Why Is Chewy Stock Up — And Will It Keep Climbing?
We are all witnesses to the crazy e-commerce industry boom…
Sell
45
KFY Quote, Financials, Valuation and Earnings
Last price:
$61.78
Seasonality move
:
4.09%
Day range:
$60.71 - $62.14
52-week range:
$59.23 - $80.64
Dividend yield:
2.57%
P/E ratio:
13.30x
P/S ratio:
1.18x
P/B ratio:
1.78x
Volume:
604.3K
Avg. volume:
527.9K
1-year change:
1.98%
Market cap:
$3.2B
Revenue:
$2.8B
EPS (TTM):
$4.65
| Period Ending | 2020-04-30 | 2021-04-30 | 2022-04-30 | 2023-04-30 | 2024-04-30 | |
|---|---|---|---|---|---|---|
| Revenue | $2B | $1.8B | $2.6B | $2.9B | $2.8B | |
| Revenue Growth (YoY) | 0.18% | -7.96% | 45.25% | 8.34% | -2.39% | |
| Cost of Revenues | $130.5M | $1.4B | $1.9B | $2.2B | $2.2B | |
| Gross Profit | $1.8B | $440.1M | $770.9M | $695.7M | $618.5M | |
| Gross Profit Margin | 93.4% | 24.18% | 29.16% | 24.29% | 22.13% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $1.6B | $191.8M | $237.3M | $268.5M | $259M | |
| Other Inc / (Exp) | -$61.4M | $6.5M | -$11.9M | -$37.3M | -$37.9M | |
| Operating Expenses | $1.6B | $253.6M | $300.8M | $336.8M | $337M | |
| Operating Income | $234.6M | $186.5M | $470.1M | $358.9M | $281.5M | |
| Net Interest Expenses | $22.2M | $29.3M | $25.3M | $25.9M | $21M | |
| EBT. Incl. Unusual Items | $151M | $163.7M | $432.9M | $295.7M | $222.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $43.9M | $48.1M | $102.1M | $82.7M | $50.1M | |
| Net Income to Company | $107M | $115.6M | $330.8M | $213.1M | $172.6M | |
| Minority Interest in Earnings | -$2.1M | -$1.1M | -$4.5M | -$3.5M | -$3.4M | |
| Net Income to Common Excl Extra Items | $104.9M | $114.5M | $326.4M | $209.5M | $169.2M | |
| Basic EPS (Cont. Ops) | $1.91 | $2.11 | $6.04 | $3.98 | $3.25 | |
| Diluted EPS (Cont. Ops) | $1.90 | $2.09 | $5.98 | $3.95 | $3.23 | |
| Weighted Average Basic Share | $54.3M | $52.9M | $52.8M | $51.5M | $51M | |
| Weighted Average Diluted Share | $54.8M | $53.4M | $53.4M | $51.9M | $51.4M | |
| EBITDA | $228.5M | $254.8M | $521.7M | $389.9M | $321.6M | |
| EBIT | $173.1M | $193M | $458.2M | $321.6M | $243.6M | |
| Revenue (Reported) | $2B | $1.8B | $2.6B | $2.9B | $2.8B | |
| Operating Income (Reported) | $234.6M | $186.5M | $470.1M | $358.9M | $281.5M | |
| Operating Income (Adjusted) | $173.1M | $193M | $458.2M | $321.6M | $243.6M | |
| Period Ending | 2021-01-31 | 2022-01-31 | 2023-01-31 | 2024-01-31 | 2025-01-31 | |
|---|---|---|---|---|---|---|
| Revenue | $477.9M | $685M | $686.8M | $676.9M | $676.5M | |
| Revenue Growth (YoY) | -9.49% | 43.33% | 0.28% | -1.45% | -0.05% | |
| Cost of Revenues | $22.5M | $481.8M | $543.3M | $540.2M | $511.2M | |
| Gross Profit | $455.3M | $203.2M | $143.5M | $136.6M | $165.4M | |
| Gross Profit Margin | 95.28% | 29.67% | 20.89% | 20.19% | 24.44% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $373.6M | $60.8M | $72.8M | $62.7M | $65.3M | |
| Other Inc / (Exp) | $14.1M | -$7.3M | -$28.1M | $19.2M | $8M | |
| Operating Expenses | $389.3M | $76.9M | $89.8M | $82.2M | $85.8M | |
| Operating Income | $66M | $126.3M | $53.7M | $54.5M | $79.5M | |
| Net Interest Expenses | $7.3M | $7M | $5.4M | $4.9M | $5.5M | |
| EBT. Incl. Unusual Items | $72.8M | $112M | $20.2M | $68.7M | $82.1M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $21.2M | $26.9M | $8.5M | $9M | $22.8M | |
| Net Income to Company | $51.6M | $85.1M | $11.8M | $59.7M | $59.3M | |
| Minority Interest in Earnings | -$269K | -$956K | -$522K | -$649K | -$925K | |
| Net Income to Common Excl Extra Items | $51.3M | $84.1M | $11.2M | $59.1M | $58.4M | |
| Basic EPS (Cont. Ops) | $0.95 | $1.55 | $0.21 | $1.14 | $1.12 | |
| Diluted EPS (Cont. Ops) | $0.94 | $1.54 | $0.21 | $1.13 | $1.10 | |
| Weighted Average Basic Share | $52.6M | $53M | $51.3M | $51.1M | $51.6M | |
| Weighted Average Diluted Share | $53M | $53.5M | $51.4M | $51.3M | $52.4M | |
| EBITDA | $95.8M | $135.1M | $42.6M | $93.2M | $108.1M | |
| EBIT | $80.1M | $119M | $25.6M | $73.7M | $87.6M | |
| Revenue (Reported) | $477.9M | $685M | $686.8M | $676.9M | $676.5M | |
| Operating Income (Reported) | $66M | $126.3M | $53.7M | $54.5M | $79.5M | |
| Operating Income (Adjusted) | $80.1M | $119M | $25.6M | $73.7M | $87.6M | |
| Period Ending | 2021-01-31 | 2022-01-31 | 2023-01-31 | 2024-01-31 | 2025-01-31 | |
|---|---|---|---|---|---|---|
| Revenue | $1.7B | $2.5B | $2.9B | $2.8B | $2.7B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $85.9M | $1.8B | $2.1B | $2.2B | $2.1B | |
| Gross Profit | $1.6B | $706.8M | $754.6M | $608.5M | $661.4M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $1.4B | $226.1M | $264.5M | $260.4M | $254.6M | |
| Other Inc / (Exp) | -$55.7M | $13.1M | -$50.5M | -$46M | $34.5M | |
| Operating Expenses | $1.5B | $289.2M | $331M | $336.5M | $334.2M | |
| Operating Income | $163M | $417.6M | $423.7M | $272M | $327.1M | |
| Net Interest Expenses | $28.7M | $26.4M | $26.6M | $22.1M | $19.7M | |
| EBT. Incl. Unusual Items | $78.6M | $404.2M | $346.7M | $204M | $341.9M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $30.4M | $99.7M | $88.7M | $48.9M | $90.3M | |
| Net Income to Company | $48.2M | $304.5M | $258M | $155.1M | $251.6M | |
| Minority Interest in Earnings | -$728K | -$3.7M | -$4.3M | -$3.6M | -$4.5M | |
| Net Income to Common Excl Extra Items | $47.5M | $300.9M | $253.7M | $151.5M | $247M | |
| Basic EPS (Cont. Ops) | $0.86 | $5.55 | $4.77 | $2.90 | $4.73 | |
| Diluted EPS (Cont. Ops) | $0.85 | $5.50 | $4.74 | $2.89 | $4.65 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $168.3M | $493.8M | $439.7M | $302.1M | $441.3M | |
| EBIT | $107.2M | $430.6M | $373.2M | $226M | $361.6M | |
| Revenue (Reported) | $1.7B | $2.5B | $2.9B | $2.8B | $2.7B | |
| Operating Income (Reported) | $163M | $417.6M | $423.7M | $272M | $327.1M | |
| Operating Income (Adjusted) | $107.2M | $430.6M | $373.2M | $226M | $361.6M | |
| Period Ending | 2021-01-31 | 2022-01-31 | 2023-01-31 | 2024-01-31 | 2025-01-31 | |
|---|---|---|---|---|---|---|
| Revenue | $1.3B | $1.9B | $2.1B | $2.1B | $2B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $57.9M | $1.4B | $1.6B | $1.6B | $1.5B | |
| Gross Profit | $1.2B | $553.8M | $537.6M | $450.4M | $493.3M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $1.1B | $175.1M | $202.3M | $194.3M | $189.9M | |
| Other Inc / (Exp) | -$4.4M | $2.2M | -$36.3M | -$45M | $27.4M | |
| Operating Expenses | $1.1B | $222.5M | $252.7M | $252.4M | $249.6M | |
| Operating Income | $100.3M | $331.3M | $284.9M | $198M | $243.7M | |
| Net Interest Expenses | $21.7M | $18.8M | $20.1M | $16.3M | $15M | |
| EBT. Incl. Unusual Items | $74.2M | $314.7M | $228.5M | $136.7M | $256M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $25.4M | $77M | $63.6M | $29.8M | $70M | |
| Net Income to Company | $48.8M | $237.8M | $164.9M | $106.9M | $185.9M | |
| Minority Interest in Earnings | -$547K | -$3.1M | -$2.9M | -$3M | -$4.1M | |
| Net Income to Common Excl Extra Items | $48.3M | $234.7M | $162M | $104M | $181.8M | |
| Basic EPS (Cont. Ops) | $0.88 | $4.33 | $3.06 | $1.99 | $3.47 | |
| Diluted EPS (Cont. Ops) | $0.87 | $4.29 | $3.04 | $1.98 | $3.41 | |
| Weighted Average Basic Share | $159.1M | $158.9M | $154.9M | $153.4M | $155.5M | |
| Weighted Average Diluted Share | $159.7M | $160.4M | $155.5M | $153.8M | $157.9M | |
| EBITDA | $142M | $380.9M | $298.9M | $211.1M | $330.8M | |
| EBIT | $95.9M | $333.6M | $248.6M | $153M | $271M | |
| Revenue (Reported) | $1.3B | $1.9B | $2.1B | $2.1B | $2B | |
| Operating Income (Reported) | $100.3M | $331.3M | $284.9M | $198M | $243.7M | |
| Operating Income (Adjusted) | $95.9M | $333.6M | $248.6M | $153M | $271M | |
| Period Ending | 2020-04-30 | 2021-04-30 | 2022-04-30 | 2023-04-30 | 2024-04-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $689.2M | $850.8M | $978.1M | $844M | $941M | |
| Short Term Investments | $42M | $63.7M | $57.2M | $44.8M | $42.7M | |
| Accounts Receivable, Net | $397.2M | $448.7M | $590.3M | $569.6M | $541M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $70M | $83.9M | $102.5M | $112.7M | $108.7M | |
| Total Current Assets | $1.2B | $1.5B | $1.8B | $1.6B | $1.7B | |
| Property Plant And Equipment | $337.8M | $305.9M | $305.9M | $304.6M | $322.3M | |
| Long-Term Investments | $132.1M | $182.7M | $175.8M | $179M | $211.7M | |
| Goodwill | $613.9M | $626.7M | $725.6M | $909.5M | $908.4M | |
| Other Intangibles | $111.9M | $92.9M | $89.8M | $114.4M | $88.8M | |
| Other Long-Term Assets | $175.9M | $185.7M | $204.6M | $222.6M | $240M | |
| Total Assets | $2.7B | $3.1B | $3.5B | $3.6B | $3.7B | |
| Accounts Payable | $45.7M | $45M | $50.9M | $53.4M | $50.1M | |
| Accrued Expenses | $221.6M | $239.4M | $302.4M | $324.2M | $298.8M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $54.9M | $48M | $48.6M | $45.8M | $36.1M | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $624.2M | $750.1M | $984.2M | $976.3M | $934.5M | |
| Long-Term Debt | $394.1M | $394.8M | $395.5M | $396.2M | $396.9M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.5B | $1.7B | $1.9B | $1.9B | $1.9B | |
| Common Stock | $585.6M | $583.3M | $502M | $429.8M | $414.9M | |
| Other Common Equity Adj | -$107.2M | -$51.8M | -$92.2M | -$92.8M | -$107.7M | |
| Common Equity | $1.2B | $1.4B | $1.5B | $1.6B | $1.7B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $2.3M | $2.4M | $5.2M | $4.9M | $4.3M | |
| Total Equity | $1.2B | $1.4B | $1.5B | $1.7B | $1.7B | |
| Total Liabilities and Equity | $2.7B | $3.1B | $3.5B | $3.6B | $3.7B | |
| Cash and Short Terms | $731.2M | $914.4M | $1B | $888.9M | $983.7M | |
| Total Debt | $394.1M | $394.8M | $395.5M | $396.2M | $396.9M | |
| Period Ending | 2021-01-31 | 2022-01-31 | 2023-01-31 | 2024-01-31 | 2025-01-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $694.1M | $846.5M | $771.9M | $736.8M | $779.3M | |
| Short Term Investments | $45.9M | $73.1M | $48.3M | $45.7M | $26.1M | |
| Accounts Receivable, Net | $448.4M | $603.3M | $628.7M | $589.7M | $575.7M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $81.9M | $103.1M | $99.5M | $109.4M | $107.2M | |
| Total Current Assets | $1.3B | $1.7B | $1.6B | $1.5B | $1.6B | |
| Property Plant And Equipment | $316.9M | $286M | $295.8M | $331M | $310.9M | |
| Long-Term Investments | -- | $15.4M | $7.3M | $11.8M | $14.1M | |
| Goodwill | $625.5M | $699.5M | $793.3M | $909.3M | $942.1M | |
| Other Intangibles | $97.7M | $89.6M | $88.9M | $95.2M | $75.8M | |
| Other Long-Term Assets | $345.2M | $374.8M | $403.2M | $431.7M | $507.8M | |
| Total Assets | $2.9B | $3.3B | $3.4B | $3.6B | $3.6B | |
| Accounts Payable | $37.9M | $47.2M | $42M | $46.4M | $51.7M | |
| Accrued Expenses | $237.7M | $298.9M | $346.5M | $312.5M | $292.6M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $49M | $46.6M | $45.2M | $36.9M | $36.8M | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $635.4M | $851.2M | $856.3M | $842.6M | $817.8M | |
| Long-Term Debt | $394.6M | $395.3M | $396M | $396.8M | $397.5M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.6B | $1.8B | $1.8B | $1.8B | $1.9B | |
| Common Stock | $576.8M | $562.6M | $434.2M | $428.4M | $365.4M | |
| Other Common Equity Adj | -$57.9M | -$80.7M | -$96.8M | -$102.9M | -$121.8M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $1.8M | $4M | $4M | $3.8M | $4.5M | |
| Total Equity | $1.3B | $1.5B | $1.6B | $1.7B | $1.8B | |
| Total Liabilities and Equity | $2.9B | $3.3B | $3.4B | $3.6B | $3.6B | |
| Cash and Short Terms | $740.1M | $919.6M | $820.2M | $782.5M | $805.4M | |
| Total Debt | $394.6M | $395.3M | $396M | $396.8M | $397.5M | |
| Period Ending | 2020-04-30 | 2021-04-30 | 2022-04-30 | 2023-04-30 | 2024-04-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $107M | $115.6M | $330.8M | $213.1M | $172.6M | |
| Depreciation & Amoritzation | $55.3M | $61.8M | $63.5M | $68.3M | $78M | |
| Stock-Based Compensation | $22.8M | $27.2M | $29.2M | $36.3M | $40M | |
| Change in Accounts Receivable | $27.7M | -$61.5M | -$134.7M | $7.9M | $21.5M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $236.3M | $251.4M | $501.7M | $343.9M | $284M | |
| Capital Expenditures | $41.5M | $31.1M | $49.4M | $70.4M | $55.1M | |
| Cash Acquisitions | -$108.6M | -- | -$133.8M | -$254.8M | -- | |
| Cash From Investing | -$198.8M | -$61.4M | -$184.3M | -$323.5M | -$53.8M | |
| Dividends Paid (Ex Special Dividend) | -$22.8M | -$22.5M | -$26.8M | -$33M | -$54.4M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $1B | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -$879.7M | -$13.6M | -$1.3M | -$4.4M | -$1.9M | |
| Repurchase of Common Stock | -$92.4M | -$30.4M | -$96.3M | -$95.5M | -$53.2M | |
| Other Financing Activities | -$14.6M | -$6.1M | -$20M | -$27M | -$15.2M | |
| Cash From Financing | $43.7M | -$66.9M | -$137.4M | -$152.2M | -$116.3M | |
| Beginning Cash (CF) | $626.4M | $689.2M | $850.8M | $978.1M | $844M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $81.3M | $123.2M | $179.9M | -$131.8M | $113.8M | |
| Ending Cash (CF) | $689.2M | $850.8M | $978.1M | $844M | $941M | |
| Levered Free Cash Flow | $194.9M | $220.3M | $452.3M | $273.5M | $228.8M | |
| Period Ending | 2021-01-31 | 2022-01-31 | 2023-01-31 | 2024-01-31 | 2025-01-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $51.6M | $85.1M | $11.8M | $59.7M | $59.3M | |
| Depreciation & Amoritzation | $15.7M | $16.1M | $17M | $19.5M | $20.5M | |
| Stock-Based Compensation | $7M | $7.3M | $9.5M | $10.3M | $11.3M | |
| Change in Accounts Receivable | -$3M | $9M | $21.8M | -$3.8M | $11.9M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $146.4M | $264M | $191.5M | $164M | $213.7M | |
| Capital Expenditures | $7.5M | $13.7M | $17.2M | $11.7M | $17.4M | |
| Cash Acquisitions | -- | -$90.9M | -- | -- | -$44.4M | |
| Cash From Investing | -$7M | -$105.3M | -$15.2M | -$22.2M | -$76.4M | |
| Dividends Paid (Ex Special Dividend) | -$5.5M | -$6.7M | -$8.1M | -$17.6M | -$19.3M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -$7.6M | -$382K | -$2M | -$546K | -$396K | |
| Repurchase of Common Stock | -$7.6M | -$19.6M | -$25.6M | -$20.6M | -$17.8M | |
| Other Financing Activities | -$162K | -$1.5M | -$1.7M | -$1.5M | -$1.5M | |
| Cash From Financing | -$18.6M | -$24.8M | -$34.1M | -$36.6M | -$35.4M | |
| Beginning Cash (CF) | $553.1M | $725.4M | $593.9M | $620.8M | $694.9M | |
| Foreign Exchange Rate Adjustment | $20.3M | -$12.8M | $35.7M | $10.8M | -$17.5M | |
| Additions / Reductions | $120.8M | $133.9M | $142.3M | $105.1M | $101.9M | |
| Ending Cash (CF) | $694.1M | $846.5M | $771.9M | $736.8M | $779.3M | |
| Levered Free Cash Flow | $138.8M | $250.3M | $174.3M | $152.3M | $196.4M | |
| Period Ending | 2021-01-31 | 2022-01-31 | 2023-01-31 | 2024-01-31 | 2025-01-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $48.2M | $304.5M | $258M | $155.1M | $251.6M | |
| Depreciation & Amoritzation | $61M | $63.2M | $66.5M | $76.1M | $79.6M | |
| Stock-Based Compensation | $26M | $28.9M | $34.1M | $39.6M | $43.2M | |
| Change in Accounts Receivable | $8.5M | -$160.3M | -$35.2M | $24M | $18.3M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $233.5M | $418.6M | $373M | $273.2M | $370.4M | |
| Capital Expenditures | $30.5M | $40.9M | $70.8M | $59.6M | $54.1M | |
| Cash Acquisitions | -- | -$90.9M | -$142.3M | -$155.4M | -$44.4M | |
| Cash From Investing | -$38M | -$167.6M | -$213.1M | -$202.7M | -$122M | |
| Dividends Paid (Ex Special Dividend) | -$22.5M | -$25.8M | -$31.5M | -$44.9M | -$76.1M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -$609.3M | -$5.7M | -$3.8M | -$2.4M | -$2.1M | |
| Repurchase of Common Stock | -$54.8M | -$28.9M | -$149.8M | -$43.1M | -$97M | |
| Other Financing Activities | -$5.4M | -$20.4M | -$27.3M | -$15.2M | -$20.2M | |
| Cash From Financing | -$86.2M | -$73.9M | -$204.7M | -$97.3M | -$187.5M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $109.3M | $177.1M | -$44.9M | -$26.8M | $60.9M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $203M | $377.7M | $302.2M | $213.6M | $316.4M | |
| Period Ending | 2021-01-31 | 2022-01-31 | 2023-01-31 | 2024-01-31 | 2025-01-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $48.8M | $237.8M | $164.9M | $106.9M | $185.9M | |
| Depreciation & Amoritzation | $46.1M | $47.4M | $50.4M | $58.1M | $59.8M | |
| Stock-Based Compensation | $20.2M | $22M | $26.9M | $30.3M | $33.5M | |
| Change in Accounts Receivable | -$62.9M | -$161.7M | -$62.2M | -$46M | -$49.3M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $54.3M | $221.5M | $92.8M | $22.1M | $108.5M | |
| Capital Expenditures | $22.8M | $32.7M | $54M | $43.3M | $42.2M | |
| Cash Acquisitions | -- | -$90.9M | -$99.3M | -- | -$44.4M | |
| Cash From Investing | -$30.3M | -$136.6M | -$165.4M | -$44.5M | -$112.7M | |
| Dividends Paid (Ex Special Dividend) | -$17M | -$20.2M | -$24.9M | -$36.9M | -$58.6M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -$8.9M | -$1M | -$3.5M | -$1.5M | -$1.7M | |
| Repurchase of Common Stock | -$30.4M | -$28.9M | -$82.5M | -$30.1M | -$73.9M | |
| Other Financing Activities | -$5.3M | -$19.6M | -$26.9M | -$15.1M | -$20.1M | |
| Cash From Financing | -$55.8M | -$62.8M | -$130.1M | -$75.3M | -$146.4M | |
| Beginning Cash (CF) | $1.8B | $2.2B | $2.2B | $2B | $2.3B | |
| Foreign Exchange Rate Adjustment | $36.7M | -$26.4M | -$3.5M | -$9.5M | -$11.1M | |
| Additions / Reductions | -$31.8M | $22.1M | -$202.7M | -$97.7M | -$150.6M | |
| Ending Cash (CF) | $1.8B | $2.2B | $2B | $1.9B | $2.1B | |
| Levered Free Cash Flow | $31.5M | $188.8M | $38.7M | -$21.2M | $66.4M | |
Get KFY Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
KFY
Sector
P/E ratio
13.30x
16.99x
PEG ratio
0.22x
0.27x
P/B ratio
1.78x
1.62x
Price / LTM sales
1.18x
0.88x
Growth Metrics
KFY
Sector
Revenue growth
-0.05%
3%
Earnings growth
-2.66%
5.93%
Revenue (5-year growth)
7.21%
4.44%
Earnings forecast
$1.13
$0.29
Profitability
KFY
Sector
Profitability FY 2024
$618.5M
$409.9M
Return on invested capital
11.47%
5.72%
Return on assets
6.92%
3.55%
Return on equity
14.06%
8.61%
Earnings Date
Last Earnings Date
Mar
11
Next Earnings Date
Jun
13
Estimated Next Earnings Date
Jun
10
Balance Sheet
KFY
Sector
Total cash
$805.4M
$163.9M
Short term investments
$42.7M
$39.4M
Total assets
$3.7B
$1.8B
Long term debt
$397.5M
$283.6M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is Netflix a Must-own Stock?
The early months of 2025 have been very hard on…
Why Did Bill Ackman Buy Uber Stock?
In February, Pershing Square manager Bill Ackman revealed that his…
Stock Ideas
Buy
61
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 34x
Buy
58
Is MSFT Stock a Buy?
Market Cap: $2.9T
P/E Ratio: 33x
Buy
59
Is NVDA Stock a Buy?
Market Cap: $2.7T
P/E Ratio: 38x
Alerts
Sell
27
SAIA alert for Apr 26
Saia [SAIA] is down 30.77% over the past day.
Sell
48
APPF alert for Apr 26
AppFolio [APPF] is down 18.16% over the past day.
Sell
15
KNSL alert for Apr 26
Kinsale Capital Group [KNSL] is down 16.33% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
