Financhill
Sell
10

ATNM Quote, Financials, Valuation and Earnings

Last price:
$1.21
Seasonality move :
-5.49%
Day range:
$1.20 - $1.30
52-week range:
$1.03 - $10.24
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.15x
Volume:
249.8K
Avg. volume:
1M
1-year change:
-86.75%
Market cap:
$37.7M
Revenue:
$81K
EPS (TTM):
-$1.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $1.1M $1M $81K --
Revenue Growth (YoY) -- -- -9.97% -92.14% --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.1M $18M $23.1M $38.7M $30M
Selling, General & Admin $6.3M $8.1M $12M $13.3M $12.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22.4M $26.1M $35.1M $52M $42.1M
Operating Income -$22.4M -$25M -$34.1M -$51.9M -$42.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.2M -$24.8M -$33M -$48.8M -$38.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.2M -$24.8M -$33M -$48.8M -$38.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.2M -$24.8M -$33M -$48.8M -$38.2M
 
Basic EPS (Cont. Ops) -$1.83 -$1.20 -$1.37 -$1.83 -$1.27
Diluted EPS (Cont. Ops) -$1.83 -$1.20 -$1.37 -$1.83 -$1.27
Weighted Average Basic Share $12.1M $20.6M $24.1M $26.6M $30.1M
Weighted Average Diluted Share $12.1M $20.6M $24.1M $26.6M $30.1M
 
EBITDA -$21.9M -$24.4M -$33.4M -$51.1M -$41.3M
EBIT -$22.4M -$25M -$34.1M -$51.9M -$42.1M
 
Revenue (Reported) -- $1.1M $1M $81K --
Operating Income (Reported) -$22.4M -$25M -$34.1M -$51.9M -$42.1M
Operating Income (Adjusted) -$22.4M -$25M -$34.1M -$51.9M -$42.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $23K -- $81K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.6M $5.4M $7.3M $8.1M $4.8M
Selling, General & Admin $1.8M $2.7M $4M $2.3M $2.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.4M $8.1M $11.3M $10.4M $7.5M
Operating Income -$6.4M -$8M -$11.3M -$10.3M -$7.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.4M -$8M -$10.6M -$9.3M -$6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.4M -$8M -$10.6M -$9.3M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$8M -$10.6M -$9.3M -$6.7M
 
Basic EPS (Cont. Ops) -$0.37 -$0.36 -$0.43 -$0.33 -$0.21
Diluted EPS (Cont. Ops) -$0.37 -$0.36 -$0.43 -$0.33 -$0.21
Weighted Average Basic Share $15.9M $22.1M $25.5M $27.4M $31.2M
Weighted Average Diluted Share $15.9M $22.1M $25.5M $27.4M $31.2M
 
EBITDA -$6.3M -$7.9M -$11.1M -$10.1M -$7.3M
EBIT -$6.4M -$8M -$11.3M -$10.3M -$7.5M
 
Revenue (Reported) -- $23K -- $81K --
Operating Income (Reported) -$6.4M -$8M -$11.3M -$10.3M -$7.5M
Operating Income (Adjusted) -$6.4M -$8M -$11.3M -$10.3M -$7.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $1.1M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.1M $18M $23.1M $38.7M $30M
Selling, General & Admin $6.3M $8.1M $12M $13.3M $12.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22.4M $26.1M $35.1M $52M $42.1M
Operating Income -$22.4M -$25M -$34.1M -$51.9M -$42.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.2M -$24.8M -$33M -$48.8M -$38.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.2M -$24.8M -$33M -$48.8M -$38.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.2M -$24.8M -$33M -$48.8M -$38.2M
 
Basic EPS (Cont. Ops) -$2.12 -$1.20 -$1.37 -$1.83 -$1.27
Diluted EPS (Cont. Ops) -$2.12 -$1.20 -$1.37 -$1.83 -$1.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$21.9M -$24.4M -$33.4M -$51.1M -$41.3M
EBIT -$22.4M -$25M -$34.1M -$51.9M -$42.1M
 
Revenue (Reported) -- $1.1M -- -- --
Operating Income (Reported) -$22.4M -$25M -$34.1M -$51.9M -$42.1M
Operating Income (Adjusted) -$22.4M -$25M -$34.1M -$51.9M -$42.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.1M $1M $81K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18M $23.1M $38.7M $30M --
Selling, General & Admin $8.1M $12M $13.3M $12.1M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $26.1M $35.1M $52M $42.1M --
Operating Income -$25M -$34.1M -$51.9M -$42.1M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$24.8M -$33M -$48.8M -$38.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$24.8M -$33M -$48.8M -$38.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.8M -$33M -$48.8M -$38.2M --
 
Basic EPS (Cont. Ops) -$1.20 -$1.37 -$1.83 -$1.27 --
Diluted EPS (Cont. Ops) -$1.20 -$1.37 -$1.83 -$1.27 --
Weighted Average Basic Share $82.2M $96.5M $106.4M $120.3M --
Weighted Average Diluted Share $82.2M $96.5M $106.4M $120.3M --
 
EBITDA -$24.4M -$33.4M -$51.1M -$41.3M --
EBIT -$25M -$34.1M -$51.9M -$42.1M --
 
Revenue (Reported) $1.1M $1M $81K -- --
Operating Income (Reported) -$25M -$34.1M -$51.9M -$42.1M --
Operating Income (Adjusted) -$25M -$34.1M -$51.9M -$42.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $63.6M $77.8M $108.9M $76.7M $72.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.3M $1.5M $1.6M $1.4M $1.2M
Other Current Assets -- $61K $65K $226K $357K
Total Current Assets $64.9M $79.7M $110.9M $78.3M $74.5M
 
Property Plant And Equipment $1M $639K $2.9M $2.9M $2.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $391K -- $302K $313K $324K
Total Assets $66.4M $80.4M $114.2M $81.4M $76.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $427K $307K $498K $541K $580K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.8M $6.8M $10.6M $8.5M $8.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $6.8M $47.7M $45.1M $44.1M
 
Common Stock $18K $22K $26K $28K $31K
Other Common Equity Adj -- -- -- -- --
Common Equity $61.3M $73.5M $66.5M $36.4M $32.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $61.3M $73.5M $66.5M $36.4M $32.8M
 
Total Liabilities and Equity $66.4M $80.4M $114.2M $81.4M $76.9M
Cash and Short Terms $63.6M $77.8M $108.9M $76.7M $72.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $63.6M $77.8M $108.9M $76.7M $72.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.3M $1.5M $1.6M $1.4M $1.2M
Other Current Assets -- $61K $65K $226K $357K
Total Current Assets $64.9M $79.7M $110.9M $78.3M $74.5M
 
Property Plant And Equipment $1M $639K $2.9M $2.9M $2.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $391K -- $302K $313K $324K
Total Assets $66.4M $80.4M $114.2M $81.4M $76.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $427K $307K $498K $541K $580K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.8M $6.8M $10.6M $8.5M $8.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $6.8M $47.7M $45.1M $44.1M
 
Common Stock $18K $22K $26K $28K $31K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $61.3M $73.5M $66.5M $36.4M $32.8M
 
Total Liabilities and Equity $66.4M $80.4M $114.2M $81.4M $76.9M
Cash and Short Terms $63.6M $77.8M $108.9M $76.7M $72.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22.2M -$24.8M -$33M -$48.8M -$38.2M
Depreciation & Amoritzation $447K $524K $699K $790K $811K
Stock-Based Compensation $1.3M $1.7M $2.8M $3.8M $5.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$21.6M -$20.9M $8.6M -$47.3M -$33.1M
 
Capital Expenditures -- $133K $366K $153K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$253K -$133K -$366K -$153K -$11K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$460K -$85K -$49K -$4K -$9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $76.2M $35.2M $23.1M $14.9M $29.3M
 
Beginning Cash (CF) $9.7M $64M $78.2M $109.6M $77M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $54.3M $14.2M $31.4M -$32.6M -$3.8M
Ending Cash (CF) $64M $78.2M $109.6M $77M $73.2M
 
Levered Free Cash Flow -$21.9M -$21M $8.3M -$47.5M -$33.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.4M -$8M -$10.6M -$9.3M -$6.7M
Depreciation & Amoritzation $120K $137K $161K $199K $204K
Stock-Based Compensation $384K $448K $979K $927K $1.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.3M -$5.1M -$7.8M -$7.5M -$5.8M
 
Capital Expenditures -- -- $16K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$245K -- -$16K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$59K -$22K -$1K -$1K -$2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $21.8M $801K $4.9M $1.2M -$3K
 
Beginning Cash (CF) $48.7M $82.5M $112.5M $83.3M $79M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.3M -$4.3M -$2.9M -$6.3M -$5.8M
Ending Cash (CF) $64M $78.2M $109.6M $77M $73.2M
 
Levered Free Cash Flow -$6.5M -$5.1M -$7.8M -$7.5M -$5.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22.2M -$24.8M -$33M -$48.8M -$38.2M
Depreciation & Amoritzation $447K $524K $699K $790K $811K
Stock-Based Compensation $1.3M $1.7M $2.8M $3.8M $5.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$21.6M -$20.9M $8.6M -$47.3M -$33.1M
 
Capital Expenditures -- $133K $366K $153K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$253K -$133K -$366K -$153K -$11K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$460K -$85K -$49K -$4K -$9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $76.2M $35.2M $23.1M $14.9M $29.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $54.3M $14.2M $31.4M -$32.6M -$3.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.9M -$21M $8.3M -$47.5M -$33.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$24.8M -$33M -$48.8M -$38.2M --
Depreciation & Amoritzation $524K $699K $790K $811K --
Stock-Based Compensation $1.7M $2.8M $3.8M $5.3M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.9M $8.6M -$47.3M -$33.1M --
 
Capital Expenditures $133K $366K $153K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$133K -$366K -$153K -$11K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$85K -$49K -$4K -$9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $35.2M $23.1M $14.9M $29.3M --
 
Beginning Cash (CF) $301.5M $379.9M $379.7M $326.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.2M $31.4M -$32.6M -$3.8M --
Ending Cash (CF) $315.7M $411.3M $347.1M $322.9M --
 
Levered Free Cash Flow -$21M $8.3M -$47.5M -$33.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is down 15.14% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is down 14.01% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is down 13.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock