Financhill
Sell
48

DCI Quote, Financials, Valuation and Earnings

Last price:
$68.29
Seasonality move :
3.08%
Day range:
$68.11 - $69.47
52-week range:
$65.10 - $78.95
Dividend yield:
1.58%
P/E ratio:
19.95x
P/S ratio:
2.29x
P/B ratio:
5.28x
Volume:
752.4K
Avg. volume:
634.7K
1-year change:
-6.46%
Market cap:
$8.2B
Revenue:
$3.6B
EPS (TTM):
$3.42
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $2.6B $2.9B $3.3B $3.4B $3.6B
Revenue Growth (YoY) -9.25% 10.54% 15.86% 3.76% 4.53%
 
Cost of Revenues $1.7B $1.9B $2.2B $2.3B $2.3B
Gross Profit $871.6M $971.7M $1.1B $1.2B $1.3B
Gross Profit Margin 33.76% 34.05% 32.28% 33.83% 35.54%
 
R&D Expenses $61.2M $67.8M $69.1M $78.1M $93.6M
Selling, General & Admin $470.3M $519.2M $554.8M $602.3M $636.7M
Other Inc / (Exp) $12.5M $9.3M $9.8M $7.7M $12.6M
Operating Expenses $531.5M $587M $623.9M $680.4M $730.3M
Operating Income $340.1M $384.7M $443.5M $480.2M $544.1M
 
Net Interest Expenses $17.4M $13M $14.9M $19.2M $21.4M
EBT. Incl. Unusual Items $335.2M $381M $438.4M $468.7M $535.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.2M $94.1M $105.6M $109.9M $121.3M
Net Income to Company $257M $286.9M $332.8M $358.8M $414M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $257M $286.9M $332.8M $358.8M $414M
 
Basic EPS (Cont. Ops) $2.03 $2.27 $2.69 $2.95 $3.43
Diluted EPS (Cont. Ops) $2.00 $2.24 $2.66 $2.90 $3.38
Weighted Average Basic Share $126.9M $126.4M $123.7M $121.8M $120.7M
Weighted Average Diluted Share $128.3M $128.2M $125.2M $123.6M $122.6M
 
EBITDA $440.2M $489.3M $547.1M $580.2M $655.1M
EBIT $352.6M $394M $453.3M $487.9M $556.7M
 
Revenue (Reported) $2.6B $2.9B $3.3B $3.4B $3.6B
Operating Income (Reported) $340.1M $384.7M $443.5M $480.2M $544.1M
Operating Income (Adjusted) $352.6M $394M $453.3M $487.9M $556.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $679.1M $802.5M $828.3M $876.7M $870M
Revenue Growth (YoY) 2.58% 18.17% 3.22% 5.84% -0.76%
 
Cost of Revenues $453.8M $552.7M $543.9M $568.1M $564.1M
Gross Profit $225.3M $249.8M $284.4M $308.6M $305.9M
Gross Profit Margin 33.18% 31.13% 34.34% 35.2% 35.16%
 
R&D Expenses -- $16.6M $18.5M $22.1M $21.2M
Selling, General & Admin -- $137.5M $149.6M $156.8M $159.2M
Other Inc / (Exp) $1.1M $2.4M $1.6M $4.9M $5.4M
Operating Expenses $149.2M $154.1M $168.1M $178.9M $180.4M
Operating Income $76.1M $95.7M $116.3M $129.7M $125.5M
 
Net Interest Expenses $3.3M $3.6M $4.6M $5.6M $5.9M
EBT. Incl. Unusual Items $73.9M $94.5M $113.3M $129M $125M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.7M $22.7M $27.3M $30.3M $29.1M
Net Income to Company $56.2M $71.7M $86M $98.7M $95.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $56.2M $71.8M $86M $98.7M $95.9M
 
Basic EPS (Cont. Ops) $0.44 $0.58 $0.71 $0.82 $0.80
Diluted EPS (Cont. Ops) $0.44 $0.57 $0.70 $0.81 $0.79
Weighted Average Basic Share $126.6M $123.9M $121.7M $120.5M $119.6M
Weighted Average Diluted Share $128.2M $125.6M $123.3M $122.1M $121.4M
 
EBITDA $100.5M $121.8M $140.3M $159.2M $155.9M
EBIT $77.2M $98.1M $117.9M $134.6M $130.9M
 
Revenue (Reported) $679.1M $802.5M $828.3M $876.7M $870M
Operating Income (Reported) $76.1M $95.7M $116.3M $129.7M $125.5M
Operating Income (Adjusted) $77.2M $98.1M $117.9M $134.6M $130.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $2.6B $3.1B $3.4B $3.5B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.1B $2.3B $2.3B $2.3B
Gross Profit $865.1M $1B $1.1B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $73.2M $84.3M $94.1M
Selling, General & Admin -- -- $583.1M $615.2M $650.2M
Other Inc / (Exp) $6.6M $12.2M $10.9M $12.9M $14.5M
Operating Expenses $534.8M $605.9M $656.3M $699.5M $744.3M
Operating Income $330.3M $424.6M $475.9M $498.9M $546.1M
 
Net Interest Expenses $15.1M $13.3M $17M $21.1M $21.7M
EBT. Incl. Unusual Items $321.8M $423.5M $469.8M $490.7M $538.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.2M $105.9M $112.6M $114.3M $120.8M
Net Income to Company $245.6M $317.6M $357.2M $376.4M $418.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $245.6M $317.6M $357.2M $376.4M $418.1M
 
Basic EPS (Cont. Ops) $1.94 $2.54 $2.91 $3.11 $3.48
Diluted EPS (Cont. Ops) $1.92 $2.50 $2.88 $3.07 $3.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $428.3M $533M $577.9M $608.2M $660.6M
EBIT $336.9M $436.8M $486.8M $511.8M $560.6M
 
Revenue (Reported) $2.6B $3.1B $3.4B $3.5B $3.6B
Operating Income (Reported) $330.3M $424.6M $475.9M $498.9M $546.1M
Operating Income (Adjusted) $336.9M $436.8M $486.8M $511.8M $560.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.3B $1.6B $1.7B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $867.7M $1.1B $1.1B $1.1B $1.1B
Gross Profit $448M $506.8M $571.6M $609.5M $625.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $33.1M $37.2M $43.4M $43.9M
Selling, General & Admin -- $270.5M $298.8M $311.8M $325.3M
Other Inc / (Exp) -$400K $2.4M $3.4M $8.7M $10.6M
Operating Expenses $284.7M $303.6M $336M $355.2M $369.2M
Operating Income $163.3M $203.2M $235.6M $254.3M $256.3M
 
Net Interest Expenses $6.8M $7M $9.1M $11.1M $11.4M
EBT. Incl. Unusual Items $156.1M $198.6M $229.9M $251.9M $255.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38M $49.7M $56.7M $61.1M $60.6M
Net Income to Company $118.1M $148.8M $173.2M $190.8M $194.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $118.1M $148.9M $173.2M $190.8M $194.9M
 
Basic EPS (Cont. Ops) $0.93 $1.20 $1.42 $1.58 $1.63
Diluted EPS (Cont. Ops) $0.92 $1.18 $1.40 $1.56 $1.60
Weighted Average Basic Share $253.4M $248.3M $244.3M $241.4M $239.5M
Weighted Average Diluted Share $256.2M $251.9M $247.2M $244.7M $243.3M
 
EBITDA $209.5M $253.1M $283.8M $311.9M $317.4M
EBIT $162.9M $205.6M $239M $263M $266.9M
 
Revenue (Reported) $1.3B $1.6B $1.7B $1.7B $1.8B
Operating Income (Reported) $163.3M $203.2M $235.6M $254.3M $256.3M
Operating Income (Adjusted) $162.9M $205.6M $239M $263M $266.9M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $236.6M $222.8M $193.3M $187.1M $232.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $455.3M $552.7M $616.6M $599.7M $629.7M
Inventory $322.7M $384.5M $502.4M $418.1M $476.7M
Prepaid Expenses $82.1M $84M -- -- --
Other Current Assets -- -- $94.2M $81.1M $99M
Total Current Assets $1.1B $1.2B $1.4B $1.3B $1.4B
 
Property Plant And Equipment $631.6M $617.8M $594.4M $652.9M $645.5M
Long-Term Investments -- -- -- -- --
Goodwill $316.8M $322.5M $345.8M $481.1M $478.4M
Other Intangibles $67.3M $61.6M $99.8M $188.1M $171.9M
Other Long-Term Assets $132.2M $154.3M $153.8M $162.4M $180.4M
Total Assets $2.2B $2.4B $2.6B $2.8B $2.9B
 
Accounts Payable $187.7M $293.9M $338.5M $304.9M $379.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5.7M -- -- $125M $25M
Current Portion Of Capital Lease Obligations $25.7M -- -- -- --
Other Current Liabilities $86.1M $92.1M $91.2M $85M $114.1M
Total Current Liabilities $406.8M $606.6M $629.6M $756.4M $782.5M
 
Long-Term Debt $617.4M $461M $644.3M $496.6M $483.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.3B $1.5B $1.4B $1.4B
 
Common Stock $758.2M $758.2M $758.2M $758.2M $758.2M
Other Common Equity Adj -$184M -$118.2M -$205.6M -$172.5M -$198.9M
Common Equity $987.1M $1.1B $1.1B $1.3B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.8M -- -- -- --
Total Equity $992.9M $1.1B $1.1B $1.3B $1.5B
 
Total Liabilities and Equity $2.2B $2.4B $2.6B $2.8B $2.9B
Cash and Short Terms $236.6M $222.8M $193.3M $187.1M $232.7M
Total Debt $626.9M $509.5M $648M $655.7M $536.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $207.3M $170.4M $179.4M $193.8M $189.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $492.9M $553.4M $574.5M $599.3M $597.6M
Inventory $347.6M $480.7M $501.3M $433.4M $540.8M
Prepaid Expenses $78.5M $109.7M -- -- --
Other Current Assets -- -- $93.9M $90.7M $95M
Total Current Assets $1.1B $1.3B $1.3B $1.3B $1.4B
 
Property Plant And Equipment $624.3M $601M $625.8M $647M $637.8M
Long-Term Investments -- -- -- -- --
Goodwill $322.1M $344.3M $350.2M $475.9M $469.3M
Other Intangibles $65.3M $79.4M $96.4M $179.4M $160.8M
Other Long-Term Assets $133.1M $152.4M $157.1M $164M $270.9M
Total Assets $2.3B $2.5B $2.6B $2.8B $3B
 
Accounts Payable $228.1M $324.5M $302.1M $325.8M $375.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $131.3M $104.3M $82.6M $98.4M $99M
Total Current Liabilities $499.5M $638.5M $580.1M $893.5M $765.8M
 
Long-Term Debt $495.1M $553.9M $624.8M $352M $514.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.4B $1.4B $1.4B $1.4B
 
Common Stock $758.2M $758.2M $758.2M $758.2M $758.2M
Other Common Equity Adj -$143M -$140.1M -$180.2M -$189.2M -$223M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $1.2B $1.4B $1.5B
 
Total Liabilities and Equity $2.3B $2.5B $2.6B $2.8B $3B
Cash and Short Terms $207.3M $170.4M $179.4M $193.8M $189.1M
Total Debt $517.5M $617.8M $628.8M $614.1M $577.4M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $257M $286.9M $332.8M $358.8M $414M
Depreciation & Amoritzation $87.6M $95.3M $93.8M $92.3M $98.4M
Stock-Based Compensation $15.2M $14.2M $20.4M $20.4M $22M
Change in Accounts Receivable $77.1M -$92.7M -$100.8M $30.1M -$39.4M
Change in Inventories $11.9M -$56.3M -$147.8M $99.8M -$65.6M
Cash From Operations $387M $401.9M $252.8M $544.5M $492.5M
 
Capital Expenditures $124.4M $59M $85.5M $118.5M $85.6M
Cash Acquisitions -$6.5M -- -$68.9M -$209.2M -$2M
Cash From Investing -$128.9M -$58.3M -$154M -$327.3M -$86.9M
 
Dividends Paid (Ex Special Dividend) -$106.4M -$107.2M -$110.1M -$114.4M -$122.8M
Special Dividend Paid
Long-Term Debt Issued $262.4M $7.9M $289.3M $189.2M $119.7M
Long-Term Debt Repaid -$281M -$184.2M -$90M -$219.6M -$228.8M
Repurchase of Common Stock -$94.3M -$142.2M -$170.6M -$141.8M -$162.7M
Other Financing Activities -$6.3M -$18.6M -$1.8M -$4.3M -$9.7M
Cash From Financing -$199.5M -$363.3M -$114.2M -$222.2M -$355.9M
 
Beginning Cash (CF) $177.8M $236.6M $222.8M $193.3M $187.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $58.6M -$19.7M -$15.4M -$5M $49.7M
Ending Cash (CF) $236.6M $222.8M $193.3M $187.1M $232.7M
 
Levered Free Cash Flow $262.6M $342.9M $167.3M $426M $406.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $56.2M $71.7M $86M $98.7M $95.9M
Depreciation & Amoritzation $23.3M $23.7M $22.4M $24.6M $25M
Stock-Based Compensation $3.9M $4.4M $4M $4M $4.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $73.4M $36.9M $102.3M $87M $90.4M
 
Capital Expenditures $11.6M $15.2M $29.5M $21.3M $18.9M
Cash Acquisitions -- -$49M -- -- -$200K
Cash From Investing -$11.6M -$64.2M -$29.5M -$21.3M -$19.1M
 
Dividends Paid (Ex Special Dividend) -$26.5M -$27.2M -$28M -$30.1M -$32.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $49.8M $40M -- --
Long-Term Debt Repaid -$85M -$40M -$25M -$14.9M -$20M
Repurchase of Common Stock -$30.7M -$12.7M -$69.5M -$33.3M -$7.2M
Other Financing Activities -$15.7M -- -- -- -$1.8M
Cash From Financing -$131.7M -$200K -$64M -$92.8M -$98.3M
 
Beginning Cash (CF) $270M $200.8M $161M $217.8M $221.2M
Foreign Exchange Rate Adjustment $7.2M -$2.9M $9.6M $3.1M -$5.1M
Additions / Reductions -$69.9M -$27.5M $8.8M -$27.1M -$27M
Ending Cash (CF) $207.3M $170.4M $179.4M $193.8M $189.1M
 
Levered Free Cash Flow $61.8M $21.7M $72.8M $65.7M $71.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $245.6M $317.6M $357.2M $376.4M $418.1M
Depreciation & Amoritzation $91.4M $96.2M $91.1M $96.4M $100M
Stock-Based Compensation $15.2M $17.4M $20.7M $21.2M $23.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $412.5M $279.4M $393.5M $549M $430.8M
 
Capital Expenditures $75.1M $62.1M $109.6M $105.4M $85M
Cash Acquisitions -- -$49M -$19.9M -$209.2M -$73.2M
Cash From Investing -$79.6M -$110.4M -$129.1M -$314.2M -$157.5M
 
Dividends Paid (Ex Special Dividend) -$106.3M -$108.7M -$111.7M -$118.5M -$127.1M
Special Dividend Paid
Long-Term Debt Issued $107.5M $182.2M $155M $184.2M $139.7M
Long-Term Debt Repaid -$294.9M -$134.2M -$80M -$243.3M -$160.1M
Repurchase of Common Stock -$75.6M -$211.5M -$170.2M -$113.2M -$157.7M
Other Financing Activities -$18.2M -- -- -- --
Cash From Financing -$347.1M -$198.4M -$245.3M -$217.1M -$272.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.2M -$29.4M $19.1M $17.7M $600K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $337.4M $217.3M $283.9M $443.6M $345.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $118.1M $148.8M $173.2M $190.8M $194.9M
Depreciation & Amoritzation $46.6M $47.5M $44.8M $48.9M $50.5M
Stock-Based Compensation $10.2M $13.4M $13.7M $14.5M $16.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $202.3M $79.8M $220.5M $225M $163.3M
 
Capital Expenditures $30.4M $33.5M $57.6M $44.5M $43.9M
Cash Acquisitions -- -$49M -- -- -$71.2M
Cash From Investing -$30.4M -$82.5M -$57.6M -$44.5M -$115.1M
 
Dividends Paid (Ex Special Dividend) -$53.1M -$54.6M -$56.2M -$60.3M -$64.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $174.3M $40M $35M $55M
Long-Term Debt Repaid -$125M -$75M -$65M -$88.7M -$20M
Repurchase of Common Stock -$46.3M -$115.6M -$115.2M -$86.6M -$81.6M
Other Financing Activities -$17.9M -- -- -- -$1.8M
Cash From Financing -$210.6M -$45.7M -$176.8M -$171.7M -$88.5M
 
Beginning Cash (CF) $506.6M $423.6M $354.3M $404.9M $453.9M
Foreign Exchange Rate Adjustment $9.4M -$4M -- -$2.1M -$3.3M
Additions / Reductions -$38.7M -$48.4M -$13.9M $8.8M -$40.3M
Ending Cash (CF) $477.3M $371.2M $340.4M $411.6M $410.3M
 
Levered Free Cash Flow $171.9M $46.3M $162.9M $180.5M $119.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
49
SRPT alert for Mar 19

Sarepta Therapeutics [SRPT] is up 9.31% over the past day.

Sell
46
CVNA alert for Mar 19

Carvana [CVNA] is up 5.69% over the past day.

Buy
93
ESLT alert for Mar 19

Elbit Systems [ESLT] is up 0.42% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock