Financhill
Buy
58

LPX Quote, Financials, Valuation and Earnings

Last price:
$94.39
Seasonality move :
0.77%
Day range:
$94.26 - $95.41
52-week range:
$71.39 - $122.87
Dividend yield:
1.11%
P/E ratio:
16.18x
P/S ratio:
2.31x
P/B ratio:
3.97x
Volume:
544.3K
Avg. volume:
753.2K
1-year change:
15.23%
Market cap:
$6.6B
Revenue:
$2.9B
EPS (TTM):
$5.88
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $3.9B $3.9B $2.6B $2.9B
Revenue Growth (YoY) 20.69% 40.42% -1.56% -33.03% 13.95%
 
Cost of Revenues $1.9B $2B $2.4B $2B $2.1B
Gross Profit $867M $2B $1.5B $593M $832M
Gross Profit Margin 31.1% 50.14% 38.87% 22.98% 28.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $212M $223M $264M $257M $291M
Other Inc / (Exp) -$26M -$27M -$91M -$91M $3M
Operating Expenses $203M $224M $256M $258M $294M
Operating Income $664M $1.7B $1.2B $335M $538M
 
Net Interest Expenses $17M $13M -- -- --
EBT. Incl. Unusual Items $621M $1.7B $1.2B $248M $547M
Earnings of Discontinued Ops. -- $71M $198M -- --
Income Tax Expense $125M $402M $274M $74M $140M
Net Income to Company $497M $1.4B $1.1B $178M $420M
 
Minority Interest in Earnings $2M $4M $3M -- --
Net Income to Common Excl Extra Items $499M $1.4B $1.1B $178M $420M
 
Basic EPS (Cont. Ops) $4.48 $14.19 $13.94 $2.47 $5.91
Diluted EPS (Cont. Ops) $4.46 $14.09 $13.87 $2.46 $5.89
Weighted Average Basic Share $111M $97M $78M $72M $71M
Weighted Average Diluted Share $112M $98M $78M $72M $71M
 
EBITDA $749M $1.8B $1.3B $380M $686M
EBIT $638M $1.7B $1.2B $261M $560M
 
Revenue (Reported) $2.8B $3.9B $3.9B $2.6B $2.9B
Operating Income (Reported) $664M $1.7B $1.2B $335M $538M
Operating Income (Adjusted) $638M $1.7B $1.2B $261M $560M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $860M $835M $705M $658M $680M
Revenue Growth (YoY) 60.15% -2.91% -15.57% -6.67% 3.34%
 
Cost of Revenues $509M $529M $577M $499M $519M
Gross Profit $350M $306M $128M $159M $163M
Gross Profit Margin 40.7% 36.65% 18.16% 24.16% 23.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54M $68M $64M $66M $76M
Other Inc / (Exp) -$3M -$17M -$103M -$40M -$18M
Operating Expenses $54M $72M $63M $66M $79M
Operating Income $296M $234M $65M $93M $84M
 
Net Interest Expenses $1M $1M -- -- --
EBT. Incl. Unusual Items $292M $218M -$23M $65M $85M
Earnings of Discontinued Ops. -- $24M $2M -- --
Income Tax Expense $37M $52M -$10M $8M $23M
Net Income to Company $256M $191M -$10M $59M $62M
 
Minority Interest in Earnings -- $3M $2M -- --
Net Income to Common Excl Extra Items $256M $194M -$8M $59M $62M
 
Basic EPS (Cont. Ops) $2.36 $2.22 -$0.11 $0.81 $0.89
Diluted EPS (Cont. Ops) $2.34 $2.20 -$0.11 $0.81 $0.89
Weighted Average Basic Share $108M $88M $72M $72M $71M
Weighted Average Diluted Share $109M $89M $72M $72M $71M
 
EBITDA $320M $249M $10M $101M $119M
EBIT $293M $218M -$23M $69M $86M
 
Revenue (Reported) $860M $835M $705M $658M $680M
Operating Income (Reported) $296M $234M $65M $93M $84M
Operating Income (Adjusted) $293M $218M -$23M $69M $86M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $4B $3.9B $2.6B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.1B $2.4B $2B $2.1B
Gross Profit $867M $2B $1.5B $593M $833M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $211M $227M $261M $262M $291M
Other Inc / (Exp) -$26M -$30M -$94M -$79M -$2M
Operating Expenses $204M $229M $253M $267M $288M
Operating Income $663M $1.7B $1.2B $326M $545M
 
Net Interest Expenses $16M $14M -- -- --
EBT. Incl. Unusual Items $621M $1.7B $1.2B $247M $547M
Earnings of Discontinued Ops. -- $68M $198M -- --
Income Tax Expense $125M $403M $274M $74M $140M
Net Income to Company $497M $1.4B $1.1B $178M $420M
 
Minority Interest in Earnings $2M $4M $3M -- --
Net Income to Common Excl Extra Items $499M $1.4B $1.1B $178M $420M
 
Basic EPS (Cont. Ops) $4.52 $14.07 $13.36 $2.45 $5.89
Diluted EPS (Cont. Ops) $4.49 $13.97 $13.27 $2.45 $5.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $749M $1.8B $1.3B $380M $686M
EBIT $638M $1.7B $1.2B $261M $560M
 
Revenue (Reported) $2.8B $4B $3.9B $2.6B $2.9B
Operating Income (Reported) $663M $1.7B $1.2B $326M $545M
Operating Income (Adjusted) $638M $1.7B $1.2B $261M $560M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4B $3.9B $2.6B $2.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.4B $2B $2.1B --
Gross Profit $2B $1.5B $593M $833M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $227M $261M $262M $291M --
Other Inc / (Exp) -$30M -$94M -$79M -$2M --
Operating Expenses $229M $253M $267M $288M --
Operating Income $1.7B $1.2B $326M $545M --
 
Net Interest Expenses $14M $9M $10M $12M --
EBT. Incl. Unusual Items $1.7B $1.2B $247M $547M --
Earnings of Discontinued Ops. $68M $198M -- -- --
Income Tax Expense $403M $274M $74M $140M --
Net Income to Company $1.4B $1.1B $178M $420M --
 
Minority Interest in Earnings $4M $3M -- -- --
Net Income to Common Excl Extra Items $1.4B $1.1B $178M $420M --
 
Basic EPS (Cont. Ops) $14.07 $13.36 $2.45 $5.89 --
Diluted EPS (Cont. Ops) $13.97 $13.27 $2.45 $5.88 --
Weighted Average Basic Share $389M $313M $288M $285M --
Weighted Average Diluted Share $392M $313M $288M $286M --
 
EBITDA $1.8B $1.3B $380M $686M --
EBIT $1.7B $1.2B $261M $560M --
 
Revenue (Reported) $4B $3.9B $2.6B $2.9B --
Operating Income (Reported) $1.7B $1.2B $326M $545M --
Operating Income (Adjusted) $1.7B $1.2B $261M $560M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $535M $358M $369M $222M $340M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $161M $156M $106M $104M $100M
Inventory $259M $277M $336M $378M $358M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15M $18M $21M $23M $25M
Total Current Assets $993M $890M $854M $778M $855M
 
Property Plant And Equipment $958M $1.1B $1.4B $1.6B $1.6B
Long-Term Investments $11M $7M $6M $5M $17M
Goodwill $25M $19M $19M $19M $19M
Other Intangibles $56M $49M $45M $32M $30M
Other Long-Term Assets $42M $137M $50M $27M $26M
Total Assets $2.1B $2.2B $2.4B $2.4B $2.6B
 
Accounts Payable $125M $180M $178M $141M $139M
Accrued Expenses $57M $40M $55M $47M $57M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8M $7M $8M $6M $8M
Other Current Liabilities -- $34M -- -- --
Total Current Liabilities $295M $360M $343M $274M $312M
 
Long-Term Debt $348M $346M $346M $347M $348M
Capital Leases -- -- -- -- --
Total Liabilities $842M $955M $916M $880M $898M
 
Common Stock $124M $102M $88M $88M $86M
Other Common Equity Adj -$151M -$174M -$99M -$89M -$122M
Common Equity $1.2B $1.2B $1.4B $1.6B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10M $4M -- -- --
Total Equity $1.2B $1.2B $1.4B $1.6B $1.7B
 
Total Liabilities and Equity $2.1B $2.2B $2.4B $2.4B $2.6B
Cash and Short Terms $535M $358M $369M $222M $340M
Total Debt $348M $346M $346M $347M $348M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $535M $358M $369M $222M $340M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $161M $156M $106M $104M $100M
Inventory $259M $277M $336M $378M $358M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15M $18M $21M $23M $25M
Total Current Assets $993M $890M $854M $778M $855M
 
Property Plant And Equipment $958M $1.1B $1.4B $1.6B $1.6B
Long-Term Investments $11M $7M $6M $5M $17M
Goodwill $25M $19M $19M $19M $19M
Other Intangibles $56M $49M $45M $32M $30M
Other Long-Term Assets $42M $137M $50M $27M $26M
Total Assets $2.1B $2.2B $2.4B $2.4B $2.6B
 
Accounts Payable $125M $180M $178M $141M $139M
Accrued Expenses $57M $40M $55M $47M $57M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8M $7M $8M $6M $8M
Other Current Liabilities -- $34M -- -- --
Total Current Liabilities $295M $360M $343M $274M $312M
 
Long-Term Debt $348M $346M $346M $347M $348M
Capital Leases -- -- -- -- --
Total Liabilities $842M $955M $916M $880M $898M
 
Common Stock $124M $102M $88M $88M $86M
Other Common Equity Adj -$151M -$174M -$99M -$89M -$122M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10M $4M -- -- --
Total Equity $1.2B $1.2B $1.4B $1.6B $1.7B
 
Total Liabilities and Equity $2.1B $2.2B $2.4B $2.4B $2.6B
Cash and Short Terms $535M $358M $369M $222M $340M
Total Debt $348M $346M $346M $347M $348M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $497M $1.4B $1.1B $178M $420M
Depreciation & Amoritzation $111M $119M $132M $119M $126M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$53M -$14M $22M -$8M $3M
Change in Inventories -$12M -$71M -$66M -$46M $9M
Cash From Operations $659M $1.5B $1.1B $316M $605M
 
Capital Expenditures $77M $254M $414M $300M $183M
Cash Acquisitions $15M -- $268M -- -$17M
Cash From Investing -$49M -$247M -$146M -$376M -$183M
 
Dividends Paid (Ex Special Dividend) -$65M -$66M -$69M -$69M -$74M
Special Dividend Paid
Long-Term Debt Issued $350M $350M -- $80M --
Long-Term Debt Repaid -$350M -$359M -- -$80M --
Repurchase of Common Stock -$200M -$1.3B -$900M -- -$212M
Other Financing Activities -$7M -$13M -$13M -$8M -$6M
Cash From Financing -$272M -$1.4B -$982M -$77M -$292M
 
Beginning Cash (CF) $195M $535M $371M $383M $222M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $338M -$150M $17M -$137M $130M
Ending Cash (CF) $535M $371M $383M $222M $340M
 
Levered Free Cash Flow $582M $1.2B $730M $16M $422M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $256M $191M -$10M $59M $62M
Depreciation & Amoritzation $27M $31M $33M $32M $33M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $22M $45M $42M $44M $9M
Change in Inventories -$18M -$5M $6M -- $5M
Cash From Operations $321M $201M $41M $159M $105M
 
Capital Expenditures $24M $121M $132M $64M $62M
Cash Acquisitions -- -- $3M -- --
Cash From Investing -$24M -$116M -$132M -$64M -$61M
 
Dividends Paid (Ex Special Dividend) -$16M -$16M -$16M -$17M -$18M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$171M -$313M -- -- -$24M
Other Financing Activities -$1M -$1M $2M $1M $2M
Cash From Financing -$188M -$330M -$14M -$16M -$40M
 
Beginning Cash (CF) $420M $620M $482M $160M $346M
Foreign Exchange Rate Adjustment $6M -$4M $6M -$18M -$10M
Additions / Reductions $109M -$245M -$105M $80M $4M
Ending Cash (CF) $535M $371M $383M $222M $340M
 
Levered Free Cash Flow $297M $80M -$91M $95M $43M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $497M $1.4B $1.1B $178M $420M
Depreciation & Amoritzation $111M $119M $132M $119M $126M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$53M -$14M $22M -$8M $3M
Change in Inventories -$12M -$71M -$66M -$46M $9M
Cash From Operations $659M $1.5B $1.1B $316M $605M
 
Capital Expenditures $77M $254M $414M $300M $183M
Cash Acquisitions $15M -- $268M -- -$17M
Cash From Investing -$49M -$247M -$146M -$376M -$183M
 
Dividends Paid (Ex Special Dividend) -$65M -$66M -$69M -$69M -$74M
Special Dividend Paid
Long-Term Debt Issued $350M $350M -- -- --
Long-Term Debt Repaid -$350M -$359M -- -- --
Repurchase of Common Stock -$200M -$1.3B -$900M -- -$212M
Other Financing Activities -$7M -$13M -$13M -$8M -$6M
Cash From Financing -$272M -$1.4B -$982M -$77M -$292M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $338M -$150M $17M -$137M $130M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $582M $1.2B $730M $16M $422M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.4B $1.1B $178M $420M --
Depreciation & Amoritzation $119M $132M $119M $126M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$14M $22M -$8M $3M --
Change in Inventories -$71M -$66M -$46M $9M --
Cash From Operations $1.5B $1.1B $316M $605M --
 
Capital Expenditures $254M $414M $300M $183M --
Cash Acquisitions -- $268M -- -$17M --
Cash From Investing -$247M -$146M -$376M -$183M --
 
Dividends Paid (Ex Special Dividend) -$66M -$69M -$69M -$74M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M -- $80M -- --
Long-Term Debt Repaid -$359M -- -$80M -- --
Repurchase of Common Stock -$1.3B -$900M -- -$212M --
Other Financing Activities -$13M -$13M -$8M -$6M --
Cash From Financing -$1.4B -$982M -$77M -$292M --
 
Beginning Cash (CF) $2.4B $2B $740M $1.1B --
Foreign Exchange Rate Adjustment -$14M -$5M -$24M -$12M --
Additions / Reductions -$150M $17M -$137M $130M --
Ending Cash (CF) $2.3B $2B $579M $1.2B --
 
Levered Free Cash Flow $1.2B $730M $16M $422M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
29
UNF alert for Mar 26

UniFirst [UNF] is up 0.26% over the past day.

Sell
30
KEQU alert for Mar 26

Kewaunee Scientific [KEQU] is down 3.3% over the past day.

Buy
82
EPAC alert for Mar 26

Enerpac Tool Group [EPAC] is down 2.42% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock