Financhill
Sell
40

CCK Quote, Financials, Valuation and Earnings

Last price:
$90.16
Seasonality move :
2.14%
Day range:
$88.77 - $90.37
52-week range:
$70.84 - $98.46
Dividend yield:
1.12%
P/E ratio:
25.34x
P/S ratio:
0.91x
P/B ratio:
3.85x
Volume:
1M
Avg. volume:
1.4M
1-year change:
13.73%
Market cap:
$10.6B
Revenue:
$11.8B
EPS (TTM):
$3.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.4B $11.4B $12.9B $12B $11.8B
Revenue Growth (YoY) -1.75% 21.32% 13.6% -7.21% -1.74%
 
Cost of Revenues $7.4B $9B $10.6B $9.5B $9.3B
Gross Profit $2B $2.4B $2.3B $2.5B $2.5B
Gross Profit Margin 21.65% 20.76% 17.77% 20.52% 21.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $533M $583M $556M $582M $597M
Other Inc / (Exp) -$71M -$1.5B $41M -$205M -$381M
Operating Expenses $955M $1B $1B $1.1B $1B
Operating Income $1.1B $1.3B $1.3B $1.4B $1.5B
 
Net Interest Expenses $282M $244M $269M $383M $370M
EBT. Incl. Unusual Items $725M -$419M $1.1B $795M $743M
Earnings of Discontinued Ops. $156M -$52M -- -- --
Income Tax Expense $199M -$57M $243M $222M $183M
Net Income to Company $688M -$411M $855M $587M $560M
 
Minority Interest in Earnings -$109M -$150M -$128M -$137M -$136M
Net Income to Common Excl Extra Items $579M -$560M $727M $450M $424M
 
Basic EPS (Cont. Ops) $4.34 -$4.30 $6.01 $3.77 $3.56
Diluted EPS (Cont. Ops) $4.30 -$4.30 $5.99 $3.76 $3.55
Weighted Average Basic Share $133.5M $130.4M $120.9M $119.4M $119.2M
Weighted Average Diluted Share $134.6M $130.4M $121.4M $119.7M $119.4M
 
EBITDA $1.5B $297M $1.8B $1.7B $1.6B
EBIT $1B -$166M $1.3B $1.2B $1.2B
 
Revenue (Reported) $9.4B $11.4B $12.9B $12B $11.8B
Operating Income (Reported) $1.1B $1.3B $1.3B $1.4B $1.5B
Operating Income (Adjusted) $1B -$166M $1.3B $1.2B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $3.1B $3B $2.9B $2.9B
Revenue Growth (YoY) 259.12% 24.15% -1.38% -5.11% 1.58%
 
Cost of Revenues $1.9B $2.5B $2.5B $2.2B $2.3B
Gross Profit $563M $573M $503M $613M $650M
Gross Profit Margin 22.89% 18.76% 16.7% 21.45% 22.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $139M $145M $137M $145M $147M
Other Inc / (Exp) -$25M -$1.6B -$24M -$104M $208M
Operating Expenses $246M $256M $251M $272M $251M
Operating Income $317M $317M $252M $341M $399M
 
Net Interest Expenses $69M $46M $84M $94M $86M
EBT. Incl. Unusual Items $223M -$1.3B $144M $143M $521M
Earnings of Discontinued Ops. $19M -$9M -- -- --
Income Tax Expense $56M -$342M $25M $59M $128M
Net Income to Company $188M -$960M $122M $78M $392M
 
Minority Interest in Earnings -$37M -$42M -$33M -$46M -$34M
Net Income to Common Excl Extra Items $151M -$1B $89M $32M $358M
 
Basic EPS (Cont. Ops) $1.13 -$7.95 $0.75 $0.27 $3.03
Diluted EPS (Cont. Ops) $1.12 -$7.95 $0.74 $0.27 $3.02
Weighted Average Basic Share $133.3M $125.8M $119.2M $119.4M $118.3M
Weighted Average Diluted Share $134.7M $125.8M $119.2M $119.6M $118.6M
 
EBITDA $414M -$1.1B $348M $383M $733M
EBIT $293M -$1.2B $234M $256M $629M
 
Revenue (Reported) $2.5B $3.1B $3B $2.9B $2.9B
Operating Income (Reported) $317M $317M $252M $341M $399M
Operating Income (Adjusted) $293M -$1.2B $234M $256M $629M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.8B $11.4B $12.9B $12B $11.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.7B $9B $10.6B $9.5B $9.3B
Gross Profit $2.1B $2.4B $2.3B $2.5B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $553M $583M $556M $582M $597M
Other Inc / (Exp) -$73M -$1.5B $41M -$205M -$381M
Operating Expenses $989M $1B $1B $1.1B $1B
Operating Income $1.1B $1.3B $1.3B $1.4B $1.5B
 
Net Interest Expenses $284M $244M $269M $383M $370M
EBT. Incl. Unusual Items $750M -$419M $1.1B $795M $743M
Earnings of Discontinued Ops. $135M -$52M -- -- --
Income Tax Expense $203M -$57M $243M $222M $183M
Net Income to Company $688M -$411M $855M $587M $560M
 
Minority Interest in Earnings -$109M -$150M -$128M -$137M -$136M
Net Income to Common Excl Extra Items $579M -$560M $727M $450M $424M
 
Basic EPS (Cont. Ops) $4.35 -$4.62 $6.00 $3.77 $3.57
Diluted EPS (Cont. Ops) $4.30 -$4.64 $5.97 $3.76 $3.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $297M $1.8B $1.7B $1.6B
EBIT $1B -$166M $1.3B $1.2B $1.2B
 
Revenue (Reported) $9.8B $11.4B $12.9B $12B $11.8B
Operating Income (Reported) $1.1B $1.3B $1.3B $1.4B $1.5B
Operating Income (Adjusted) $1B -$166M $1.3B $1.2B $1.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $11.4B $12.9B $12B $11.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9B $10.6B $9.5B $9.3B --
Gross Profit $2.4B $2.3B $2.5B $2.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $583M $556M $582M $597M --
Other Inc / (Exp) -$1.5B $41M -$205M -$381M --
Operating Expenses $1B $1B $1.1B $1B --
Operating Income $1.3B $1.3B $1.4B $1.5B --
 
Net Interest Expenses $244M $269M $383M $370M --
EBT. Incl. Unusual Items -$419M $1.1B $795M $743M --
Earnings of Discontinued Ops. -$52M -- -- -- --
Income Tax Expense -$57M $243M $222M $183M --
Net Income to Company -$411M $855M $587M $560M --
 
Minority Interest in Earnings -$150M -$128M -$137M -$136M --
Net Income to Common Excl Extra Items -$560M $727M $450M $424M --
 
Basic EPS (Cont. Ops) -$4.62 $6.00 $3.77 $3.57 --
Diluted EPS (Cont. Ops) -$4.64 $5.97 $3.76 $3.56 --
Weighted Average Basic Share $521.2M $483.5M $477.5M $476.8M --
Weighted Average Diluted Share $524.3M $485.4M $478.5M $477.5M --
 
EBITDA $297M $1.8B $1.7B $1.6B --
EBIT -$166M $1.3B $1.2B $1.2B --
 
Revenue (Reported) $11.4B $12.9B $12B $11.8B --
Operating Income (Reported) $1.3B $1.3B $1.4B $1.5B --
Operating Income (Adjusted) -$166M $1.3B $1.2B $1.2B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $531M $550M $1.3B $918M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.3B $1.1B $1.1B $1B
Inventory $1.3B $1.7B $2B $1.6B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $202M $243M $252M $191M $197M
Total Current Assets $4.9B $4.5B $4.7B $4.8B $4.2B
 
Property Plant And Equipment $3.8B $4.2B $4.8B $5.3B $5.1B
Long-Term Investments $24M $161M $158M $87M $22M
Goodwill $3.1B $3B $3B $3.1B $3B
Other Intangibles $1.8B $1.5B $1.4B $1.3B $1B
Other Long-Term Assets $2.3B $84M $122M $193M $181M
Total Assets $16.7B $13.9B $14.3B $15B $13.8B
 
Accounts Payable $2.1B $2.9B $2.8B $2.5B $2.4B
Accrued Expenses $701M $704M $686M $673M $609M
Current Portion Of Long-Term Debt $171M $210M $185M $775M $146M
Current Portion Of Capital Lease Obligations $43M $42M $44M $45M $47M
Other Current Liabilities $1B $46M $35M $20M $14M
Total Current Liabilities $4.3B $4.1B $3.9B $4.2B $3.5B
 
Long-Term Debt $8B $6.1B $6.8B $6.7B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $14.1B $11.5B $12B $12.2B $10.6B
 
Common Stock $929M $630M $600M $604M $594M
Other Common Equity Adj -$3.2B -$1.9B -$1.9B -$1.7B -$1.5B
Common Equity $2.2B $1.9B $1.8B $2.4B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $406M $418M $438M $454M $472M
Total Equity $2.6B $2.3B $2.3B $2.9B $3.2B
 
Total Liabilities and Equity $16.7B $13.9B $14.3B $15B $13.8B
Cash and Short Terms $1.2B $531M $550M $1.3B $918M
Total Debt $8.2B $6.3B $7B $7.5B $6.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $531M $550M $1.3B $918M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.3B $1.1B $1.1B $1B
Inventory $1.3B $1.7B $2B $1.6B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $202M $243M $252M $191M $197M
Total Current Assets $4.9B $4.5B $4.7B $4.8B $4.2B
 
Property Plant And Equipment $3.8B $4.2B $4.8B $5.3B $5.1B
Long-Term Investments $24M $161M $158M $87M $22M
Goodwill $3.1B $3B $3B $3.1B $3B
Other Intangibles $1.8B $1.5B $1.4B $1.3B $1B
Other Long-Term Assets $2.3B $84M $122M $193M $181M
Total Assets $16.7B $13.9B $14.3B $15B $13.8B
 
Accounts Payable $2.1B $2.9B $2.8B $2.5B $2.4B
Accrued Expenses $701M $704M $686M $673M $609M
Current Portion Of Long-Term Debt $171M $210M $185M $775M $146M
Current Portion Of Capital Lease Obligations $43M $42M $44M $45M $47M
Other Current Liabilities $1B $46M $35M $20M $14M
Total Current Liabilities $4.3B $4.1B $3.9B $4.2B $3.5B
 
Long-Term Debt $8B $6.1B $6.8B $6.7B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $14.1B $11.5B $12B $12.2B $10.6B
 
Common Stock $929M $630M $600M $604M $594M
Other Common Equity Adj -$3.2B -$1.9B -$1.9B -$1.7B -$1.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $406M $418M $438M $454M $472M
Total Equity $2.6B $2.3B $2.3B $2.9B $3.2B
 
Total Liabilities and Equity $16.7B $13.9B $14.3B $15B $13.8B
Cash and Short Terms $1.2B $531M $550M $1.3B $918M
Total Debt $8.2B $6.3B $7B $7.5B $6.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $688M -$411M $855M $587M $560M
Depreciation & Amoritzation $481M $463M $460M $499M $448M
Stock-Based Compensation $32M $33M $29M $31M $42M
Change in Accounts Receivable -$186M -$590M $29M $98M $65M
Change in Inventories -$2M -$609M -$299M $463M $102M
Cash From Operations $1.3B $905M $803M $1.5B $1.2B
 
Capital Expenditures $587M $816M $839M $793M $403M
Cash Acquisitions -- $2.3B $151M -$126M --
Cash From Investing -$535M $1.5B -$642M -$804M -$12M
 
Dividends Paid (Ex Special Dividend) -- -$105M -$106M -$115M -$119M
Special Dividend Paid
Long-Term Debt Issued $110M $144M $3.3B $1.2B $897M
Long-Term Debt Repaid -$269M -$1.8B -$2.3B -$839M -$2B
Repurchase of Common Stock -$66M -$950M -$722M -$12M -$217M
Other Financing Activities -$43M -$211M -$140M -$143M -$134M
Cash From Financing -$239M -$2.9B -$25M $116M -$1.5B
 
Beginning Cash (CF) $663M $1.2B $593M $639M $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $541M -$532M $136M $765M -$346M
Ending Cash (CF) $1.2B $593M $639M $1.4B $1B
 
Levered Free Cash Flow $728M $89M -$36M $660M $789M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $188M -$960M $122M $78M $392M
Depreciation & Amoritzation $121M $111M $114M $127M $104M
Stock-Based Compensation $9M $6M $6M $4M $10M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $660M $669M $621M $295M
 
Capital Expenditures $254M $304M $232M $179M $149M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$226M -$284M -$230M -$284M $196M
 
Dividends Paid (Ex Special Dividend) -- -$26M -$26M -$29M -$29M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$3M $64M $312M $540M $63M
Long-Term Debt Repaid -$204M -$1.8B -$58M -$270M -$1.1B
Repurchase of Common Stock -$8M -$205M -- -- -$100M
Other Financing Activities -$36M -$142M -$69M -$90M -$78M
Cash From Financing -$265M -$2B -$257M $151M -$1.3B
 
Beginning Cash (CF) $688M $2.3B $452M $902M $1.8B
Foreign Exchange Rate Adjustment $35M -$79M $5M $10M -$42M
Additions / Reductions $515M -$1.7B $182M $488M -$775M
Ending Cash (CF) $1.2B $593M $639M $1.4B $1B
 
Levered Free Cash Flow $752M $356M $437M $442M $146M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $688M -$411M $855M $587M $560M
Depreciation & Amoritzation $481M $463M $460M $499M $448M
Stock-Based Compensation $32M $33M $29M $31M $42M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $905M $803M $1.5B $1.2B
 
Capital Expenditures $587M $816M $839M $793M $403M
Cash Acquisitions -- $2.3B $151M -- --
Cash From Investing -$535M $1.5B -$642M -$804M -$12M
 
Dividends Paid (Ex Special Dividend) -- -$105M -$106M -$115M -$119M
Special Dividend Paid
Long-Term Debt Issued $110M $144M $3.3B $1.2B $897M
Long-Term Debt Repaid -$269M -$1.8B -$2.3B -$839M -$2B
Repurchase of Common Stock -$66M -$950M -$722M -$12M -$217M
Other Financing Activities -$43M -$211M -$140M -$143M -$134M
Cash From Financing -$239M -$2.9B -$25M $116M -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $541M -$532M $136M $765M -$346M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $728M $89M -$36M $660M $789M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$411M $855M $587M $560M --
Depreciation & Amoritzation $463M $460M $499M $448M --
Stock-Based Compensation $33M $29M $31M $42M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $905M $803M $1.5B $1.2B --
 
Capital Expenditures $816M $839M $793M $403M --
Cash Acquisitions $2.3B $151M -- -- --
Cash From Investing $1.5B -$642M -$804M -$12M --
 
Dividends Paid (Ex Special Dividend) -$105M -$106M -$115M -$119M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $144M $3.3B $1.2B $897M --
Long-Term Debt Repaid -$1.8B -$2.3B -$839M -$2B --
Repurchase of Common Stock -$950M -$722M -$12M -$217M --
Other Financing Activities -$211M -$140M -$143M -$134M --
Cash From Financing -$2.9B -$25M $116M -$1.5B --
 
Beginning Cash (CF) $4.9B $2B $2.7B $6B --
Foreign Exchange Rate Adjustment -$113M -$90M -$4M -$38M --
Additions / Reductions -$532M $136M $765M -$346M --
Ending Cash (CF) $4.3B $2.1B $3.4B $5.6B --
 
Levered Free Cash Flow $89M -$36M $660M $789M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Nu Holdings Stock Be in 2030?
Where Will Nu Holdings Stock Be in 2030?

Despite fast growth, high profitability and an extraordinary runway ahead,…

Is it Too Late to Buy United Airlines Stock?
Is it Too Late to Buy United Airlines Stock?

United Airlines (NASDAQ:UAL) has thoroughly outpaced the broader stock market…

3 Smartest Dividend Stocks to Buy Now
3 Smartest Dividend Stocks to Buy Now

When the market entered a correction in February and March,…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
100
DLICY alert for Apr 2

Dai-ichi Life Holdings [DLICY] is up 100.91% over the past day.

Buy
78
GATE alert for Apr 2

Marblegate Acquisition [GATE] is up 86.64% over the past day.

Sell
15
PCVX alert for Apr 2

Vaxcyte [PCVX] is down 14.62% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock