Financhill
Sell
44

DELL Quote, Financials, Valuation and Earnings

Last price:
$81.90
Seasonality move :
10.89%
Day range:
$75.94 - $81.03
52-week range:
$66.25 - $179.70
Dividend yield:
2.26%
P/E ratio:
12.69x
P/S ratio:
0.60x
P/B ratio:
--
Volume:
11.1M
Avg. volume:
9.7M
1-year change:
-36.01%
Market cap:
$55.1B
Revenue:
$95.6B
EPS (TTM):
$6.22
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $86.7B $101.2B $102.3B $88.4B $95.6B
Revenue Growth (YoY) 2.19% 16.76% 1.09% -13.56% 8.08%
 
Cost of Revenues $66.5B $79.3B $79.6B $67.4B $74.3B
Gross Profit $20.1B $21.9B $22.7B $21.1B $21.3B
Gross Profit Margin 23.24% 21.63% 22.18% 23.83% 22.24%
 
R&D Expenses $2.5B $2.6B $2.8B $2.8B $3.1B
Selling, General & Admin $14B $14.7B $14.1B $12.9B $12B
Other Inc / (Exp) $565M $2.7B -$1.4B -$152M $65M
Operating Expenses $16.5B $17.2B $16.9B $15.7B $15B
Operating Income $3.7B $4.7B $5.8B $5.4B $6.2B
 
Net Interest Expenses $1.9B $1.5B $1.2B $1.2B $1.3B
EBT. Incl. Unusual Items $2.3B $5.9B $3.2B $4.1B $5B
Earnings of Discontinued Ops. $1.3B $765M -- -- --
Income Tax Expense $101M $981M $803M $715M $472M
Net Income to Company $3.5B $5.7B $2.4B $3.4B $4.6B
 
Minority Interest in Earnings -$255M -$144M $20M $16M $16M
Net Income to Common Excl Extra Items $3.3B $5.6B $2.4B $3.4B $4.6B
 
Basic EPS (Cont. Ops) $4.37 $7.02 $3.33 $4.71 $6.51
Diluted EPS (Cont. Ops) $4.22 $7.02 $3.24 $4.60 $6.38
Weighted Average Basic Share $744M $762M $734M $720M $705M
Weighted Average Diluted Share $767M $791M $753M $736M $720M
 
EBITDA $9.8B $12B $7.7B $8.9B $9.6B
EBIT $4.4B $7.5B $4.5B $5.6B $6.5B
 
Revenue (Reported) $86.7B $101.2B $102.3B $88.4B $95.6B
Operating Income (Reported) $3.7B $4.7B $5.8B $5.4B $6.2B
Operating Income (Adjusted) $4.4B $7.5B $4.5B $5.6B $6.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $18.6B $28B $25B $22.3B $23.9B
Revenue Growth (YoY) 11.17% 50.84% -10.55% -10.87% 7.23%
 
Cost of Revenues $19.7B $22.4B $19.3B $16.8B $18.1B
Gross Profit -$1.1B $5.6B $5.8B $5.5B $5.8B
Gross Profit Margin -6.09% 20.07% 22.99% 24.72% 24.35%
 
R&D Expenses -$1.4B $611M $795M $716M $773M
Selling, General & Admin -$419M $3.4B $3.8B $3.1B $2.7B
Other Inc / (Exp) -$354M -$1.4B $59M $11M $124M
Operating Expenses -$1.8B $4B $4.6B $3.8B $3.5B
Operating Income $718M $1.6B $1.2B $1.7B $2.3B
 
Net Interest Expenses $56M $208M $325M $214M $311M
EBT. Incl. Unusual Items $308M -$48M $923M $1.5B $2.1B
Earnings of Discontinued Ops. -- $30M -- -- --
Income Tax Expense $225M -$19M $317M $153M $467M
Net Income to Company $1.3B $1M $606M $1.3B $1.7B
 
Minority Interest in Earnings -$116M $1M $8M $2M $1M
Net Income to Common Excl Extra Items $1.2B $2M $614M $1.3B $1.7B
 
Basic EPS (Cont. Ops) $1.64 -- $0.86 $1.64 $2.20
Diluted EPS (Cont. Ops) $1.57 -- $0.84 $1.64 $2.15
Weighted Average Basic Share $750M $762M $716M $708M $702M
Weighted Average Diluted Share $776M $809M $735M $730M $714M
 
EBITDA $1.8B $1B $2.2B $2.7B $3.2B
EBIT $465M $192M $1.3B $1.8B $2.5B
 
Revenue (Reported) $18.6B $28B $25B $22.3B $23.9B
Operating Income (Reported) $718M $1.6B $1.2B $1.7B $2.3B
Operating Income (Adjusted) $465M $192M $1.3B $1.8B $2.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $86.7B $101.2B $102.3B $88.4B $95.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $66.5B $79.3B $79.6B $67.4B $74.3B
Gross Profit $20.1B $21.9B $22.7B $21.1B $21.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5B $2.6B $2.8B $2.8B $3.1B
Selling, General & Admin $14B $14.7B $14.1B $12.9B $12B
Other Inc / (Exp) $445M $2.7B -$1.4B -$152M $65M
Operating Expenses $16.5B $17.2B $16.9B $15.7B $15B
Operating Income $3.7B $4.7B $5.8B $5.4B $6.2B
 
Net Interest Expenses $1.8B $1.5B $1.2B $1.2B $1.3B
EBT. Incl. Unusual Items $2.3B $5.9B $3.2B $4.1B $5B
Earnings of Discontinued Ops. -- $765M -- -- --
Income Tax Expense $101M $981M $803M $715M $472M
Net Income to Company $3.5B $5.7B $2.4B $3.4B $4.6B
 
Minority Interest in Earnings -$255M -$144M $20M $16M $16M
Net Income to Common Excl Extra Items $3.3B $5.6B $2.4B $3.4B $4.6B
 
Basic EPS (Cont. Ops) $4.35 $7.28 $3.31 $4.48 $6.36
Diluted EPS (Cont. Ops) $4.21 $7.05 $3.22 $4.42 $6.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.8B $12B $7.7B $8.9B $9.6B
EBIT $4.4B $7.5B $4.5B $5.6B $6.5B
 
Revenue (Reported) $86.7B $101.2B $102.3B $88.4B $95.6B
Operating Income (Reported) $3.7B $4.7B $5.8B $5.4B $6.2B
Operating Income (Adjusted) $4.4B $7.5B $4.5B $5.6B $6.5B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $101.2B $102.3B $88.4B $95.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $79.3B $79.6B $67.4B $74.3B --
Gross Profit $21.9B $22.7B $21.1B $21.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6B $2.8B $2.8B $3.1B --
Selling, General & Admin $14.7B $14.1B $12.9B $12B --
Other Inc / (Exp) $2.7B -$1.4B -$152M $65M --
Operating Expenses $17.2B $16.9B $15.7B $15B --
Operating Income $4.7B $5.8B $5.4B $6.2B --
 
Net Interest Expenses $1.5B $1.2B $1.2B $1.3B --
EBT. Incl. Unusual Items $5.9B $3.2B $4.1B $5B --
Earnings of Discontinued Ops. $765M -- -- -- --
Income Tax Expense $981M $803M $715M $472M --
Net Income to Company $5.7B $2.4B $3.4B $4.6B --
 
Minority Interest in Earnings -$144M $20M $16M $16M --
Net Income to Common Excl Extra Items $5.6B $2.4B $3.4B $4.6B --
 
Basic EPS (Cont. Ops) $7.28 $3.31 $4.48 $6.36 --
Diluted EPS (Cont. Ops) $7.05 $3.22 $4.42 $6.22 --
Weighted Average Basic Share $3B $2.9B $2.9B $2.8B --
Weighted Average Diluted Share $3.2B $3B $2.9B $2.9B --
 
EBITDA $12B $7.7B $8.9B $9.6B --
EBIT $7.5B $4.5B $5.6B $6.5B --
 
Revenue (Reported) $101.2B $102.3B $88.4B $95.6B --
Operating Income (Reported) $4.7B $5.8B $5.4B $6.2B --
Operating Income (Adjusted) $7.5B $4.5B $5.6B $6.5B --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $9.5B $9.5B $8.6B $7.4B $3.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.7B $12.9B $12.5B $9.3B $10.3B
Inventory $3.4B $5.9B $4.8B $3.6B $6.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.8B $11.5B $10.8B $11B $9.6B
Total Current Assets $43.6B $45B $42.4B $36B $36.2B
 
Property Plant And Equipment $4.8B $5.4B $6.2B $6.4B $6.3B
Long-Term Investments $1.3B $1.8B $1.5B $1.3B $1.5B
Goodwill $20B $19.8B $19.7B $19.7B $19.1B
Other Intangibles $9.1B $7.5B $6.5B $5.7B $5B
Other Long-Term Assets $38.7B $7B $7.3B $7.1B $5.7B
Total Assets $123.4B $92.7B $89.6B $82.1B $79.7B
 
Accounts Payable $21.6B $27.1B $18.6B $19.2B $20.8B
Accrued Expenses $7.2B $7.6B $8.9B $6.8B $6.6B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.4B -- -- -- $221M
Total Current Liabilities $54.1B $56.2B $51.7B $48.4B $46.5B
 
Long-Term Debt $32.9B $21.1B $23B $19B $19.4B
Capital Leases -- -- -- -- --
Total Liabilities $115.4B $94.3B $92.6B $84.3B $81.1B
 
Common Stock $16.8B $7.9B $8.4B $8.9B $9.1B
Other Common Equity Adj -$314M -$431M -$1B -$800M -$939M
Common Equity $3B -$1.7B -$3.1B -$2.2B -$1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.1B $105M $97M $95M $95M
Total Equity $8B -$1.6B -$3B -$2.1B -$1.4B
 
Total Liabilities and Equity $123.4B $92.7B $89.6B $82.1B $79.7B
Cash and Short Terms $9.5B $9.5B $8.6B $7.4B $3.6B
Total Debt $39.2B $27B $29.6B $26B $24.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $9.5B $9.5B $8.6B $7.4B $3.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.7B $12.9B $12.5B $9.3B $10.3B
Inventory $3.4B $5.9B $4.8B $3.6B $6.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.8B $11.5B $10.8B $11B $9.6B
Total Current Assets $43.6B $45B $42.4B $36B $36.2B
 
Property Plant And Equipment $4.8B $5.4B $6.2B $6.4B $6.3B
Long-Term Investments $1.3B $1.8B $1.5B $1.3B $1.5B
Goodwill $20B $19.8B $19.7B $19.7B $19.1B
Other Intangibles $9.1B $7.5B $6.5B $5.7B $5B
Other Long-Term Assets $38.7B $7B $7.3B $7.1B $5.7B
Total Assets $123.4B $92.7B $89.6B $82.1B $79.7B
 
Accounts Payable $21.6B $27.1B $18.6B $19.2B $20.8B
Accrued Expenses $7.2B $7.6B $8.9B $6.8B $6.6B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.4B -- -- -- $221M
Total Current Liabilities $54.1B $56.2B $51.7B $48.4B $46.5B
 
Long-Term Debt $32.9B $21.1B $23B $19B $19.4B
Capital Leases -- -- -- -- --
Total Liabilities $115.4B $94.3B $92.6B $84.3B $81.1B
 
Common Stock $16.8B $7.9B $8.4B $8.9B $9.1B
Other Common Equity Adj -$314M -$431M -$1B -$800M -$939M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.1B $105M $97M $95M $95M
Total Equity $8B -$1.6B -$3B -$2.1B -$1.4B
 
Total Liabilities and Equity $123.4B $92.7B $89.6B $82.1B $79.7B
Cash and Short Terms $9.5B $9.5B $8.6B $7.4B $3.6B
Total Debt $39.2B $27B $29.6B $26B $24.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $3.5B $5.7B $2.4B $3.4B $4.6B
Depreciation & Amoritzation $5.4B $4.6B $3.2B $3.3B $3.1B
Stock-Based Compensation $1.6B $1.6B $931M $878M $785M
Change in Accounts Receivable -$1.1B -$2.4B -$348M $3.3B -$2.2B
Change in Inventories -$243M -$2.5B $875M $975M -$3.5B
Cash From Operations $11.4B $10.3B $3.6B $8.7B $4.5B
 
Capital Expenditures $2.1B $2.8B $3B $2.8B $2.7B
Cash Acquisitions $1.8B $3.9B -$70M -$126M --
Cash From Investing -$460M $1.3B -$3B -$2.8B -$2.2B
 
Dividends Paid (Ex Special Dividend) -- -- -$964M -$1.1B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $16.4B $20.4B $12.5B $7.8B $9.3B
Long-Term Debt Repaid -$20.9B -$26.7B -$9.8B -$11.2B -$10.6B
Repurchase of Common Stock -$1.6B -$1.8B -$3.3B -$2.5B -$3.2B
Other Financing Activities -$270M -$8.8B -$39M -$109M -$64M
Cash From Financing -$6B -$16.6B -$1.6B -$7.1B -$5.8B
 
Beginning Cash (CF) $10.2B $15.2B $10.1B $8.9B $7.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5B -$5B -$1.1B -$1.2B -$3.5B
Ending Cash (CF) $15.2B $10.1B $8.9B $7.5B $3.8B
 
Levered Free Cash Flow $9.3B $7.5B $562M $5.9B $1.9B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $1.3B $1M $606M $1.3B $1.7B
Depreciation & Amoritzation $1.4B $830M $854M $841M $774M
Stock-Based Compensation $390M $216M $228M $203M $186M
Change in Accounts Receivable -$1.4B -$1.1B -$865M $324M $204M
Change in Inventories -$45M -$451M $1.4B -$228M -$193M
Cash From Operations $5.9B $3.1B $2.7B $1.5B $585M
 
Capital Expenditures $498M $740M $759M $727M $735M
Cash Acquisitions -$19M -- -$70M $1M --
Cash From Investing -$486M -$747M -$796M -$669M -$678M
 
Dividends Paid (Ex Special Dividend) -- -- -$236M -$261M -$311M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6B $7.4B $3.7B $871M $645M
Long-Term Debt Repaid -$3.7B -$13.7B -$1.7B -$1.5B -$976M
Repurchase of Common Stock -$474M -$629M -$183M -$896M -$751M
Other Financing Activities -- -$8.7B -$22M -$55M $2M
Cash From Financing -$2.5B -$15.6B $1.5B -$1.8B -$1.4B
 
Beginning Cash (CF) $12.2B $23.4B $5.2B $8.4B $5.4B
Foreign Exchange Rate Adjustment $103M -$52M $239M $14M -$101M
Additions / Reductions $2.9B -$13.2B $3.4B -$955M -$1.5B
Ending Cash (CF) $15.2B $10.1B $8.9B $7.5B $3.8B
 
Levered Free Cash Flow $5.4B $2.4B $2B $806M -$150M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $3.5B $5.7B $2.4B $3.4B $4.6B
Depreciation & Amoritzation $5.4B $4.6B $3.2B $3.3B $3.1B
Stock-Based Compensation $1.6B $1.6B $931M $878M $785M
Change in Accounts Receivable -$1.1B -$2.4B -$348M $3.3B -$2.2B
Change in Inventories -$243M -$2.5B $875M $975M -$3.5B
Cash From Operations $11.4B $10.3B $3.6B $8.7B $4.5B
 
Capital Expenditures $2.1B $2.8B $3B $2.8B $2.7B
Cash Acquisitions $1.8B $3.9B -$70M -$126M --
Cash From Investing -$460M $1.3B -$3B -$2.8B -$2.2B
 
Dividends Paid (Ex Special Dividend) -- -- -$964M -$1.1B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $16.4B $20.4B $12.5B $7.8B $9.3B
Long-Term Debt Repaid -$20.9B -$26.7B -$9.8B -$11.2B -$10.6B
Repurchase of Common Stock -$1.6B -$1.8B -$3.3B -$2.5B -$3.2B
Other Financing Activities -$270M -$8.8B -$39M -$109M -$64M
Cash From Financing -$6B -$16.6B -$1.6B -$7.1B -$5.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5B -$5B -$1.1B -$1.2B -$3.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.3B $7.5B $562M $5.9B $1.9B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $5.7B $2.4B $3.4B $4.6B --
Depreciation & Amoritzation $4.6B $3.2B $3.3B $3.1B --
Stock-Based Compensation $1.6B $931M $878M $785M --
Change in Accounts Receivable -$2.4B -$348M $3.3B -$2.2B --
Change in Inventories -$2.5B $875M $975M -$3.5B --
Cash From Operations $10.3B $3.6B $8.7B $4.5B --
 
Capital Expenditures $2.8B $3B $2.8B $2.7B --
Cash Acquisitions $3.9B -$70M -$126M -- --
Cash From Investing $1.3B -$3B -$2.8B -$2.2B --
 
Dividends Paid (Ex Special Dividend) -- -$964M -$1.1B -$1.3B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20.4B $12.5B $7.8B $9.3B --
Long-Term Debt Repaid -$26.7B -$9.8B -$11.2B -$10.6B --
Repurchase of Common Stock -$1.8B -$3.3B -$2.5B -$3.2B --
Other Financing Activities -$8.8B -$39M -$109M -$64M --
Cash From Financing -$16.6B -$1.6B -$7.1B -$5.8B --
 
Beginning Cash (CF) $66.4B $28.7B $33.9B $23.5B --
Foreign Exchange Rate Adjustment -$106M -$104M -$186M -$179M --
Additions / Reductions -$5B -$1.1B -$1.2B -$3.5B --
Ending Cash (CF) $61.3B $27.5B $32.5B $19.9B --
 
Levered Free Cash Flow $7.5B $562M $5.9B $1.9B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do Tesla Delivery Numbers Mean for Tesla Stock?
What Do Tesla Delivery Numbers Mean for Tesla Stock?

Tesla (NASDAQ:TSLA) released Q1 delivery numbers, showing a substantial slowdown…

Is Chewy a Growth Stock to Buy?
Is Chewy a Growth Stock to Buy?

It might be a surprise to learn that during the…

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 31x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Sell
11
CRL alert for Apr 11

Charles River Laboratories International [CRL] is down 0.2% over the past day.

Buy
77
DPST alert for Apr 11

Direxion Daily Regional Banks Bull 3X Shares [DPST] is down 0.79% over the past day.

Sell
35
KMX alert for Apr 11

CarMax [KMX] is up 2.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock