Financhill
Sell
36

OBDC Quote, Financials, Valuation and Earnings

Last price:
$14.55
Seasonality move :
-1.74%
Day range:
$14.67 - $14.81
52-week range:
$13.98 - $16.91
Dividend yield:
11.65%
P/E ratio:
9.17x
P/S ratio:
8.20x
P/B ratio:
0.97x
Volume:
2M
Avg. volume:
2.1M
1-year change:
-2.12%
Market cap:
$5.8B
Revenue:
$864.3M
EPS (TTM):
$1.61
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $456.7M $302.5M $689.7M $535.6M $864.3M
Revenue Growth (YoY) 105.75% -33.76% 127.96% -22.34% 61.37%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19M $23.4M $25.7M $25.1M $27.9M
Other Inc / (Exp) $2.6M -$51.4M -$46.3M $5.2M -$52M
Operating Expenses -$43.2M -$90.9M $52.2M $59.5M $53.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $500M $393.4M $637.5M $476.1M $810.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $5.7M $12.6M $9.8M $17.4M
Net Income to Company $498M $387.7M $624.9M $466.4M $793.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $498M $387.7M $624.9M $466.4M $793.3M
 
Basic EPS (Cont. Ops) $1.53 $1.00 $1.59 $1.18 $2.03
Diluted EPS (Cont. Ops) $1.53 $1.00 $1.59 $1.18 $2.03
Weighted Average Basic Share $324.6M $388.6M $392.3M $394M $390.1M
Weighted Average Diluted Share $324.6M $388.6M $392.3M $394M $390.1M
 
EBITDA -- -- -- -- --
EBIT $625.3M $529.8M $830.1M $749.3M $1.2B
 
Revenue (Reported) $456.7M $302.5M $689.7M $535.6M $864.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $625.3M $529.8M $830.1M $749.3M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $184M $162.6M $281.1M $225.4M $152.6M
Revenue Growth (YoY) 92.75% -11.63% 72.9% -19.83% -32.29%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2M $7.2M $6.4M $7.7M $7.8M
Other Inc / (Exp) $2.5M $2M $201K $235K -$55.4M
Operating Expenses -$30.9M $13.7M $14.1M $14.2M $12.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $214.9M $148.9M $267M $211.2M $140.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M $6.1M $1.6M $4.3M $4.7M
Net Income to Company $216M $142.9M $265.4M $206.9M $135.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $216M $142.9M $265.4M $206.9M $135.4M
 
Basic EPS (Cont. Ops) $0.56 $0.36 $0.67 $0.53 $0.35
Diluted EPS (Cont. Ops) $0.56 $0.36 $0.67 $0.53 $0.35
Weighted Average Basic Share $386.5M $392.7M $393.8M $389.7M $390.2M
Weighted Average Diluted Share $386.5M $392.7M $393.8M $389.7M $390.2M
 
EBITDA -- -- -- -- --
EBIT $247.8M $199M $340.6M $315.1M $256.6M
 
Revenue (Reported) $184M $162.6M $281.1M $225.4M $152.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $247.8M $199M $340.6M $315.1M $256.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $219.3M $691.9M $511.2M $872M $702.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21M $26.5M $25.2M $28.4M $28.3M
Other Inc / (Exp) $4.4M -$78.9M -$16.8M -$51.8M -$60.3M
Operating Expenses -$128.5M $43.3M $57.7M $57.2M $56.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $347.7M $648.6M $453.5M $814.7M $646.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $469K $17.1M $5M $18.5M $17M
Net Income to Company $347.3M $631.5M $448.5M $796.2M $629.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $347.3M $631.5M $448.5M $796.2M $629.1M
 
Basic EPS (Cont. Ops) $0.91 $1.61 $1.13 $2.03 $1.61
Diluted EPS (Cont. Ops) $0.91 $1.61 $1.13 $2.03 $1.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $478.5M $825.3M $691M $1.2B $1.1B
 
Revenue (Reported) $219.3M $691.9M $511.2M $872M $702.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $478.5M $825.3M $691M $1.2B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $111.7M $501M $322.6M $658.9M $496.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16M $19M $18.5M $21.8M $22.2M
Other Inc / (Exp) $2.9M -$24.7M $4.9M -$52.1M -$60.4M
Operating Expenses -$95.6M $38.6M $44.1M $41.8M $44.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $207.3M $462.5M $278.5M $617.1M $452.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $239K $11.6M $4M $12.7M $12.4M
Net Income to Company $207.1M $450.9M $274.5M $604.3M $440.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $207.1M $450.9M $274.5M $604.3M $440.1M
 
Basic EPS (Cont. Ops) $0.56 $1.14 $0.69 $1.55 $1.13
Diluted EPS (Cont. Ops) $0.56 $1.14 $0.69 $1.55 $1.13
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT $306.5M $602M $462.8M $921.5M $779.9M
 
Revenue (Reported) $111.7M $501M $322.6M $658.9M $496.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $306.5M $602M $462.8M $921.5M $779.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $309.6M $349.1M $425.7M $348.7M $572.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $17.9M $38.6M $23.7M $3.6M $3.2M
Other Current Assets -- -- -- -- --
Total Current Assets $396.8M $453.4M $535M $478.1M $711M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $8.8B $10.8B $12.7B $13B $12.7B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.2B $11.3B $13.3B $13.6B $13.5B
 
Accounts Payable $137.2M $152.1M $122.1M $129.5M $136.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $159.3M $213.6M $203.9M $217.9M $230.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $5.6B $7.4B $7.7B $7.5B
 
Common Stock $3.9M $3.9M $3.9M $3.9M $3.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $6B $5.7B $5.9B $5.9B $6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6B $5.7B $5.9B $5.9B $6B
 
Total Liabilities and Equity $9.2B $11.3B $13.3B $13.6B $13.5B
Cash and Short Terms $309.6M $349.1M $425.7M $348.7M $572.6M
Total Debt $3B $5.3B $7.1B $7.3B $7.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $213.6M $780.5M $361M $342.8M $426.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $42.9M $27.1M $6.6M $4M $16.6M
Other Current Assets -- -- -- -- --
Total Current Assets $309.1M $951.6M $483.1M $476.4M $588.7M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $9.9B $12.1B $12.8B $12.9B $13.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $10.2B $13.1B $13.4B $13.5B $14.1B
 
Accounts Payable $177.9M $121.9M $122.1M $128.6M $144.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $200.5M $200.5M $205.1M $223M $243.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $7.2B $7.6B $7.5B $8.1B
 
Common Stock $3.9M $3.9M $3.9M $3.9M $3.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.7B $5.9B $5.8B $6B $6B
 
Total Liabilities and Equity $10.2B $13.1B $13.4B $13.5B $14.1B
Cash and Short Terms $213.6M $780.5M $361M $342.8M $426.8M
Total Debt $4.3B $6.9B $7.2B $7.1B $7.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $498M $387.7M $624.9M $466.4M $793.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$31.6M $3.6M -$19.9M -$40.1M -$9.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5B -$1.6B -$1.2B $217.3M $1.1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$221.1M -$453.5M -$460.9M -$488.4M -$613.4M
Special Dividend Paid
Long-Term Debt Issued $4.8B $5.4B $5.5B $2.5B $1.7B
Long-Term Debt Repaid -$4.3B -$3.1B -$3.7B -$2.2B -$2B
Repurchase of Common Stock -- -$150.3M -$2.6M -$26M -$34.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7B $1.6B $1.3B -$219.3M -$921M
 
Beginning Cash (CF) $127.6M $317.2M $357.9M $447.1M $445.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $189.6M $40.8M $89.2M -$2.1M $214.6M
Ending Cash (CF) $317.2M $357.9M $447.1M $445.1M $659.7M
 
Levered Free Cash Flow -$2.5B -$1.6B -$1.2B $217.3M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $180.7M $174M $191.9M $189M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.2M $58.3M -$10.3M -$5.6M --
Change in Inventories -- -- -- -- --
Cash From Operations -$707.8M -$372.5M $94.7M $413.9M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$127.9M -$110.3M -$133.9M -$159.8M --
Special Dividend Paid $80K -- -- -- --
Long-Term Debt Issued $1.7B $1.2B $322.8M $851M --
Long-Term Debt Repaid -$738M -$1.1B -$276.5M -$870.2M --
Repurchase of Common Stock -- -$2.6M -$15.9M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $845.3M $24.9M -$104.8M -$186.2M --
 
Beginning Cash (CF) $220.5M $794.7M $455.2M $432M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $137.4M -$347.6M -$10.1M $227.6M --
Ending Cash (CF) $357.9M $447.1M $445.1M $659.7M --
 
Levered Free Cash Flow -$707.8M -$372.5M $94.7M $413.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $347.3M $631.5M $448.5M $796.2M $629.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $28.5M -$91.4M $28.5M -$14.2M -$15.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2B -$1.6B -$249.9M $816.5M $128.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$404.3M -$478.4M -$464.8M -$587.5M -$651.5M
Special Dividend Paid
Long-Term Debt Issued $5.2B $6.1B $3.4B $1.2B $3.8B
Long-Term Debt Repaid -$3.4B -$3.4B -$3B -$1.4B -$3.2B
Repurchase of Common Stock -$150.3M -- -$12.6M -$50M --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.3B $2.1B -$89.6M -$839.7M -$78.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.8M $574.3M -$339.5M -$23.2M $49.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.2B -$1.6B -$249.9M $816.5M $128.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $387.7M $624.9M $466.4M $793.3M $440.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.6M -$19.9M -$40.1M -$9.4M -$10.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6B -$1.2B $217.3M $1.1B -$285.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$453.5M -$460.9M -$488.4M -$613.4M -$491.7M
Special Dividend Paid $320K -- -- -- --
Long-Term Debt Issued $5.4B $5.5B $2.5B $1.7B $2.9B
Long-Term Debt Repaid -$3.1B -$3.7B -$2.2B -$2B -$2.3B
Repurchase of Common Stock -$150.3M -$2.6M -$26M -$34.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.6B $1.3B -$219.3M -$921M $107.4M
 
Beginning Cash (CF) $1.1B $2B $1.6B $1.6B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.8M $89.2M -$2.1M $214.6M -$178.3M
Ending Cash (CF) $1.1B $2.1B $1.6B $1.9B $1.6B
 
Levered Free Cash Flow -$1.6B -$1.2B $217.3M $1.1B -$285.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 10

IonQ [IONQ] is up 7.07% over the past day.

Sell
47
CEG alert for Jan 10

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
8
CRNX alert for Jan 10

Crinetics Pharmaceuticals [CRNX] is down 16.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock