
 
EBITDA $138.8M $158.8M $192.2M $187.7M $217.2M
EBIT $118.1M $137.7M $163.9M $159.8M $187.5M
 
Revenue (Reported) $727.3M $709.2M $861.5M $897.4M $945.6M
Operating Income (Reported) $158.4M $115.1M $159.4M $167.2M $184.6M
Operating Income (Adjusted) $118.1M $137.7M $163.9M $159.8M $187.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7B $2.9B $3.3B $3.7B $3.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.7B $1.9B $2.1B $2.1B
Gross Profit $1.2B $1.2B $1.3B $1.6B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $635.7M $674.7M $736M $865.6M $887.8M
Other Inc / (Exp) -$127.5M $43.6M $2.7M -$12.4M -$400K
Operating Expenses $635.7M $674.7M $736M $865.6M $887.8M
Operating Income $543.1M $530.2M $586.4M $715.9M $780.7M
 
Net Interest Expenses $50.2M $49.8M $74.6M $86.3M $81.5M
EBT. Incl. Unusual Items $365.4M $524M $514.5M $617.2M $698.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.9M $40.7M $56.2M $76.6M $101.3M
Net Income to Company $314.5M $483.3M $458.3M $540.6M $597.5M
 
Minority Interest in Earnings -$200K -$300K -$300K -$200K --
Net Income to Common Excl Extra Items $314.3M $483M $458M $540.4M $597.5M
 
Basic EPS (Cont. Ops) $3.41 $5.37 $5.20 $6.15 $6.85
Diluted EPS (Cont. Ops) $3.39 $5.34 $5.18 $6.12 $6.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $497.5M $657.3M $688.3M $821.9M $919.8M
EBIT $416.5M $574.2M $590.4M $710.3M $800.8M
 
Revenue (Reported) $2.7B $2.9B $3.3B $3.7B $3.8B
Operating Income (Reported) $543.1M $530.2M $586.4M $715.9M $780.7M
Operating Income (Adjusted) $416.5M $574.2M $590.4M $710.3M $800.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.9B $3.3B $3.7B $3.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.9B $2.1B $2.1B --
Gross Profit $1.2B $1.3B $1.6B $1.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $674.7M $736M $865.6M $887.8M --
Other Inc / (Exp) $43.6M $2.7M -$12.4M -$400K --
Operating Expenses $674.7M $736M $865.6M $887.8M --
Operating Income $530.2M $586.4M $715.9M $780.7M --
 
Net Interest Expenses $49.8M $74.6M $86.3M $81.5M --
EBT. Incl. Unusual Items $524M $514.5M $617.2M $698.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.7M $56.2M $76.6M $101.3M --
Net Income to Company $483.3M $458.3M $540.6M $597.5M --
 
Minority Interest in Earnings -$300K -$300K -$200K -- --
Net Income to Common Excl Extra Items $483M $458M $540.4M $597.5M --
 
Basic EPS (Cont. Ops) $5.37 $5.20 $6.15 $6.85 --
Diluted EPS (Cont. Ops) $5.34 $5.18 $6.12 $6.82 --
Weighted Average Basic Share $359.7M $352M $351.7M $348.9M --
Weighted Average Diluted Share $362M $353M $353.2M $350.4M --
 
EBITDA $657.3M $688.3M $821.9M $919.8M --
EBIT $574.2M $590.4M $710.3M $800.8M --
 
Revenue (Reported) $2.9B $3.3B $3.7B $3.8B --
Operating Income (Reported) $530.2M $586.4M $715.9M $780.7M --
Operating Income (Adjusted) $574.2M $590.4M $710.3M $800.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $480.4M $397.9M $288M $468.1M $503.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $321.8M $283.3M $395.6M $412.8M $418.9M
Inventory $283.1M $380.4M $479M $438.5M $423M
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.1M $26.9M $40.2M $32.6M $46.8M
Total Current Assets $1.1B $1.1B $1.2B $1.4B $1.4B
 
Property Plant And Equipment $294.9M $283.7M $308.7M $358.1M $385.3M
Long-Term Investments -- -- -- -- --
Goodwill $819M $803.8M $1.4B $1.4B $1.5B
Other Intangibles $487.1M $447.5M $608.9M $572.8M $569M
Other Long-Term Assets $196.7M $243.9M $218.3M $283.7M $290.4M
Total Assets $3.1B $3.1B $4B $4.3B $4.5B
 
Accounts Payable $220.4M $259.1M $280.7M $259.2M $258M
Accrued Expenses $189.4M $199.9M $247.9M $258.2M $275.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.2M -- -- -- --
Total Current Liabilities $521.5M $601.2M $703.6M $1.1B $696.9M
 
Long-Term Debt $1.4B $1.4B $2.1B $1.6B $2B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.3B $3B $3B $3B
 
Common Stock $900K $900K $900K $900K $900K
Other Common Equity Adj -- -$194.4M -$285.8M -$261.5M -$331.6M
Common Equity $829.4M $759.1M $941.8M $1.3B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.2M $3.3M $2.7M -- --
Total Equity $832.6M $762.4M $944.5M $1.3B $1.5B
 
Total Liabilities and Equity $3.1B $3.1B $4B $4.3B $4.5B
Cash and Short Terms $480.4M $397.9M $288M $468.1M $503.8M
Total Debt $1.4B $1.4B $2.1B $2B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $480.4M $397.9M $288M $468.1M $503.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $321.8M $283.3M $395.6M $412.8M $418.9M
Inventory $283.1M $380.4M $479M $438.5M $423M
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.1M $26.9M $40.2M $32.6M $46.8M
Total Current Assets $1.1B $1.1B $1.2B $1.4B $1.4B
 
Property Plant And Equipment $294.9M $283.7M $308.7M $358.1M $385.3M
Long-Term Investments -- -- -- -- --
Goodwill $819M $803.8M $1.4B $1.4B $1.5B
Other Intangibles $487.1M $447.5M $608.9M $572.8M $569M
Other Long-Term Assets $196.7M $243.9M $218.3M $283.7M $290.4M
Total Assets $3.1B $3.1B $4B $4.3B $4.5B
 
Accounts Payable $220.4M $259.1M $280.7M $259.2M $258M
Accrued Expenses $189.4M $199.9M $247.9M $258.2M $275.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.2M -- -- -- --
Total Current Liabilities $521.5M $601.2M $703.6M $1.1B $696.9M
 
Long-Term Debt $1.4B $1.4B $2.1B $1.6B $2B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.3B $3B $3B $3B
 
Common Stock $900K $900K $900K $900K $900K
Other Common Equity Adj -- -$194.4M -$285.8M -$261.5M -$331.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.2M $3.3M $2.7M -- --
Total Equity $832.6M $762.4M $944.5M $1.3B $1.5B
 
Total Liabilities and Equity $3.1B $3.1B $4B $4.3B $4.5B
Cash and Short Terms $480.4M $397.9M $288M $468.1M $503.8M
Total Debt $1.4B $1.4B $2.1B $2B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $314.5M $483.3M $458.3M $540.6M $597.5M
Depreciation & Amoritzation $81M $83.1M $97.9M $111.6M $119M
Stock-Based Compensation $20.8M $23.4M $24.5M $26.4M $28.2M
Change in Accounts Receivable -$1.9M $31.7M -$53.4M -$11.9M -$6.7M
Change in Inventories -$7.8M -$105.6M -$61.7M $44.6M $16.7M
Cash From Operations $490.3M $488.6M $459.5M $600.6M $675M
 
Capital Expenditures $47.1M $45.4M $64M $84.2M $92.1M
Cash Acquisitions -$12.5M $1.1M -$923.1M -$31.7M -$137.2M
Cash From Investing -$56.7M -$31.6M -$994.1M -$129.1M -$228.4M
 
Dividends Paid (Ex Special Dividend) -$117.3M -$129M -$143.9M -$158.7M -$167M
Special Dividend Paid
Long-Term Debt Issued -- $250M $940M $30M $400M
Long-Term Debt Repaid -$200K -$238.9M -$283.6M -$111.6M -$413.3M
Repurchase of Common Stock -$208.8M -$412.8M -$61M -$59.9M -$220M
Other Financing Activities -$100K $1.4M -$11.2M $200K -$8.9M
Cash From Financing -$321.9M -$529.3M $437M -$298.7M -$394.5M
 
Beginning Cash (CF) $358.7M $480.4M $397.9M $288M $468.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $111.7M -$72.3M -$97.6M $172.8M $52.1M
Ending Cash (CF) $480.4M $397.9M $288M $468.1M $503.8M
 
Levered Free Cash Flow $443.2M $443.2M $395.5M $516.4M $582.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $93.4M $112.7M $135.4M $118.6M $144.1M
Depreciation & Amoritzation $20.7M $21.1M $28.3M $27.9M $29.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $200.9M $132.2M $192.4M $219.5M $219M
 
Capital Expenditures $13.8M $16.7M $22.5M $23.5M $24.1M
Cash Acquisitions -$12.5M -- -- -- -$16M
Cash From Investing -$17.4M -$16.7M -$28.2M -$45.7M -$38.2M
 
Dividends Paid (Ex Special Dividend) -$29M -$32.1M -$36M -$39.5M -$41.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $250M -- -- --
Long-Term Debt Repaid -$100K -$238.8M -$133.2M -$3.1M -$403.2M
Repurchase of Common Stock -$114.7M -$200.1M -- -$40M -$100M
Other Financing Activities -$3.3M $1M $3.4M $2.5M -$11.9M
Cash From Financing -$142.6M -$220M -$169.1M -$78.8M -$541.8M
 
Beginning Cash (CF) $430.8M $503.9M $282.2M $364.3M $878.9M
Foreign Exchange Rate Adjustment $8.7M -$1.5M $10.7M $8.8M -$14.1M
Additions / Reductions $40.9M -$104.5M -$4.9M $95M -$361M
Ending Cash (CF) $480.4M $397.9M $288M $468.1M $503.8M
 
Levered Free Cash Flow $187.1M $115.5M $169.9M $196M $194.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $314.5M $483.3M $458.3M $540.6M $597.5M
Depreciation & Amoritzation $81M $83.1M $97.9M $111.6M $119M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $490.3M $488.6M $459.5M $600.6M $675M
 
Capital Expenditures $47.1M $45.4M $64M $84.2M $92.1M
Cash Acquisitions -$12.5M $1.1M -$923.1M -$31.7M -$137.2M
Cash From Investing -$56.7M -$31.6M -$994.1M -$129.1M -$228.4M
 
Dividends Paid (Ex Special Dividend) -$117.3M -$129M -$143.9M -$158.7M -$167M
Special Dividend Paid
Long-Term Debt Issued -- -- $940M $30M $400M
Long-Term Debt Repaid -- -$238.9M -$283.6M -$111.6M -$413.3M
Repurchase of Common Stock -$208.8M -$412.8M -$61M -$59.9M -$220M
Other Financing Activities -$100K $1.4M -$11.2M $200K -$8.9M
Cash From Financing -$321.9M -$529.3M $437M -$298.7M -$394.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $111.7M -$72.3M -$97.6M $172.8M $52.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $443.2M $443.2M $395.5M $516.4M $582.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $483.3M $458.3M $540.6M $597.5M --
Depreciation & Amoritzation $83.1M $97.9M $111.6M $119M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $488.6M $459.5M $600.6M $675M --
 
Capital Expenditures $45.4M $64M $84.2M $92.1M --
Cash Acquisitions $1.1M -$923.1M -$31.7M -$137.2M --
Cash From Investing -$31.6M -$994.1M -$129.1M -$228.4M --
 
Dividends Paid (Ex Special Dividend) -$129M -$143.9M -$158.7M -$167M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $250M $940M $30M $400M --
Long-Term Debt Repaid -$238.9M -$283.6M -$111.6M -$413.3M --
Repurchase of Common Stock -$412.8M -$61M -$59.9M -$220M --
Other Financing Activities $1.4M -$11.2M $200K -$8.9M --
Cash From Financing -$529.3M $437M -$298.7M -$394.5M --
 
Beginning Cash (CF) $1.8B $1.9B $1.3B $2.5B --
Foreign Exchange Rate Adjustment -$10.2M -$12.3M $7.3M -$16.4M --
Additions / Reductions -$72.3M -$97.6M $172.8M $52.1M --
Ending Cash (CF) $1.8B $1.8B $1.4B $2.5B --
 
Levered Free Cash Flow $443.2M $395.5M $516.4M $582.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do Tesla Delivery Numbers Mean for Tesla Stock?
What Do Tesla Delivery Numbers Mean for Tesla Stock?

Tesla (NASDAQ:TSLA) released Q1 delivery numbers, showing a substantial slowdown…

Is Chewy a Growth Stock to Buy?
Is Chewy a Growth Stock to Buy?

It might be a surprise to learn that during the…

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
42
KMX alert for Apr 12

CarMax [KMX] is up 2.87% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

Sell
30
CRSP alert for Apr 12

CRISPR Therapeutics AG [CRSP] is up 14.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock