Financhill
Buy
51

INGR Quote, Financials, Valuation and Earnings

Last price:
$138.81
Seasonality move :
-0.96%
Day range:
$138.25 - $139.71
52-week range:
$106.03 - $155.44
Dividend yield:
2.25%
P/E ratio:
13.61x
P/S ratio:
1.23x
P/B ratio:
2.27x
Volume:
154.8K
Avg. volume:
534.9K
1-year change:
27.22%
Market cap:
$9.1B
Revenue:
$8.2B
EPS (TTM):
$10.25
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.2B $6B $6.9B $7.9B $8.2B
Revenue Growth (YoY) -1.27% -3.58% 15.15% 15.26% 2.69%
 
Cost of Revenues $4.9B $4.7B $5.6B $6.5B $6.4B
Gross Profit $1.3B $1.3B $1.3B $1.5B $1.7B
Gross Profit Margin 21.13% 21.25% 19.31% 18.8% 21.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$58M -$88M -$375M $1M -$15M
Operating Expenses $591M $597M $634M $728M $781M
Operating Income $721M $675M $697M $766M $968M
 
Net Interest Expenses $81M $81M $74M $99M $114M
EBT. Incl. Unusual Items $582M $506M $248M $668M $839M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $158M $152M $123M $166M $188M
Net Income to Company $424M $354M $125M $502M $651M
 
Minority Interest in Earnings -$11M -$6M -$8M -$10M -$8M
Net Income to Common Excl Extra Items $413M $348M $117M $492M $643M
 
Basic EPS (Cont. Ops) $6.17 $5.18 $1.74 $7.43 $9.74
Diluted EPS (Cont. Ops) $6.13 $5.15 $1.73 $7.34 $9.60
Weighted Average Basic Share $66.9M $67.2M $67.1M $66.2M $66M
Weighted Average Diluted Share $67.4M $67.6M $67.8M $67M $67M
 
EBITDA $883M $800M $542M $982M $1.2B
EBIT $663M $587M $322M $767M $953M
 
Revenue (Reported) $6.2B $6B $6.9B $7.9B $8.2B
Operating Income (Reported) $721M $675M $697M $766M $968M
Operating Income (Adjusted) $663M $587M $322M $767M $953M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.8B $2B $2B $1.9B
Revenue Growth (YoY) -4.57% 17.38% 14.75% 0.49% -8.02%
 
Cost of Revenues $1.2B $1.4B $1.6B $1.6B $1.4B
Gross Profit $326M $323M $374M $421M $479M
Gross Profit Margin 21.7% 18.32% 18.49% 20.71% 25.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$16M $13M $1M -$12M -$6M
Operating Expenses $155M $163M $190M $198M $199M
Operating Income $171M $160M $184M $223M $280M
 
Net Interest Expenses $22M $20M $24M $26M $1M
EBT. Incl. Unusual Items $133M $153M $161M $185M $273M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40M $34M $52M $25M $84M
Net Income to Company $93M $119M $109M $160M $189M
 
Minority Interest in Earnings -$1M -$1M -$3M -$2M -$1M
Net Income to Common Excl Extra Items $92M $118M $106M $158M $188M
 
Basic EPS (Cont. Ops) $1.37 $1.76 $1.61 $2.39 $2.88
Diluted EPS (Cont. Ops) $1.36 $1.75 $1.59 $2.36 $2.83
Weighted Average Basic Share $67.2M $67M $65.8M $66M $65.3M
Weighted Average Diluted Share $67.6M $67.6M $66.6M $67M $66.5M
 
EBITDA $207M $225M $238M $267M $327M
EBIT $155M $173M $185M $211M $274M
 
Revenue (Reported) $1.5B $1.8B $2B $2B $1.9B
Operating Income (Reported) $171M $160M $184M $223M $280M
Operating Income (Adjusted) $155M $173M $185M $211M $274M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.9B $6.7B $7.7B $8.2B $7.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $5.3B $6.3B $6.5B $5.8B
Gross Profit $1.2B $1.4B $1.4B $1.7B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$58M -$404M -$19M -$11M $49M
Operating Expenses $593M $596M $711M $780M $780M
Operating Income $650M $797M $722M $920M $962M
 
Net Interest Expenses $78M $80M $81M $122M $56M
EBT. Incl. Unusual Items $514M $313M $622M $787M $955M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $163M $140M $167M $154M $265M
Net Income to Company $351M $173M $455M $633M $690M
 
Minority Interest in Earnings -$9M -$8M -$10M -$7M -$7M
Net Income to Common Excl Extra Items $342M $165M $445M $626M $683M
 
Basic EPS (Cont. Ops) $5.10 $2.46 $6.69 $9.47 $10.42
Diluted EPS (Cont. Ops) $5.06 $2.41 $6.62 $9.34 $10.25
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $812M $603M $928M $1.1B $1.2B
EBIT $592M $393M $703M $909M $1B
 
Revenue (Reported) $5.9B $6.7B $7.7B $8.2B $7.6B
Operating Income (Reported) $650M $797M $722M $920M $962M
Operating Income (Adjusted) $592M $393M $703M $909M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.4B $5.1B $6B $6.2B $5.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $4.1B $4.8B $4.9B $4.3B
Gross Profit $920M $1B $1.1B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$42M -$358M -$2M -$14M $50M
Operating Expenses $456M $455M $532M $584M $583M
Operating Income $464M $586M $611M $765M $759M
 
Net Interest Expenses $59M $58M $65M $88M $30M
EBT. Incl. Unusual Items $363M $170M $544M $663M $779M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $125M $113M $157M $145M $222M
Net Income to Company $238M $57M $387M $518M $557M
 
Minority Interest in Earnings -$5M -$7M -$9M -$6M -$5M
Net Income to Common Excl Extra Items $233M $50M $378M $512M $552M
 
Basic EPS (Cont. Ops) $3.47 $0.75 $5.69 $7.74 $8.42
Diluted EPS (Cont. Ops) $3.45 $0.71 $5.63 $7.63 $8.28
Weighted Average Basic Share $201.5M $201.5M $199.1M $198.4M $196.7M
Weighted Average Diluted Share $203M $202.8M $201.3M $201.4M $200.1M
 
EBITDA $580M $383M $769M $916M $969M
EBIT $422M $228M $609M $751M $809M
 
Revenue (Reported) $4.4B $5.1B $6B $6.2B $5.6B
Operating Income (Reported) $464M $586M $611M $765M $759M
Operating Income (Adjusted) $422M $228M $609M $751M $809M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $264M $665M $328M $236M $401M
Short Term Investments $4M -- $4M $3M $8M
Accounts Receivable, Net $830M $855M $950M $1.2B $1.1B
Inventory $861M $917M $1.2B $1.6B $1.5B
Prepaid Expenses $54M $54M $63M $62M $261M
Other Current Assets -- -- -- -- --
Total Current Assets $2.2B $2.6B $2.7B $3.3B $3.4B
 
Property Plant And Equipment $2.5B $2.5B $2.4B $2.4B $2.4B
Long-Term Investments -- -- -- -- --
Goodwill $801M $902M $914M $900M $918M
Other Intangibles $437M $444M $434M $401M $385M
Other Long-Term Assets $172M $410M $531M $544M $570M
Total Assets $6B $6.9B $7B $7.6B $7.6B
 
Accounts Payable $504M $599M $774M $873M $778M
Accrued Expenses $153M $192M $190M $214M $221M
Current Portion Of Long-Term Debt $82M $58M $58M $153M $121M
Current Portion Of Capital Lease Obligations $41M $46M $47M $48M $56M
Other Current Liabilities -- -- -- -- $51M
Total Current Liabilities $967M $1.5B $1.5B $1.9B $1.8B
 
Long-Term Debt $1.8B $1.7B $1.7B $1.9B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.8B $3.8B $4.3B $4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$1.2B -$1.1B -$897M -$1B -$1.1B
Common Equity $2.8B $3B $3.1B $3.2B $3.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21M $91M $89M $67M $57M
Total Equity $2.8B $3.1B $3.2B $3.3B $3.7B
 
Total Liabilities and Equity $6B $6.9B $7B $7.6B $7.6B
Cash and Short Terms $268M $665M $332M $239M $409M
Total Debt $1.8B $2.2B $2B $2.5B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $553M $434M $294M $335M $877M
Short Term Investments -- $4M $4M $6M $7M
Accounts Receivable, Net $913M $1.1B $1.2B $1.4B $1B
Inventory $908M $1.1B $1.5B $1.5B $1.2B
Prepaid Expenses $56M $74M $64M $66M $60M
Other Current Assets -- -- -- -- --
Total Current Assets $2.4B $2.7B $3.3B $3.3B $3.4B
 
Property Plant And Equipment $2.5B $2.6B $2.3B $2.4B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill $841M $916M -- -- $925M
Other Intangibles $479M $424M -- -- $370M
Other Long-Term Assets $176M $336M $541M $563M $547M
Total Assets $6.5B $7B $7.4B $7.5B $7.5B
 
Accounts Payable -- -- -- -- $604M
Accrued Expenses -- -- -- -- $552M
Current Portion Of Long-Term Debt -- $48M $87M $133M $99M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $955M $1.5B $1.9B $1.7B $1.3B
 
Long-Term Debt $2.1B $1.7B $1.7B $1.9B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $3.8B $4.2B $4.1B $3.5B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$1.3B -$877M -$1.1B -$1.1B -$1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $95M $87M $70M $54M $26M
Total Equity $2.9B $3.2B $3.2B $3.5B $4B
 
Total Liabilities and Equity $6.5B $7B $7.4B $7.5B $7.5B
Cash and Short Terms $553M $438M $298M $341M $884M
Total Debt $2.2B $2.1B $2.4B $2.4B $1.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $424M $354M $125M $502M $651M
Depreciation & Amoritzation $220M $213M $220M $215M $219M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$61M -$3M -$162M -$310M $77M
Change in Inventories -$43M -$14M -$312M -$468M $69M
Cash From Operations $680M $829M $392M $152M $1.1B
 
Capital Expenditures $328M $340M $300M $300M $316M
Cash Acquisitions -$42M -$236M -$40M -$29M --
Cash From Investing -$374M -$571M -$335M -$320M -$329M
 
Dividends Paid (Ex Special Dividend) -$174M -$178M -$184M -$181M -$194M
Special Dividend Paid
Long-Term Debt Issued $1.2B $1.6B $1.3B $825M $720M
Long-Term Debt Repaid -$1.5B -$1.2B -$1.7B -$532M -$949M
Repurchase of Common Stock -- -- -$68M -$112M -$101M
Other Financing Activities -- -$9M -- -$46M -$2M
Cash From Financing -$364M $143M -$373M $103M -$569M
 
Beginning Cash (CF) $327M $264M $665M $328M $236M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$58M $401M -$316M -$65M $159M
Ending Cash (CF) $264M $665M $328M $236M $401M
 
Levered Free Cash Flow $352M $489M $92M -$148M $741M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $93M $119M $109M $160M $189M
Depreciation & Amoritzation $52M $52M $53M $56M $53M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$28M -$8M -$66M -$38M $112M
Change in Inventories $21M -$61M -$145M $103M $41M
Cash From Operations $268M $130M $84M $368M $479M
 
Capital Expenditures $75M $86M $59M $79M $50M
Cash Acquisitions -$208M -- -$7M -- $8M
Cash From Investing -$282M -$81M -$66M -$82M -$46M
 
Dividends Paid (Ex Special Dividend) -$45M -$45M -$43M -$48M -$52M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $41M $374M $149M $143M $224M
Long-Term Debt Repaid -$477M -$778M -$153M -$142M -$236M
Repurchase of Common Stock -- -$44M -$28M -$101M -$21M
Other Financing Activities -- -- -$13M -$2M --
Cash From Financing -$481M -$142M -$23M -$204M -$75M
 
Beginning Cash (CF) $1B $542M $318M $257M $505M
Foreign Exchange Rate Adjustment $1M -$15M -$19M -$4M $14M
Additions / Reductions -$495M -$93M -$5M $82M $358M
Ending Cash (CF) $553M $434M $294M $335M $877M
 
Levered Free Cash Flow $193M $44M $25M $289M $429M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $351M $173M $455M $633M $690M
Depreciation & Amoritzation $220M $210M $225M $220M $214M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $31M -$165M -$312M -$40M $196M
Change in Inventories $18M -$230M -$487M -$6M $237M
Cash From Operations $752M $526M $213M $719M $1.4B
 
Capital Expenditures $347M $293M $300M $330M $253M
Cash Acquisitions -$204M -$62M -$7M -$22M $255M
Cash From Investing -$556M -$349M -$299M -$360M -$8M
 
Dividends Paid (Ex Special Dividend) -$175M -$184M -$179M -$191M -$207M
Special Dividend Paid
Long-Term Debt Issued $1.9B $827M $872M $1.1B $611M
Long-Term Debt Repaid -$1.8B -$1.2B -$838M -$842M -$836M
Repurchase of Common Stock -- -- -$112M -$101M -$87M
Other Financing Activities -- -- -- -- --
Cash From Financing -$76M -$295M -$15M -$320M -$869M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120M -$118M -$101M $39M $533M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $405M $233M -$87M $389M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $238M $57M $387M $518M $557M
Depreciation & Amoritzation $158M $155M $160M $165M $160M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $36M -$126M -$276M -$6M $113M
Change in Inventories -$10M -$226M -$401M $61M $229M
Cash From Operations $562M $259M $80M $647M $1B
 
Capital Expenditures $250M $203M $203M $233M $170M
Cash Acquisitions -$214M -$40M -$7M -- $255M
Cash From Investing -$460M -$238M -$202M -$242M $79M
 
Dividends Paid (Ex Special Dividend) -$132M -$138M -$133M -$143M -$156M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $804M $376M $636M $527M
Long-Term Debt Repaid -$1.2B -$1.2B -$342M -$652M -$539M
Repurchase of Common Stock -- -$68M -$112M -$101M -$87M
Other Financing Activities -$9M -- -$40M -$2M -$40M
Cash From Financing $202M -$236M $122M -$301M -$601M
 
Beginning Cash (CF) $1.6B $1.8B $970M $709M $1.3B
Foreign Exchange Rate Adjustment -$15M -$16M -$34M -$5M -$2M
Additions / Reductions $304M -$215M -- $104M $478M
Ending Cash (CF) $1.9B $1.6B $936M $808M $1.8B
 
Levered Free Cash Flow $312M $56M -$123M $414M $830M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
60
QMCO alert for Dec 26

Quantum [QMCO] is up 49.62% over the past day.

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is up 49.85% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 3.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock