Financhill
Buy
54

BRBS Quote, Financials, Valuation and Earnings

Last price:
$3.30
Seasonality move :
-4.78%
Day range:
$3.24 - $3.34
52-week range:
$2.33 - $3.69
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.28x
P/B ratio:
0.82x
Volume:
159.2K
Avg. volume:
200.6K
1-year change:
3.8%
Market cap:
$277M
Revenue:
$121.6M
EPS (TTM):
-$0.91
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $39.8M $100.4M $179.5M $152.7M $121.6M
Revenue Growth (YoY) 46.77% 152.16% 78.83% -14.94% -20.36%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.3M $46.5M $63.9M $58.8M $64.4M
Other Inc / (Exp) -- -- $13.5M $9.3M -$1.7M
Operating Expenses $23.3M $44.7M $53.7M $60.3M $32.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.6M $22.7M $68.4M $22.2M -$58.8M
Earnings of Discontinued Ops. -- -$140K -$144K $337K --
Income Tax Expense $973K $4.8M $15.7M $5.2M -$7.1M
Net Income to Company $4.6M $17.7M $52.5M $17.3M -$51.8M
 
Minority Interest in Earnings -$24K -$1K -$3K -$1K --
Net Income to Common Excl Extra Items $4.6M $17.7M $52.5M $17.3M -$51.8M
 
Basic EPS (Cont. Ops) $0.73 $2.05 $2.94 $0.92 -$2.73
Diluted EPS (Cont. Ops) $0.73 $2.05 $2.94 $0.92 -$2.73
Weighted Average Basic Share $6.2M $8.5M $17.8M $18.8M $18.9M
Weighted Average Diluted Share $6.2M $8.5M $17.9M $18.8M $18.9M
 
EBITDA -- -- -- -- --
EBIT $15.1M $32.6M $79.4M $39.3M $17.1M
 
Revenue (Reported) $39.8M $100.4M $179.5M $152.7M $121.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $15.1M $32.6M $79.4M $39.3M $17.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $29.4M $34.4M $36.6M $29.6M $21.8M
Revenue Growth (YoY) 185.1% 16.9% 6.47% -19.21% -26.23%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.6M $17.8M $14.9M $16.3M $15.3M
Other Inc / (Exp) -- -- -$50K -$594K -$851K
Operating Expenses $12.6M $16.8M $15.3M -$16.2M $15.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.8M $9.1M $3.5M -$46.1M $1.5M
Earnings of Discontinued Ops. -- -$55K -- -- --
Income Tax Expense $1.7M $2.2M $801K -$4.7M $599K
Net Income to Company $5.1M $6.8M $2.7M -$41.4M $946K
 
Minority Interest in Earnings $4K $4K -- -- --
Net Income to Common Excl Extra Items $5.1M $6.8M $2.7M -$41.4M $946K
 
Basic EPS (Cont. Ops) $0.59 $0.37 $0.15 -$2.18 $0.01
Diluted EPS (Cont. Ops) $0.59 $0.36 $0.15 -$2.18 $0.01
Weighted Average Basic Share $8.6M $18.8M $18.8M $19M $73.4M
Weighted Average Diluted Share $8.6M $18.8M $18.9M $19M $87.1M
 
EBITDA -- -- -- -- --
EBIT $9.4M $11.7M $8M -$25.8M $21.7M
 
Revenue (Reported) $29.4M $34.4M $36.6M $29.6M $21.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $9.4M $11.7M $8M -$25.8M $21.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $79.6M $167.7M $161.5M $129.7M $96.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.6M $67.4M $56.4M $61.4M $65.6M
Other Inc / (Exp) -- -- $22.8M -$848K -$10.2M
Operating Expenses $39.5M $56.3M $57.8M $30M $66.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $16.3M $57.7M $45.1M -$56.7M -$21.3M
Earnings of Discontinued Ops. -- -$112K $305K -- --
Income Tax Expense $3.6M $12.2M $11M -$6.4M -$2.1M
Net Income to Company $12.7M $45.3M $34.4M -$50.3M -$19.1M
 
Minority Interest in Earnings -$4K -$1K -$3K -- --
Net Income to Common Excl Extra Items $12.6M $45.3M $34.4M -$50.3M -$19.1M
 
Basic EPS (Cont. Ops) $1.52 $2.82 $1.84 -$2.09 -$0.91
Diluted EPS (Cont. Ops) $1.52 $2.81 $1.84 -$2.09 -$0.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $26.4M $68.7M $56.4M $6.2M $63M
 
Revenue (Reported) $79.6M $167.7M $161.5M $129.7M $96.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $26.4M $68.7M $56.4M $6.2M $63M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $69.3M $136.6M $118.7M $95.7M $70.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34M $55M $47.6M $48.7M $49.9M
Other Inc / (Exp) -- -- $9.2M -$926K -$9.4M
Operating Expenses $32.9M $44.6M $48.7M $16.9M $50.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $15.7M $50.8M $27.6M -$51.4M -$13.8M
Earnings of Discontinued Ops. -- -$112K $337K -- --
Income Tax Expense $3.6M $11M $6.3M -$5.3M -$424K
Net Income to Company $12.1M $39.7M $21.6M -$46M -$13.4M
 
Minority Interest in Earnings -$1000 -$1000 -$1K -- --
Net Income to Common Excl Extra Items $12.1M $39.7M $21.6M -$46M -$13.4M
 
Basic EPS (Cont. Ops) $1.42 $2.19 $1.16 -$2.42 -$0.61
Diluted EPS (Cont. Ops) $1.42 $2.18 $1.16 -$2.42 -$0.61
Weighted Average Basic Share $25.6M $52.5M $56.4M $56.7M $117M
Weighted Average Diluted Share $25.6M $52.6M $56.4M $56.7M $130.7M
 
EBITDA -- -- -- -- --
EBIT $23.3M $59.3M $36.3M $3.2M $49M
 
Revenue (Reported) $69.3M $136.6M $118.7M $95.7M $70.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $23.3M $59.3M $36.3M $3.2M $49M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $60M $117.9M $130.5M $77.3M $110.5M
Short Term Investments $108.6M $109.5M $373.5M $354.3M $321.1M
Accounts Receivable, Net $2.6M $5.4M $9.6M $11.6M $15M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $174M $249.1M $557.6M $444.6M $451M
 
Property Plant And Equipment $20.3M $20.2M $32.9M $30.1M $31.1M
Long-Term Investments $120.8M $116M $400.4M $402.8M $363.5M
Goodwill $19.9M $19.6M $26.8M $26.8M --
Other Intangibles $3.7M $9.7M $24.1M $35.6M $32.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $960.8M $1.5B $2.7B $3.1B $3.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $134.6M $139.5M $50.1M $351.6M $249.9M
Capital Leases -- -- -- -- --
Total Liabilities $868.5M $1.4B $2.4B $2.9B $2.9B
 
Common Stock $66.2M $66.8M $194.3M $196M $197.6M
Other Common Equity Adj $229K $264K -$3.6M -$45.1M -$45.1M
Common Equity $92.1M $108M $276.9M $248.8M $186M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $224K $225K $228K -- --
Total Equity $92.3M $108.2M $277.1M $248.8M $186M
 
Total Liabilities and Equity $960.8M $1.5B $2.7B $3.1B $3.1B
Cash and Short Terms $168.6M $227.4M $504.1M $431.6M $431.6M
Total Debt $134.6M $139.5M $50.1M $351.6M $249.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $77.6M $53.1M $98.3M $238.6M $281.7M
Short Term Investments $113.9M $360.1M $359.5M $313.9M $314.8M
Accounts Receivable, Net -- $9.9M $9.6M $16.4M $13.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $191.5M $581.1M $479M $571.5M $612.6M
 
Property Plant And Equipment $14.9M $32.6M $30.2M $31.6M $29.4M
Long-Term Investments $113.9M $373.6M $400.6M $364.4M $340.7M
Goodwill $19.9M $26.8M $26.8M -- --
Other Intangibles $3M $23.1M $36.9M $34.7M $23.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.5B $2.7B $2.9B $3.3B $2.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $135K -- -- -- --
 
Long-Term Debt $484M $165.6M $190M $189.9M $229.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $2.4B $2.6B $3.1B $2.6B
 
Common Stock $66.6M $193.8M $195.4M $197.4M $300.9M
Other Common Equity Adj -$2.2M $2.3M -$49.4M -$53.8M -$34.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $225K $226K -- -- --
Total Equity $99.9M $269.7M $250.5M $182.8M $336.3M
 
Total Liabilities and Equity $1.5B $2.7B $2.9B $3.3B $2.9B
Cash and Short Terms $191.5M $413.2M $457.8M $552.5M $596.5M
Total Debt $484M $165.6M $190M $189.9M $229.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $4.6M $17.7M $52.5M $17.3M -$51.8M
Depreciation & Amoritzation $994K $1.6M $3.8M $3.5M $3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$4.1M -$2M -$3.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$20.6M -$108.3M $59.2M $93.9M $44.1M
 
Capital Expenditures $1.7M $3M $1.2M $455K $961K
Cash Acquisitions -$7M -- $44.1M -- $250K
Cash From Investing -$94.7M -$340.9M $52.5M -$628.2M -$23.2M
 
Dividends Paid (Ex Special Dividend) -$2.5M -$2.4M -$7.2M -$9.2M -$4.6M
Special Dividend Paid
Long-Term Debt Issued $395M $691.9M $721M $822.9M $1.9B
Long-Term Debt Repaid -$343.3M -$686.7M -$850.2M -$521.2M -$2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13K -$349K -- $73K $77K
Cash From Financing $160.3M $507.1M -$99.1M $481M $23M
 
Beginning Cash (CF) $15M $60M $117.9M $130.5M $77.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45M $57.9M $12.6M -$53.3M $43.9M
Ending Cash (CF) $60M $117.9M $130.5M $77.3M $121.2M
 
Levered Free Cash Flow -$22.3M -$111.4M $58M $93.5M $43.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.1M $6.8M $2.7M -$41.4M $946K
Depreciation & Amoritzation $493K $1M $852K $721K $625K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $661K -$913K $1M
Change in Inventories -- -- -- -- --
Cash From Operations -$32.9M $6.1M $13M $936K $24.1M
 
Capital Expenditures $573K $163K $40K $70K $245K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$59.7M -$186.3M -$76.8M $11.7M $123.7M
 
Dividends Paid (Ex Special Dividend) -$1.6M -$4.5M -$2.3M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $125M $115M $200M $420M $140M
Long-Term Debt Repaid -$134M -$120.6M -$184.9M -$489.1M -$152.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $31K $9K --
Cash From Financing -$71M -$63.1M $86.9M $94.1M $7.5M
 
Beginning Cash (CF) $241.1M $296.4M $75.2M $131.8M $130.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$163.5M -$243.3M $23.1M $106.7M $155.3M
Ending Cash (CF) $77.6M $53.1M $98.3M $238.6M $285.9M
 
Levered Free Cash Flow -$33.4M $5.9M $12.9M $866K $23.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.7M $45.3M $34.4M -$50.3M -$19.1M
Depreciation & Amoritzation $1.6M $3.1M $3.6M $3.1M $2.7M
Stock-Based Compensation -$160K -- -- -- --
Change in Accounts Receivable -- -- -- -$6.8M $3.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$112.1M $22.5M $168.8M -$5.6M $32.3M
 
Capital Expenditures $4M $1.2M $524K $907K $702K
Cash Acquisitions -- $44.1M -- $250K --
Cash From Investing -$351.2M $52.5M -$319.2M -$279.8M $317.1M
 
Dividends Paid (Ex Special Dividend) -$3M -$7.2M -$6.9M -$7M --
Special Dividend Paid
Long-Term Debt Issued $589.8M $961M $335M $2B $1.2B
Long-Term Debt Repaid -$589.7M -$974.8M -$309.9M -$2B -$1.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $119K --
Cash From Financing $518.5M -$99.6M $195.7M $425.7M -$302.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.3M -$24.5M $45.2M $140.3M $47.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$116.1M $21.3M $168.3M -$6.5M $31.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.1M $39.7M $21.6M -$46M -$13.4M
Depreciation & Amoritzation $1.3M $2.9M $2.7M $2.3M $2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$4K -$4.8M $1.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$117.4M $13.5M $123.1M $23.6M $11.8M
 
Capital Expenditures $2.8M $954K $261K $713K $454K
Cash Acquisitions -- $44.1M -- $250K --
Cash From Investing -$405.3M -$11.9M -$383.7M -$35.3M $305.1M
 
Dividends Paid (Ex Special Dividend) -$2.4M -$7.2M -$6.9M -$4.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $451.9M $721M $335M $1.5B $726M
Long-Term Debt Repaid -$447M -$735.2M -$194.9M -$1.7B -$746M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $31K $77K --
Cash From Financing $540.3M -$66.4M $228.3M $173M -$152.1M
 
Beginning Cash (CF) $368.3M $687.9M $367.9M $435.5M $379.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.6M -$64.9M -$32.2M $161.3M $164.7M
Ending Cash (CF) $385.9M $623M $335.7M $596.8M $544.6M
 
Levered Free Cash Flow -$120.1M $12.6M $122.8M $22.9M $11.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Where Will Cisco Systems Stock Be in 10 Years?
Where Will Cisco Systems Stock Be in 10 Years?

Cisco Systems, Inc. (NASDAQ:CSCO) has enjoyed its position as a…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 9

IonQ [IONQ] is down 38.82% over the past day.

Sell
40
QMCO alert for Jan 9

Quantum [QMCO] is down 30.08% over the past day.

Sell
47
MATW alert for Jan 9

Matthews International [MATW] is up 14.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock