Financhill
Sell
23

WGO Quote, Financials, Valuation and Earnings

Last price:
$28.85
Seasonality move :
1.88%
Day range:
$28.29 - $32.88
52-week range:
$30.61 - $71.31
Dividend yield:
4.12%
P/E ratio:
196.43x
P/S ratio:
0.33x
P/B ratio:
0.73x
Volume:
1.1M
Avg. volume:
1.2M
1-year change:
-54.95%
Market cap:
$883.9M
Revenue:
$3B
EPS (TTM):
-$0.25
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $2.4B $3.6B $5B $3.5B $3B
Revenue Growth (YoY) 18.63% 54.1% 36.58% -29.59% -14.82%
 
Cost of Revenues $2B $3B $4B $2.9B $2.5B
Gross Profit $312.9M $650.4M $929.3M $586.1M $433.5M
Gross Profit Margin 13.29% 17.92% 18.75% 16.79% 14.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $177.1M $228.6M $316.4M $267.7M $280M
Other Inc / (Exp) $974K $500K -$27.5M -$1M -$71M
Operating Expenses $199.2M $243M $345.8M $285.4M $303M
Operating Income $113.8M $407.4M $583.5M $300.7M $130.5M
 
Net Interest Expenses $37.5M $40.4M $41.3M $20.5M $21.1M
EBT. Incl. Unusual Items $77.3M $367.5M $514.7M $279.2M $38.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.8M $85.6M $124.1M $63.3M $25.4M
Net Income to Company $61.4M $281.9M $390.6M $215.9M $13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.4M $281.9M $390.6M $215.9M $13M
 
Basic EPS (Cont. Ops) $1.85 $8.41 $12.03 $7.12 $0.44
Diluted EPS (Cont. Ops) $1.84 $8.28 $11.84 $6.23 $0.44
Weighted Average Basic Share $33.2M $33.5M $32.5M $30.3M $29.2M
Weighted Average Diluted Share $33.5M $34.1M $33M $35.4M $29.5M
 
EBITDA $152.8M $440.5M $609.6M $346.6M $118.1M
EBIT $114.7M $407.9M $556M $299.7M $59.5M
 
Revenue (Reported) $2.4B $3.6B $5B $3.5B $3B
Operating Income (Reported) $113.8M $407.4M $583.5M $300.7M $130.5M
Operating Income (Adjusted) $114.7M $407.9M $556M $299.7M $59.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $839.9M $1.2B $866.7M -- $620.2M
Revenue Growth (YoY) 33.99% 38.67% -25.59% -- -11.85%
 
Cost of Revenues $683.3M $948.1M $719.9M -- $537.1M
Gross Profit $156.6M $216.6M $146.8M -- $83.1M
Gross Profit Margin 18.64% 18.6% 16.94% -- 13.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53M $71.8M $66.2M -- $69.7M
Other Inc / (Exp) $311K -$6.5M -$1.8M -- -$1.4M
Operating Expenses $56.6M $79.8M $70M -- $75.3M
Operating Income $100M $136.8M $76.8M -- $7.8M
 
Net Interest Expenses $10.1M $10.3M $5.3M -- $6.8M
EBT. Incl. Unusual Items $90.2M $120M $69.7M -- -$400K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.2M $28.8M $16.9M -- --
Net Income to Company $69.1M $91.2M $52.8M -- -$400K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.1M $91.2M $52.8M -- -$400K
 
Basic EPS (Cont. Ops) $2.06 $2.75 $1.73 -- -$0.02
Diluted EPS (Cont. Ops) $2.04 $2.69 $1.52 -- -$0.02
Weighted Average Basic Share $33.5M $33.1M $30.5M -- $28.1M
Weighted Average Diluted Share $33.9M $33.9M $35.5M -- $28.1M
 
EBITDA $108.3M $143.8M $85.5M -- $21.4M
EBIT $100.3M $130.3M $75M -- $6.4M
 
Revenue (Reported) $839.9M $1.2B $866.7M -- $620.2M
Operating Income (Reported) $100M $136.8M $76.8M -- $7.8M
Operating Income (Adjusted) $100.3M $130.3M $75M -- $6.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $2.8B $4.3B $4.5B -- $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $3.5B $3.7B -- $2.4B
Gross Profit $448.1M $802.8M $790.5M -- $372.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $185.2M $273.8M $306.6M -- $286.5M
Other Inc / (Exp) $805K -$12.7M -$16.8M -- -$36.1M
Operating Expenses $202.9M $297.2M $327.4M -- $309.4M
Operating Income $245.2M $505.6M $463.1M -- $62.9M
 
Net Interest Expenses $42.8M $40.9M $31.9M -- $24.3M
EBT. Incl. Unusual Items $203.3M $452M $414.4M -- $2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.7M $105.8M $101.6M -- $8.2M
Net Income to Company $156.6M $346.2M $312.8M -- -$5.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $156.6M $346.2M $312.8M -- -$5.7M
 
Basic EPS (Cont. Ops) $4.66 $10.38 $9.99 -- -$0.22
Diluted EPS (Cont. Ops) $4.62 $10.09 $9.43 -- -$0.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $280.6M $536.8M $493.8M -- $87.8M
EBIT $246M $492.9M $446.3M -- $26.8M
 
Revenue (Reported) $2.8B $4.3B $4.5B -- $2.8B
Operating Income (Reported) $245.2M $505.6M $463.1M -- $62.9M
Operating Income (Adjusted) $246M $492.9M $446.3M -- $26.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.6B $2.3B $1.8B $763M $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.9B $1.5B $647.2M $1.1B
Gross Profit $293.6M $446M $307.2M $115.8M $159.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $101.4M $146.6M $136.9M $71.1M $141.8M
Other Inc / (Exp) $217K -$13M -$2.1M -$600K -$1.4M
Operating Expenses $108.6M $162.8M $144.5M $76.7M $153M
Operating Income $185M $283.2M $162.7M $39.1M $6.9M
 
Net Interest Expenses $20M $20.5M $11.2M $4.1M $12.6M
EBT. Incl. Unusual Items $165.2M $249.7M $149.4M $34.4M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.7M $58.9M $36.4M $8.6M -$1.5M
Net Income to Company $126.5M $190.8M $113M $25.8M -$5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $126.5M $190.8M $113M $25.8M -$5.6M
 
Basic EPS (Cont. Ops) $3.77 $5.74 $3.71 $0.87 -$0.20
Diluted EPS (Cont. Ops) $3.74 $5.59 $3.25 $0.78 -$0.20
Weighted Average Basic Share $67.1M $66.4M $60.9M $29.6M $56.7M
Weighted Average Diluted Share $67.7M $68.3M $71M $34.7M $56.7M
 
EBITDA $200.9M $297.2M $181.5M $52.2M $35.8M
EBIT $185.2M $270.2M $160.6M $38.5M $5.5M
 
Revenue (Reported) $1.6B $2.3B $1.8B $763M $1.2B
Operating Income (Reported) $185M $283.2M $162.7M $39.1M $6.9M
Operating Income (Adjusted) $185.2M $270.2M $160.6M $38.5M $5.5M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $292.6M $434.6M $282.2M $309.9M $330.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $220.8M $253.8M $254.1M $178.5M $183.5M
Inventory $182.9M $341.5M $525.8M $470.6M $438.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.3M $29.1M $31.7M $37.7M $35.6M
Total Current Assets $713.6M $1.1B $1.1B $996.7M $988.7M
 
Property Plant And Equipment $204.4M $219.8M $317.3M $369.9M $385.5M
Long-Term Investments $27.8M $28.8M $28.6M $29.3M $29.6M
Goodwill $348.1M $348.1M $484.2M $514.5M $484.2M
Other Intangibles $404.8M $390.4M $472.4M $502M $479M
Other Long-Term Assets $15M $16.6M $20.4M $20M $17.2M
Total Assets $1.7B $2.1B $2.4B $2.4B $2.4B
 
Accounts Payable $132.5M $180M $217.5M $146.9M $144.7M
Accrued Expenses $94M $131.3M $183.8M $164.7M $144.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $23.7M $20.4M $48.5M $48.5M $20.9M
Total Current Liabilities $300.4M $407.3M $522.1M $396M $404.7M
 
Long-Term Debt $512.6M $528.6M $545.9M $592.4M $637.1M
Capital Leases -- -- -- -- --
Total Liabilities $886.2M $1B $1.2B $1.1B $1.1B
 
Common Stock $25.9M $25.9M $25.9M $25.9M $25.9M
Other Common Equity Adj -$526K -$491K -$500K -$400K -$400K
Common Equity $827.5M $1.1B $1.3B $1.4B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $827.5M $1.1B $1.3B $1.4B $1.3B
 
Total Liabilities and Equity $1.7B $2.1B $2.4B $2.4B $2.4B
Cash and Short Terms $292.6M $434.6M $282.2M $309.9M $330.9M
Total Debt $512.6M $528.6M $545.9M $592.4M $696.2M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $333M $134.8M $229.3M -- $115.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $232.3M $380M $281.3M -- $201.6M
Inventory $278.5M $469.5M $540.4M -- $460.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $21.1M $25.1M $38.5M -- $34.9M
Total Current Assets $865M $1B $1.1B -- $812.2M
 
Property Plant And Equipment $201.4M $282.5M $352.6M -- $381.9M
Long-Term Investments $28.3M $29.3M $29M -- $29.4M
Goodwill $348.1M $484.2M $484.2M -- $484.2M
Other Intangibles $397.6M $485.6M $464.8M -- $467.9M
Other Long-Term Assets $15.4M $18.4M $19.2M -- $18.4M
Total Assets $1.9B $2.3B $2.4B -- $2.2B
 
Accounts Payable $144.6M $211.3M $165M -- $144.5M
Accrued Expenses $129.3M $145.4M $175.8M -- $114.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $42.9M $51.9M -- $22M
Total Current Liabilities $321M $464M $435.1M -- $373.8M
 
Long-Term Debt $520.3M $537M $591M -- $539.4M
Capital Leases -- -- -- -- --
Total Liabilities $913.4M $1.1B $1.1B -- $977.7M
 
Common Stock $25.9M $25.9M $25.9M -- $25.9M
Other Common Equity Adj -$509K -$473K -$400K -- -$400K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $942.4M $1.2B $1.3B -- $1.2B
 
Total Liabilities and Equity $1.9B $2.3B $2.4B -- $2.2B
Cash and Short Terms $333M $134.8M $229.3M -- $115.5M
Total Debt $520.3M $537M $591M -- $598.7M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $61.4M $281.9M $390.6M $215.9M $13M
Depreciation & Amoritzation $38.1M $32.6M $53.6M $46.9M $58.6M
Stock-Based Compensation $6.5M $15.3M $17.1M $10.9M $14.6M
Change in Accounts Receivable -$25.8M -$33M $1.9M $76.7M -$5.2M
Change in Inventories $106M -$161.7M -$171.3M $63.8M $27.2M
Cash From Operations $270.4M $237.3M $400.6M $294.5M $143.9M
 
Capital Expenditures $32.4M $44.9M $88M $83.2M $45M
Cash Acquisitions -$261M -- -$228.2M -$87.5M --
Cash From Investing -$293.1M -$33M -$315.7M -$170M -$45.9M
 
Dividends Paid (Ex Special Dividend) -$14.6M -$16.2M -$23.8M -$33.2M -$36.8M
Special Dividend Paid
Long-Term Debt Issued $2.8B $3.6B $4.7B $3.7B $2.7B
Long-Term Debt Repaid -$2.4B -$3.6B -$4.7B -$3.7B -$2.7B
Repurchase of Common Stock -$1.8M -$47.6M -$214.3M -$55.1M -$74.5M
Other Financing Activities -$88M $1.5M $800K -$8.5M -$15M
Cash From Financing $277.8M -$62.3M -$237.3M -$96.8M -$77M
 
Beginning Cash (CF) $37.4M $292.6M $434.6M $282.2M $309.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $255.1M $142M -$152.4M $27.7M $21M
Ending Cash (CF) $292.6M $434.6M $282.2M $309.9M $330.9M
 
Levered Free Cash Flow $238.1M $192.4M $312.6M $211.3M $98.9M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $69.1M $91.2M $52.8M -- -$400K
Depreciation & Amoritzation $8M $13.5M $10.5M -- $15M
Stock-Based Compensation $4.6M $4.2M $3.5M -- $5.3M
Change in Accounts Receivable -$1.2M -$116.4M -$78.4M -- -$30.1M
Change in Inventories -$15.6M -$39M $12M -- -$24.4M
Cash From Operations $69.6M -$10.4M -$13.1M -- -$10.5M
 
Capital Expenditures $6.2M $20.2M $21.6M -- $8.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.2M -$20.4M -$21.5M -- -$7.2M
 
Dividends Paid (Ex Special Dividend) -$4M -$6M -$8.3M -- -$9.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $849.4M $1B $333.5M -- --
Long-Term Debt Repaid -$849.4M -$1B -$333.5M -- -$100.5M
Repurchase of Common Stock -$503K -$40.5M -$400K -- -$20M
Other Financing Activities $1.2M $700K $900K -- $800K
Cash From Financing -$3.3M -$45.8M -$7.8M -- -$129.3M
 
Beginning Cash (CF) $272.9M $211.4M $271.7M -- $262.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.1M -$76.6M -$42.4M -- -$147M
Ending Cash (CF) $333M $134.8M $229.3M -- $115.5M
 
Levered Free Cash Flow $63.4M -$30.6M -$34.7M -- -$18.9M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $156.6M $346.2M $312.8M -- -$5.7M
Depreciation & Amoritzation $34.5M $43.9M $47.5M -- $61M
Stock-Based Compensation $9.8M $15.2M $16.7M -- $17.3M
Change in Accounts Receivable -$49.1M -$145.1M $98.3M -- $32.6M
Change in Inventories -$35.4M -$174.9M -$78.3M -- $1.9M
Cash From Operations $218.2M $216.5M $371.3M -- $112.9M
 
Capital Expenditures $28.2M $73.4M $94M -- $40.6M
Cash Acquisitions $3.3M -$228.2M -- -- --
Cash From Investing -$17.3M -$297.4M -$92.5M -- -$35.6M
 
Dividends Paid (Ex Special Dividend) -$15.5M -$20.1M -$28.6M -- -$37.9M
Special Dividend Paid
Long-Term Debt Issued $3B $3.9B $4.6B -- $846.5M
Long-Term Debt Repaid -$3B -$3.9B -$4.6B -- -$947M
Repurchase of Common Stock -$14M -$99.7M -$155M -- -$83.9M
Other Financing Activities -$4.1M $2.5M -$700K -- -$5.2M
Cash From Financing $9.2M -$117.3M -$184.3M -- -$227.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $210.1M -$198.2M $94.5M -- -$150.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $190M $143.1M $277.3M -- $72.3M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $126.5M $190.8M $113M $25.8M -$5.6M
Depreciation & Amoritzation $15.7M $27M $20.9M $13.7M $30.3M
Stock-Based Compensation $7M $6.9M $6.5M $4.6M $10.8M
Change in Accounts Receivable -$11.5M -$123.6M -$27.2M -$9.1M -$18.1M
Change in Inventories -$96.1M -$109.3M -$16.3M -$24M -$21M
Cash From Operations $66.9M $46.1M $16.8M -$21.4M -$27.2M
 
Capital Expenditures $14.9M $43.4M $49.4M $11.8M $18.4M
Cash Acquisitions -- -$228.2M -- -- --
Cash From Investing -$7.4M -$271.8M -$48.6M -$14.7M -$15.2M
 
Dividends Paid (Ex Special Dividend) -$8.1M -$12M -$16.8M -$9.6M -$19.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6B $1.9B $1.8B $780.6M --
Long-Term Debt Repaid -$1.6B -$1.9B -$1.8B -$780.6M -$100.5M
Repurchase of Common Stock -$12.1M -$64.2M -$4.9M -$44.2M -$53.6M
Other Financing Activities $1.1M $2.1M $600K -$400K $900K
Cash From Financing -$19.1M -$74.1M -$21.1M -$54.2M -$173M
 
Beginning Cash (CF) $565.5M $646M $553.9M $309.9M $593.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.4M -$299.8M -$52.9M -$90.3M -$215.4M
Ending Cash (CF) $606M $346.2M $501M $219.6M $378M
 
Levered Free Cash Flow $52M $2.7M -$32.6M -$33.2M -$45.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Why Did Tesla Stock Fall So Sharply?
Why Did Tesla Stock Fall So Sharply?

Tesla (TSLA) stock has often gone against the grain. It…

Stock Ideas

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.4T
P/E Ratio: 33x

Alerts

Sell
24
FNGA alert for Apr 9

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 1.93% over the past day.

Buy
75
SOXS alert for Apr 8

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 11.22% over the past day.

Buy
82
TECS alert for Apr 8

Direxion Daily Technology Bear 3x Shares [TECS] is up 5.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock