Financhill
Sell
22

UAVS Quote, Financials, Valuation and Earnings

Last price:
$3.27
Seasonality move :
219.96%
Day range:
$3.00 - $4.38
52-week range:
$1.54 - $117.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.05x
P/B ratio:
2.66x
Volume:
3.7M
Avg. volume:
11.1M
1-year change:
-96.85%
Market cap:
$16.6M
Revenue:
$13.7M
EPS (TTM):
-$349.24
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $296.7K $1.3M $9.8M $19.1M $13.7M
Revenue Growth (YoY) 175.18% 333.26% 659.38% 95.62% -28.04%
 
Cost of Revenues $202.1K $711.7K $5.5M $10.9M $8.3M
Gross Profit $94.6K $573.7K $4.3M $8.2M $5.5M
Gross Profit Margin 31.9% 44.64% 43.61% 43.04% 39.76%
 
R&D Expenses $39K $29.4K $4.1M $8.1M $5.5M
Selling, General & Admin $2.6M $5.5M $18.1M $22.7M $17.3M
Other Inc / (Exp) -- -$590 -$12.2M -$35.6M -$24.1M
Operating Expenses $2.6M $5.5M $22.2M $30.8M $22.9M
Operating Income -$2.5M -$4.9M -$17.9M -$22.6M -$17.4M
 
Net Interest Expenses $500 $500 $7.9K $59.8K $948.6K
EBT. Incl. Unusual Items -$2.5M -$4.9M -$30.1M -$58.3M -$42.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.5M -$4.9M -$30.1M -$58.3M -$42.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M -$4.9M -$30.1M -$58.3M -$42.4M
 
Basic EPS (Cont. Ops) -$180.00 -$350.00 -$430.00 -$728.00 -$515.00
Diluted EPS (Cont. Ops) -$180.00 -$350.00 -$430.00 -$728.00 -$515.00
Weighted Average Basic Share $14.7K $40.7K $70.1K $83.4K $105.6K
Weighted Average Diluted Share $14.7K $40.7K $70.1K $83.4K $105.6K
 
EBITDA -$2.4M -$4.8M -$28.6M -$54.3M -$37.7M
EBIT -$2.5M -$4.9M -$30.1M -$58.2M -$41.5M
 
Revenue (Reported) $296.7K $1.3M $9.8M $19.1M $13.7M
Operating Income (Reported) -$2.5M -$4.9M -$17.9M -$22.6M -$17.4M
Operating Income (Adjusted) -$2.5M -$4.9M -$30.1M -$58.2M -$41.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $750.3K $2M $5.5M $3.5M $3.3M
Revenue Growth (YoY) 1702.97% 169.44% 171.59% -36.55% -5.71%
 
Cost of Revenues $430.7K $1.2M $3.4M $2.3M $1.7M
Gross Profit $319.6K $794.8K $2.1M $1.2M $1.6M
Gross Profit Margin 42.6% 39.31% 37.94% 34.85% 49.75%
 
R&D Expenses -- $777K $1.8M $1.4M $969.4K
Selling, General & Admin $897.4K $3.8M $5.4M $4.2M $2.4M
Other Inc / (Exp) -$590 $24.8K $6.8M -$3.1M -$34.8K
Operating Expenses $897.4K $4.6M $7.2M $5.7M $3.5M
Operating Income -$577.7K -$3.8M -$5.1M -$4.5M -$1.9M
 
Net Interest Expenses $300 -- $6.7K $399.7K $1.6M
EBT. Incl. Unusual Items -$578.6K -$3.8M $1.7M -$8M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$578.6K -$3.8M $1.7M -$8M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$578.6K -$3.8M $1.7M -$8M -$3.5M
 
Basic EPS (Cont. Ops) -$10.00 -$50.00 $20.00 -$72.64 -$16.03
Diluted EPS (Cont. Ops) -$10.00 -$50.00 $10.00 -$72.64 -$16.03
Weighted Average Basic Share $55.4K $75.1K $86K $111.1K $309.4K
Weighted Average Diluted Share $55.4K $75.1K $113.6K $111.1K $309.4K
 
EBITDA -$533.8K -$3.5M $2.7M -$6.6M -$1.6M
EBIT -$577.7K -$3.8M $1.7M -$7.6M -$1.9M
 
Revenue (Reported) $750.3K $2M $5.5M $3.5M $3.3M
Operating Income (Reported) -$577.7K -$3.8M -$5.1M -$4.5M -$1.9M
Operating Income (Adjusted) -$577.7K -$3.8M $1.7M -$7.6M -$1.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3M $5.8M $18.7M $15.3M $13.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $736.4K $2.9M $11.2M $8.8M $7.1M
Gross Profit $610.5K $2.9M $7.5M $6.4M $6.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.9M $8.2M $6.2M $4.4M
Selling, General & Admin $3.5M $15.2M $23.6M $18.3M $13M
Other Inc / (Exp) -$600 $188.4K -$5.8M -$45.6M -$20.8M
Operating Expenses $3.5M $17.2M $31.9M $24.5M $17.1M
Operating Income -$2.9M -$14.3M -$24.4M -$18M -$10.7M
 
Net Interest Expenses $300 -- $50.5K $1M $5.7M
EBT. Incl. Unusual Items -$2.9M -$14.1M -$30.3M -$64.6M -$37.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$14.1M -$30.3M -$64.6M -$37.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$14.1M -$30.3M -$64.6M -$37.2M
 
Basic EPS (Cont. Ops) -$390.00 -$190.00 -$410.00 -$767.14 -$349.24
Diluted EPS (Cont. Ops) -$390.00 -$190.00 -$420.00 -$767.14 -$349.24
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$2.7M -$13.4M -$26.4M -$59.5M -$30M
EBIT -$2.9M -$14.3M -$30M -$63.6M -$31.6M
 
Revenue (Reported) $1.3M $5.8M $18.7M $15.3M $13.5M
Operating Income (Reported) -$2.9M -$14.3M -$24.4M -$18M -$10.7M
Operating Income (Adjusted) -$2.9M -$14.3M -$30M -$63.6M -$31.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2M $5.7M $14.6M $10.8M $10.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $620.2K $2.8M $8.6M $6.6M $5.4M
Gross Profit $537.7K $2.9M $6M $4.2M $5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.9M $6.2M $4.3M $3.2M
Selling, General & Admin $2.8M $12.5M $17.8M $13.3M $8.7M
Other Inc / (Exp) -$590 $188.4K $6.5M -$3.5M -$211.3K
Operating Expenses $2.8M $14.4M $24M $17.7M $11.9M
Operating Income -$2.2M -$11.6M -$18M -$13.4M -$6.8M
 
Net Interest Expenses $300 -- $29.7K $994.8K $5.7M
EBT. Incl. Unusual Items -$2.2M -$11.4M -$11.5M -$17.9M -$12.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.2M -$11.4M -$11.5M -$17.9M -$12.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M -$11.4M -$11.5M -$17.9M -$12.7M
 
Basic EPS (Cont. Ops) -$350.00 -$170.00 -$150.00 -$179.14 -$66.53
Diluted EPS (Cont. Ops) -$350.00 -$170.00 -$160.00 -$179.14 -$66.53
Weighted Average Basic Share $104.2K $204.8K $245.6K $297K $721.8K
Weighted Average Diluted Share $104.2K $204.8K $273.2K $297K $721.8K
 
EBITDA -$2.1M -$10.8M -$8.6M -$13.9M -$6.2M
EBIT -$2.2M -$11.6M -$11.5M -$16.9M -$7M
 
Revenue (Reported) $1.2M $5.7M $14.6M $10.8M $10.6M
Operating Income (Reported) -$2.2M -$11.6M -$18M -$13.4M -$6.8M
Operating Income (Adjusted) -$2.2M -$11.6M -$11.5M -$16.9M -$7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $718K $23.9M $14.6M $4.3M $819K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $65.8K -- $2.9M $2.2M $2.1M
Inventory $221.2K $135.7K $4M $6.7M $6.9M
Prepaid Expenses -- -- -- $968K $476.2K
Other Current Assets $124.2K $122K $1.3M $61.6K $72.4K
Total Current Assets $1.1M $24.8M $23M $14.5M $10.5M
 
Property Plant And Equipment $37.8K $380K $3M $4.7M $4.3M
Long-Term Investments -- -- -- -- --
Goodwill $3.1M $3.1M $64.9M $23.2M $7.4M
Other Intangibles $520.6K $440.5K $13.6M $11.5M $2.6M
Other Long-Term Assets -- -- $282.9K $291.1K $265.6K
Total Assets $4.8M $28.7M $104.7M $54.2M $25.2M
 
Accounts Payable $57.4K $159.8K $2.5M $1.8M $3.1M
Accrued Expenses $36.4K $1.7M $575.6K $444.4K $850.1K
Current Portion Of Long-Term Debt -- $89.5K $451.9K $446.5K $391.6K
Current Portion Of Capital Lease Obligations -- $85.9K $1.2M $628.1K $901.9K
Other Current Liabilities -- -- $10.1M -- --
Total Current Liabilities $521.9K $2.2M $17.1M $5.4M $11M
 
Long-Term Debt -- $17.9K $808K $2.3M $489K
Capital Leases -- -- -- -- --
Total Liabilities $521.9K $2.4M $28.1M $11M $14.5M
 
Common Stock $15.4K $58.6K $75.3K $88.5K $140.5K
Other Common Equity Adj -- -- -$70.6K $10.1K $106.3K
Common Equity $4.3M $26.4M $76.6M $43.2M $10.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.3M $26.4M $76.6M $43.2M $10.7M
 
Total Liabilities and Equity $4.8M $28.7M $104.7M $54.2M $25.2M
Cash and Short Terms $718K $23.9M $14.6M $4.3M $819K
Total Debt -- $107.4K $1.3M $3M $5.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $24.7M $32.2M $5.3M $1.6M $265.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $672.3K $3.2M $2M $2.2M
Inventory $158.4K $1.7M $6.1M $6.1M $5.9M
Prepaid Expenses -- -- -- $754.5K $461.5K
Other Current Assets $120.5K $1M $1.2M $77.7K $51K
Total Current Assets $25M $36.3M $16M $10.7M $8.8M
 
Property Plant And Equipment $93.7K $1.4M $2M $4.1M $3.4M
Long-Term Investments -- -- -- -- --
Goodwill $3.1M $64.6M $64.9M $21.7M $7.4M
Other Intangibles $405.9K $6.3M $12.2M $9.2M $2.1M
Other Long-Term Assets -- $25K $279.8K $336.1K $266K
Total Assets $28.6M $108.6M $95.3M $46.1M $22M
 
Accounts Payable $158.4K $1.2M $2.2M $2.1M $3.6M
Accrued Expenses $43.5K $1M $744K $621.6K $310.8K
Current Portion Of Long-Term Debt $107.4K -- $380.3K $2.9M $6M
Current Portion Of Capital Lease Obligations -- $251.8K $739.6K $840.5K $950.7K
Other Current Liabilities -- $4M -- -- --
Total Current Liabilities $437.1K $7.1M $5.8M $7.9M $13.4M
 
Long-Term Debt -- -- $634.3K $2M $297.4K
Capital Leases -- -- -- -- --
Total Liabilities $437.1K $14.5M $7.1M $12.6M $15.8M
 
Common Stock $57.9K $75.3K $87.5K $117.9K $17.3K
Other Common Equity Adj -- -- -$190.2K $170.1K $94.2K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $899.8K
Minority Interest, Total -- -- -- -- --
Total Equity $28.1M $94.2M $88.3M $33.4M $6.2M
 
Total Liabilities and Equity $28.6M $108.6M $95.3M $46.1M $22M
Cash and Short Terms $24.7M $32.2M $5.3M $1.6M $265.1K
Total Debt $107.4K -- $1M $4.9M $6.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$2.5M -$4.9M -$30.1M -$58.3M -$42.4M
Depreciation & Amoritzation $171.6K $173.7K $1.5M $3.9M $3.8M
Stock-Based Compensation $260.3K $402K $4.5M $3.4M $1.3M
Change in Accounts Receivable -$65.7K $65.8K $514.3K $637.2K $223.5K
Change in Inventories -$71.7K $85.5K -$2M -$2.6M $53.2K
Cash From Operations -$1.8M -$2.3M -$12.5M -$19.8M -$11M
 
Capital Expenditures $24.4K $179K $1.9M $1.7M $777K
Cash Acquisitions -- -- -$40.9M -- --
Cash From Investing -$24.5K -$779K -$42.5M -$8.4M -$777K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $3.3M --
Long-Term Debt Repaid -$41K -- -- -$345.5K -$91.9K
Repurchase of Common Stock -- -$1.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$41K $26.3M $45.6M $17.5M $8.6M
 
Beginning Cash (CF) $2.6M $718K $23.9M $14.6M $4.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M $23.2M -$9.3M -$10.6M -$3.2M
Ending Cash (CF) $718K $23.9M $14.6M $4.3M $819K
 
Levered Free Cash Flow -$1.8M -$2.4M -$14.4M -$21.5M -$11.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$578.6K -$3.8M $1.7M -$8M -$3.5M
Depreciation & Amoritzation $44K $329.8K $1M $1M $268K
Stock-Based Compensation $124.8K $793K $556.8K $142.8K $16.7K
Change in Accounts Receivable -- $189.7K $547.5K $91.2K -$528.6K
Change in Inventories $304.7K -$706.7K -$519.4K $400.8K $687.5K
Cash From Operations -$732.2K -$3.2M -$3.5M -$2M -$1.1M
 
Capital Expenditures $63.9K $408.9K $384.2K $139.8K $14.1K
Cash Acquisitions -- -$5.5M $2.9M -- --
Cash From Investing -$63.9K -$6.1M -$4.1M -$139.8K -$3.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- -$738K
Long-Term Debt Repaid -- -- -$173.3K -$46.1K $156.5K
Repurchase of Common Stock -- -- -- -- -$100.2K
Other Financing Activities -- -- -$61.5K -- --
Cash From Financing $12.6M $2.3M -$160.5K -$46.1K $318.2K
 
Beginning Cash (CF) $12.9M $39.2M $13.5M $4.2M $977.2K
Foreign Exchange Rate Adjustment -- -- -$443.4K -$370K $46.1K
Additions / Reductions $11.8M -$7M -$7.8M -$2.2M -$758.1K
Ending Cash (CF) $24.7M $32.2M $5.3M $1.6M $265.1K
 
Levered Free Cash Flow -$796.2K -$3.6M -$3.9M -$2.2M -$1.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.9M -$14.1M -$30.3M -$64.6M -$37.2M
Depreciation & Amoritzation $171.2K $830K $3.6M $4.1M $1.6M
Stock-Based Compensation $307.3K $3.5M $4.2M $1.5M $243.9K
Change in Accounts Receivable $9K -$193.3K $311K $1.3M -$41.1K
Change in Inventories -$10.2K -$889.9K -$3.3M $276.7K $428.3K
Cash From Operations -$2.1M -$7.5M -$21M -$13.4M -$6.2M
 
Capital Expenditures $36.8K $1.1M $2.4M $861.1K $319.9K
Cash Acquisitions -- -$29.5M -$11.5M -- --
Cash From Investing -$36.8K -$31.4M -$19.9M -$861.1K -$308.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$259.2K -$546.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $25.5M $46.4M $14.4M $9.8M $5.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.3M $7.5M -$26.5M -$4.4M -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.2M -$8.6M -$23.3M -$14.3M -$6.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.2M -$11.4M -$11.5M -$17.9M -$12.7M
Depreciation & Amoritzation $128.3K $784.7K $2.9M $3M $815.3K
Stock-Based Compensation $264.4K $3.3M $3.1M $1.1M $63.8K
Change in Accounts Receivable $65.8K -$193.4K -$396.6K $223.2K -$41.3K
Change in Inventories $62.8K -$912.7K -$2.2M $660.2K $1M
Cash From Operations -$1.4M -$6.7M -$15.2M -$8.8M -$4.1M
 
Capital Expenditures $70.1K $988.6K $1.5M $564.2K $107.1K
Cash Acquisitions -- -$29.5M -- -- --
Cash From Investing -$70.1K -$30.6M -$8.1M -$564.1K -$96.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $107.4K -- -- -- --
Long-Term Debt Repaid -- -- -$173.3K -$87.1K -$542K
Repurchase of Common Stock -$1.1M -- -- -- -$373.2K
Other Financing Activities -- -- -- -- --
Cash From Financing $25.5M $45.6M $14.4M $6.7M $3.6M
 
Beginning Cash (CF) $14M $87.3M $37.3M $11.4M $2.6M
Foreign Exchange Rate Adjustment -- -- -$461K -$86.3K -$8.6K
Additions / Reductions $24M $8.3M -$8.8M -$2.7M -$545.3K
Ending Cash (CF) $38M $95.6M $28M $8.7M $2.1M
 
Levered Free Cash Flow -$1.5M -$7.7M -$16.6M -$9.4M -$4.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.46% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 14.53% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock