Financhill
Buy
62

DBGI Quote, Financials, Valuation and Earnings

Last price:
$9.00
Seasonality move :
-61.48%
Day range:
$7.29 - $8.75
52-week range:
$1.03 - $242.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.02x
P/B ratio:
422.72x
Volume:
127.2K
Avg. volume:
127K
1-year change:
-95.31%
Market cap:
$8.1M
Revenue:
$14.9M
EPS (TTM):
-$375.37
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3M $5.2M $7.6M $10.3M $14.9M
Revenue Growth (YoY) -- 72.68% 44.77% 36.24% 44.35%
 
Cost of Revenues $1.6M $4.7M $5.7M $6.8M $8.4M
Gross Profit $1.4M $553.7K $1.9M $3.5M $6.5M
Gross Profit Margin 46.4% 10.57% 24.63% 34.3% 43.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3M $8.1M $21.1M $18.7M $19.3M
Other Inc / (Exp) -$33.1K -$1.6M -$10.6M -$3M $10M
Operating Expenses $6.3M $8.1M $21.1M $18.7M $19.3M
Operating Income -$4.8M -$7.5M -$19.2M -$15.2M -$12.8M
 
Net Interest Expenses $772.6K $1.6M $3.7M $9M $5.5M
EBT. Incl. Unusual Items -$5.7M -$10.7M -$33.5M -$27.1M -$8.3M
Earnings of Discontinued Ops. -- -- -- -$10.9M -$1.6M
Income Tax Expense $800 $13.6K -$1.1M -- $368K
Net Income to Company -$5.7M -$10.7M -$32.4M -$38M -$10.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.7M -$10.7M -$32.4M -$38M -$10.2M
 
Basic EPS (Cont. Ops) -$74,394.38 -$141,161.78 -$311,134.20 -$10,641.50 -$1,023.00
Diluted EPS (Cont. Ops) -$74,394.38 -$141,161.78 -$311,134.20 -$10,641.50 -$1,023.00
Weighted Average Basic Share $80 $80 $100 $3.6K $8.5K
Weighted Average Diluted Share $80 $80 $100 $3.6K $8.5K
 
EBITDA -$4.8M -$8.5M -$28.6M -$16.5M $449.7K
EBIT -$4.9M -$9.1M -$29.8M -$18.2M -$2.8M
 
Revenue (Reported) $3M $5.2M $7.6M $10.3M $14.9M
Operating Income (Reported) -$4.8M -$7.5M -$19.2M -$15.2M -$12.8M
Operating Income (Adjusted) -$4.9M -$9.1M -$29.8M -$18.2M -$2.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2M $2.2M $2.7M $3.3M $2.4M
Revenue Growth (YoY) -- 75.19% 22.91% 22.51% -25.07%
 
Cost of Revenues $1.7M $954.1K $1.7M $1.6M $1.3M
Gross Profit -$494.9K $1.2M $958.3K $1.7M $1.1M
Gross Profit Margin -40.08% 55.89% 36.04% 52.29% 45.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $5.1M $4.1M $5.1M $3.3M
Other Inc / (Exp) -$1.3M -$4.6M $679.2K -$57.8K -$654.5K
Operating Expenses $1.5M $5.1M $4.1M $5.1M $3.3M
Operating Income -$2M -$3.9M -$3.1M -$3.4M -$2.1M
 
Net Interest Expenses $550.5K $447.8K $2.3M $2M $742.6K
EBT. Incl. Unusual Items -$3.9M -$8.9M -$4.7M -$5.4M -$3.5M
Earnings of Discontinued Ops. -- -- -$160.4K -- --
Income Tax Expense $280 -- -- -- --
Net Income to Company -$3.9M -$8.9M -$4.9M -$5.4M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$8.9M -$4.9M -$5.4M -$3.5M
 
Basic EPS (Cont. Ops) -$51,511.26 -$88,495.51 -$11,570.85 -$727.50 -$81.50
Diluted EPS (Cont. Ops) -$51,511.26 -$88,495.51 -$11,570.85 -$727.50 -$81.50
Weighted Average Basic Share $80 $100 $420 $7.5K $43.4K
Weighted Average Diluted Share $80 $100 $420 $7.5K $43.4K
 
EBITDA -$3M -$8.1M -$1.9M -$2.8M -$2.2M
EBIT -$3.4M -$8.5M -$2.5M -$3.5M -$2.8M
 
Revenue (Reported) $1.2M $2.2M $2.7M $3.3M $2.4M
Operating Income (Reported) -$2M -$3.9M -$3.1M -$3.4M -$2.1M
Operating Income (Adjusted) -$3.4M -$8.5M -$2.5M -$3.5M -$2.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $4.3M $12.8M $14.6M $12.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3M $9.1M $7.7M $7.3M
Gross Profit -- $1.4M $3.7M $6.9M $4.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $17.4M $21.1M $20.1M $12.4M
Other Inc / (Exp) -$1.3M -$7.9M -$6.7M $10.8M -$546.9K
Operating Expenses -- $17.4M $21.1M $20.1M $12.4M
Operating Income -- -$16.1M -$17.4M -$13.2M -$7.4M
 
Net Interest Expenses $1.2M $2.4M $7.7M $7.9M $3.1M
EBT. Incl. Unusual Items -- -$26.4M -$31.7M -$10.3M -$11.1M
Earnings of Discontinued Ops. -- -- -$211.8K -$12M --
Income Tax Expense -- -$1.1M -- -- $368K
Net Income to Company -- -$25.3M -$32M -$22.3M -$11.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$25.3M -$32M -$22.3M -$11.5M
 
Basic EPS (Cont. Ops) -- -$284,574.44 -$197,984.72 -$5,191.05 -$375.37
Diluted EPS (Cont. Ops) -- -$284,574.44 -$197,984.72 -$6,128.55 -$375.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$23.4M -$21.9M $40.3K -$5.2M
EBIT -- -$24M -$24.1M -$2.4M -$8M
 
Revenue (Reported) -- $4.3M $12.8M $14.6M $12.2M
Operating Income (Reported) -- -$16.1M -$17.4M -$13.2M -$7.4M
Operating Income (Adjusted) -- -$24M -$24.1M -$2.4M -$8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.6M $8.7M $12.2M $9.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2M $5.5M $6.1M $5M --
Gross Profit $1.4M $3.2M $6.1M $4.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.5M $15.5M $16.2M $9.1M --
Other Inc / (Exp) -$7.7M -$3.8M $10M -$577.2K --
Operating Expenses $15.5M $15.5M $16.2M $9.1M --
Operating Income -$14.1M -$12.2M -$10.2M -$4.7M --
 
Net Interest Expenses $2M $6M $4.9M $2.5M --
EBT. Incl. Unusual Items -$23.8M -$22M -$5.1M -$7.7M --
Earnings of Discontinued Ops. -- -$211.8K -$1.4M -- --
Income Tax Expense -$1.1M -- -- -- --
Net Income to Company -$22.7M -$22.3M -$6.5M -$7.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.7M -$22.3M -$6.5M -$7.7M --
 
Basic EPS (Cont. Ops) -$249,846.61 -$104,730.14 -$776.50 -$208.50 --
Diluted EPS (Cont. Ops) -$249,846.61 -$104,730.14 -$1,714.00 -$208.50 --
Weighted Average Basic Share $270 $950 $17K $106.8K --
Weighted Average Diluted Share $270 $950 $28.7K $106.8K --
 
EBITDA -$21.1M -$14.4M $2.3M -$3.2M --
EBIT -$21.7M -$16M -$224.2K -$5.2M --
 
Revenue (Reported) $3.6M $8.7M $12.2M $9.4M --
Operating Income (Reported) -$14.1M -$12.2M -$10.2M -$4.7M --
Operating Income (Adjusted) -$21.7M -$16M -$224.2K -$5.2M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $40.5K $576K $528.4K $1.3M $20.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $35.5K $89.4K $583.4K $74.8K
Inventory $1.1M $1.2M $2.8M $5.1M $4.8M
Prepaid Expenses $63.5K $23.8K -- -- --
Other Current Assets -- -- $417.9K $766.9K $276.7K
Total Current Assets $1.2M $2M $4.8M $8.8M $5.6M
 
Property Plant And Equipment $72.6K $62.3K $97.3K $206.9K $745.2K
Long-Term Investments -- -- -- -- --
Goodwill -- $6.5M $18.3M $9M $9M
Other Intangibles -- $7.5M $12.8M $12.9M $10M
Other Long-Term Assets -- -- -- $2.6M --
Total Assets $1.3M $16.4M $36.5M $33.7M $25.3M
 
Accounts Payable $1.6M $5.7M $6.6M $8M $7.5M
Accrued Expenses $730.5K $1.7M $2.9M $4.8M $6.5M
Current Portion Of Long-Term Debt $4.4M $7.5M $8.6M $4.6M $2.4M
Current Portion Of Capital Lease Obligations -- -- -- $102.4K $1.2M
Other Current Liabilities $264.1K $108.2K $12.3M $13.2M $99.9K
Total Current Liabilities $7.6M $20.3M $35M $40.9M $23.2M
 
Long-Term Debt $799.3K $1.9M $6.2M $150K $150K
Capital Leases -- -- -- -- --
Total Liabilities $8.4M $22.2M $43.6M $41.2M $23.7M
 
Common Stock $4.1K $6.4K $10 $20 $110
Other Common Equity Adj -- -- -- -- --
Common Equity -$7.2M -$5.9M -$7.1M -$7.5M $1.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.2M -$5.9M -$7.1M -$7.5M $1.6M
 
Total Liabilities and Equity $1.3M $16.4M $36.5M $33.7M $25.3M
Cash and Short Terms $40.5K $576K $528.4K $1.3M $20.8K
Total Debt $5.3M $14.1M $18.6M $13.7M $7.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $254.5K $195.4K $1.1M $289.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $272.3K $378.5K $419.1K $276.3K
Inventory -- $2.3M $2.7M $4.7M $5M
Prepaid Expenses -- $1.5M $940.3K -- --
Other Current Assets -- -- -- $1.2M $353.3K
Total Current Assets -- $5.5M $4.8M $7.7M $6.4M
 
Property Plant And Equipment -- $97.9K $198.8K $305.9K $444.6K
Long-Term Investments -- -- -- -- --
Goodwill -- $17.8M $18.3M $9M $9M
Other Intangibles -- $16.8M $11.2M $10.7M $7.3M
Other Long-Term Assets -- -- -- -- --
Total Assets -- $40.7M $35M $27.7M $23.3M
 
Accounts Payable -- $6.9M $6.9M $8.3M $6.3M
Accrued Expenses -- $2.4M $5.6M $6.2M $7M
Current Portion Of Long-Term Debt -- $2.2M $9.5M $2M $2.8M
Current Portion Of Capital Lease Obligations -- -- $152.4K $203.4K $899.7K
Other Current Liabilities -- $10.6M $18.7M $194.8K $99.4K
Total Current Liabilities -- $23.7M $45.5M $22.4M $22.4M
 
Long-Term Debt -- $13M $298.9K $150K $150K
Capital Leases -- -- -- -- --
Total Liabilities -- $39.2M $47.5M $22.5M $23.3M
 
Common Stock -- $1.3K $50 $60 $380
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -$415.4K -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $1.5M -$12.5M $5.2M $19.1K
 
Total Liabilities and Equity -- $40.7M $35M $27.7M $23.3M
Cash and Short Terms -- $254.5K $195.4K $1.1M $289.4K
Total Debt -- $16.2M $13.5M $7M $7.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$5.7M -$10.7M -$32.4M -$38M -$10.2M
Depreciation & Amoritzation $48.9K $603.9K $1.2M $1.7M $3.2M
Stock-Based Compensation $172.5K $144.8K $4.8M $602K $408.8K
Change in Accounts Receivable -- $1.6M -$249.4K $203.7K $642.5K
Change in Inventories $146.7K $3.2M -$911.3K $479.4K $375.7K
Cash From Operations -$3.9M -$2.1M -$14.2M -$10.8M -$6M
 
Capital Expenditures $7.8K $900 $43.2K $61.3K $29.7K
Cash Acquisitions -- $106.9K -$5.9M -$7.2M --
Cash From Investing $6.6K $204.9K -$6M -$7.4M $88.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3M $4M $11.2M $10.5M $5.5M
Long-Term Debt Repaid -- -- -$2M -$7.4M -$10.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$505.4K -$1.9M -$2.2M -$3.6M -$1.1K
Cash From Financing $3.3M $2.4M $20.2M $18.9M $4.7M
 
Beginning Cash (CF) $584.5K $40.5K $576K $523.5K $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$544K $535.5K -$47.6K $759.8K -$1.3M
Ending Cash (CF) $40.5K $576K $528.4K $1.3M $20.8K
 
Levered Free Cash Flow -$3.9M -$2.1M -$14.3M -$10.8M -$6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.9M -$8.9M -$4.9M -$5.4M -$3.5M
Depreciation & Amoritzation $398.5K $361.1K $556.6K $719.6K $618.5K
Stock-Based Compensation $5.8K $134.1K $233.1K $101.4K $1.1K
Change in Accounts Receivable $1.3M -$451.1K $42.5K -$53K $313.8K
Change in Inventories $1.9M -$558.8K $228.3K $60.9K $20.9K
Cash From Operations $1M -$4.9M -$2.1M -$3.5M -$541.6K
 
Capital Expenditures $266.4K $3.3K $5.5K -- --
Cash Acquisitions -- -$5M -- -- --
Cash From Investing -$201.1K -$5M -$5.5K -$18.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $612.5K $4.6M $1.4M $1.6M $300K
Long-Term Debt Repaid -- -$1.4K -- -$2.2M -$304.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$93.3K $91.1K -$1.4M --
Cash From Financing -$1.4M $6.1M $1.5M $4.2M $738.2K
 
Beginning Cash (CF) $860.8K $4.1M $802.7K $353.7K $92.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$578.7K -$3.8M -$607.3K $713.6K $196.6K
Ending Cash (CF) $282.1K $254.5K $195.4K $1.1M $289.4K
 
Levered Free Cash Flow $742.4K -$4.9M -$2.1M -$3.5M -$541.6K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$25.3M -$32M -$22.3M -$11.5M
Depreciation & Amoritzation -- $540K $2.2M $2.5M $2.8M
Stock-Based Compensation $105.6K $4.2M $1.1M $418.6K $269.6K
Change in Accounts Receivable -- -$214K $468K $284.8K $266.5K
Change in Inventories -- $140.6K -$327.8K $894.3K -$330.2K
Cash From Operations -- -$12.4M -$11.4M -$8.5M -$2.8M
 
Capital Expenditures $266.4K -$251.9K $35.1K $83.6K $25.6K
Cash Acquisitions $106.9K -$5.4M -$493.8K -- --
Cash From Investing -- -$5.2M -$492.6K -$7.3M -$53.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $9.1M $7.7M $12M $470.6K
Long-Term Debt Repaid -- -- -$3.1M -$13.1M -$3.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.7M -$2.2M -$3.3M --
Cash From Financing -- $17.6M $11.9M $16.7M $2.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$27.5K -$59.1K $884.5K -$785.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$12.1M -$11.5M -$8.6M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.7M -$22.3M -$6.5M -$7.7M --
Depreciation & Amoritzation $652.7K $1.7M $2.5M $2.1M --
Stock-Based Compensation $4.2M $491.9K $308.5K $169.3K --
Change in Accounts Receivable -$572.8K $144.6K $225.7K -$150.4K --
Change in Inventories -$483.5K $100K $515K -$190.9K --
Cash From Operations -$11.5M -$8.7M -$6.5M -$3.3M --
 
Capital Expenditures $13.6K $5.5K $27.9K $23.8K --
Cash Acquisitions -$5.4M -- -- -- --
Cash From Investing -$5.5M -$5.5K $41.3K -$101.1K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.7M $4.2M $5.8M $791K --
Long-Term Debt Repaid -$2M -$3.1M -$8.8M -$2.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$2.2M -$1.9M -- --
Cash From Financing $16.7M $8.4M $6.2M $3.7M --
 
Beginning Cash (CF) $5.4M $1.9M $3.6M $124.9K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$321.5K -$333K -$208.4K $268.6K --
Ending Cash (CF) $5M $1.6M $3.4M $393.5K --
 
Levered Free Cash Flow -$11.5M -$8.7M -$6.5M -$3.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
49
SRPT alert for Mar 19

Sarepta Therapeutics [SRPT] is up 8.72% over the past day.

Sell
46
CVNA alert for Mar 19

Carvana [CVNA] is up 5.74% over the past day.

Buy
93
ESLT alert for Mar 19

Elbit Systems [ESLT] is up 0.57% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock