Financhill
Sell
31

VIRC Quote, Financials, Valuation and Earnings

Last price:
$10.23
Seasonality move :
9.24%
Day range:
$10.12 - $10.46
52-week range:
$8.75 - $18.50
Dividend yield:
0.88%
P/E ratio:
6.66x
P/S ratio:
0.60x
P/B ratio:
1.44x
Volume:
143K
Avg. volume:
195.2K
1-year change:
-14.8%
Market cap:
$167M
Revenue:
$269.1M
EPS (TTM):
$1.54
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $193M $152.8M $184.8M $231.1M $269.1M
Revenue Growth (YoY) -3.84% -20.83% 20.97% 25.02% 16.47%
 
Cost of Revenues $121.3M $97.9M $123.9M $145.7M $153.1M
Gross Profit $71.7M $54.9M $60.9M $85.3M $116.1M
Gross Profit Margin 37.14% 35.95% 32.97% 36.93% 43.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66.5M $56.4M $63.5M $75.5M $85.2M
Other Inc / (Exp) -$34K $7K -- $194K $1.1M
Operating Expenses $66.5M $56.4M $63.5M $75.5M $85.2M
Operating Income $5.2M -$1.4M -$2.5M $9.8M $30.9M
 
Net Interest Expenses $2.5M $1.5M $1.2M $2M $2.7M
EBT. Incl. Unusual Items $2.7M -$3M -$3.7M $8M $29.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $345K -$744K $11.4M -$8.5M $7.3M
Net Income to Company $2.4M -$2.2M -$15.1M $16.5M $21.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M -$2.2M -$15.1M $16.5M $21.9M
 
Basic EPS (Cont. Ops) $0.15 -$0.14 -$0.95 $1.03 $1.34
Diluted EPS (Cont. Ops) $0.15 -$0.14 -$0.95 $1.02 $1.34
Weighted Average Basic Share $15.6M $15.8M $16M $16.1M $16.3M
Weighted Average Diluted Share $15.7M $15.8M $16M $16.2M $16.4M
 
EBITDA $11M $3.7M $2M $14.6M $37M
EBIT $5.2M -$1.4M -$2.5M $10M $31.9M
 
Revenue (Reported) $193M $152.8M $184.8M $231.1M $269.1M
Operating Income (Reported) $5.2M -$1.4M -$2.5M $9.8M $30.9M
Operating Income (Adjusted) $5.2M -$1.4M -$2.5M $10M $31.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $57.2M $57.3M $77.4M $84.3M $82.6M
Revenue Growth (YoY) -14.59% 0.19% 35% 8.86% -1.94%
 
Cost of Revenues $34.9M $37M $46.6M $46M $45.9M
Gross Profit $22.3M $20.3M $30.8M $38.2M $36.7M
Gross Profit Margin 38.93% 35.41% 39.77% 45.35% 44.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17M $18.1M $22.2M $23.8M $25.7M
Other Inc / (Exp) $7K -- $220K -$176K $246K
Operating Expenses $17M $18.1M $22.2M $23.8M $25.7M
Operating Income $5.3M $2.2M $8.5M $14.4M $11M
 
Net Interest Expenses $419K $608K $567K $765K --
EBT. Incl. Unusual Items $4.9M $1.6M $8.2M $13.5M $11.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $384K $295K $319K $3.3M $2.9M
Net Income to Company $4.5M $1.3M $7.9M $10.2M $8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.5M $1.3M $7.9M $10.2M $8.4M
 
Basic EPS (Cont. Ops) $0.28 $0.08 $0.49 $0.62 $0.52
Diluted EPS (Cont. Ops) $0.28 $0.08 $0.48 $0.62 $0.52
Weighted Average Basic Share $15.7M $16M $16.2M $16.3M $16.3M
Weighted Average Diluted Share $15.8M $16.1M $16.2M $16.4M $16.3M
 
EBITDA $6.5M $3.4M $9.9M $15.5M $12.5M
EBIT $5.3M $2.2M $8.8M $14.2M $11M
 
Revenue (Reported) $57.2M $57.3M $77.4M $84.3M $82.6M
Operating Income (Reported) $5.3M $2.2M $8.5M $14.4M $11M
Operating Income (Adjusted) $5.3M $2.2M $8.8M $14.2M $11M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $163.2M $163M $232.4M $265.3M $280.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $105.9M $108.2M $149.4M $152.3M $157.1M
Gross Profit $57.4M $54.8M $83M $113M $123.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.7M $58.4M $74.2M $83.7M $90.8M
Other Inc / (Exp) -$24K -- -$85K $727K $1.7M
Operating Expenses $59.7M $58.4M $74.2M $83.7M $90.8M
Operating Income -$2.3M -$3.6M $8.7M $29.3M $32.5M
 
Net Interest Expenses $1.6M $1.5M $1.1M $2.8M $625K
EBT. Incl. Unusual Items -$3.9M -$5M $7.6M $27.2M $33.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.9M -$644K $11.4M -$1.2M $8.5M
Net Income to Company -$975K -$4.4M -$3.8M $28.3M $25M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$975K -$4.4M -$3.8M $28.3M $25M
 
Basic EPS (Cont. Ops) -$0.07 -$0.28 -$0.25 $1.74 $1.54
Diluted EPS (Cont. Ops) -$0.07 -$0.28 -$0.26 $1.73 $1.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3M $1.1M $13.2M $34.9M $39.4M
EBIT -$2.3M -$3.6M $8.6M $30M $33.9M
 
Revenue (Reported) $163.2M $163M $232.4M $265.3M $280.4M
Operating Income (Reported) -$2.3M -$3.6M $8.7M $29.3M $32.5M
Operating Income (Adjusted) -$2.3M -$3.6M $8.6M $30M $33.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $134.5M $144.7M $192.3M $226.5M $237.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $84.1M $94.4M $119.9M $126.5M $130.5M
Gross Profit $50.4M $50.3M $72.3M $100M $107.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.5M $47.5M $57.7M $66M $71.6M
Other Inc / (Exp) $7K -- -$85K $448K $1.1M
Operating Expenses $45.5M $47.5M $57.7M $66M $71.6M
Operating Income $4.9M $2.8M $14.6M $34M $35.7M
 
Net Interest Expenses $1.3M $1.3M $1.7M $2.6M $530K
EBT. Incl. Unusual Items $3.6M $1.5M $12.8M $31.9M $36.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $235K $335K $332K $7.7M $8.8M
Net Income to Company $3.3M $1.2M $12.5M $24.3M $27.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $1.2M $12.5M $24.3M $27.4M
 
Basic EPS (Cont. Ops) $0.21 $0.07 $0.77 $1.48 $1.69
Diluted EPS (Cont. Ops) $0.21 $0.07 $0.76 $1.48 $1.69
Weighted Average Basic Share $47.1M $47.8M $48.4M $48.8M $48.8M
Weighted Average Diluted Share $47.2M $47.8M $48.4M $48.9M $48.9M
 
EBITDA $8.8M $6.2M $17.9M $38.2M $40.6M
EBIT $4.9M $2.8M $14.5M $34.5M $36.5M
 
Revenue (Reported) $134.5M $144.7M $192.3M $226.5M $237.8M
Operating Income (Reported) $4.9M $2.8M $14.6M $34M $35.7M
Operating Income (Adjusted) $4.9M $2.8M $14.5M $34.5M $36.5M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $1.2M $402K $1.4M $1.1M $5.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.8M $9.8M $17.8M $18.4M $23.2M
Inventory $43.3M $38.3M $47.4M $67.4M $58.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7M $2.3M $2.1M $2.1M $2.2M
Total Current Assets $58.3M $51M $68.8M $89.1M $89M
 
Property Plant And Equipment $61.2M $54.4M $49.2M $44.7M $41.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8.2M $7.9M $8M $8.6M $9.7M
Total Assets $139M $125M $126.4M $150.1M $146.4M
 
Accounts Payable $10.6M $8.4M $19.8M $19.4M $12.9M
Accrued Expenses $3.6M $3.6M $5.8M $7.1M $8.6M
Current Portion Of Long-Term Debt $878K $887K $340K $7.4M $248K
Current Portion Of Capital Lease Obligations $3.7M $4.7M $4.7M $5.1M $5.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.1M $22.1M $36.3M $48.5M $38.5M
 
Long-Term Debt $15.8M $9.6M $14.2M $14.4M $4.1M
Capital Leases -- -- -- -- --
Total Liabilities $84.2M $70.8M $79M $82.1M $55.3M
 
Common Stock $157K $159K $161K $162K $164K
Other Common Equity Adj -$14.3M -$13.6M -$6M -$2.4M -$1.3M
Common Equity $54.8M $54.2M $47.4M $68.1M $91.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $54.8M $54.2M $47.4M $68.1M $91.2M
 
Total Liabilities and Equity $139M $125M $126.4M $150.1M $146.4M
Cash and Short Terms $1.2M $402K $1.4M $1.1M $5.3M
Total Debt $16.7M $10.4M $14.5M $21.7M $4.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $1.2M $1.7M $2.2M $4.9M $38.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.9M $24.8M $28M $33M $28.2M
Inventory $36.9M $40.5M $57.5M $58.9M $48.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $1.8M $1.7M $2M $3.5M
Total Current Assets $56.9M $69.1M $89.5M $98.8M $119.5M
 
Property Plant And Equipment $56.3M $50.6M $45.8M $42.1M $72.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.9M $8M $8.2M $9.1M $11.6M
Total Assets $131.9M $138.1M $143.7M $157M $210.1M
 
Accounts Payable $11.5M $15.8M $18.9M $14.4M $15.4M
Accrued Expenses $4.1M $7M $7.8M $7.3M $11.1M
Current Portion Of Long-Term Debt $885K $504K $2.5M $245K $256K
Current Portion Of Capital Lease Obligations $4.7M $4.7M $5M $5.5M $863K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.7M $33.5M $43.2M $41.6M $41.5M
 
Long-Term Debt $5.2M $12.5M $14.4M $7.9M $3.9M
Capital Leases -- -- -- -- --
Total Liabilities $72.1M $79M $79.7M $63.3M $94.3M
 
Common Stock $159K $161K $162K $164K $163K
Other Common Equity Adj -$13.3M -$10.4M -$2.2M -$1.2M -$1.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $59.8M $59.1M $64M $93.8M $115.9M
 
Total Liabilities and Equity $131.9M $138.1M $143.7M $157M $210.1M
Cash and Short Terms $1.2M $1.7M $2.2M $4.9M $38.9M
Total Debt $6.1M $13.1M $16.9M $8.2M $4.2M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $2.4M -$2.2M -$15.1M $16.5M $21.9M
Depreciation & Amoritzation $5.8M $5.1M $4.6M $4.5M $5.1M
Stock-Based Compensation $924K $1M $1M $612K $595K
Change in Accounts Receivable $1.3M $2.1M -$8.1M -$670K -$4.7M
Change in Inventories $4M $5.1M -$9.1M -$20M $9M
Cash From Operations $9.8M $7.8M -$401K -$3.8M $27M
 
Capital Expenditures $4.2M $2.2M $3M $3.3M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3M -$2.1M -$2.4M -$3.3M -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$327K
Special Dividend Paid
Long-Term Debt Issued $39.8M $32.2M $29.8M $49.6M $42M
Long-Term Debt Repaid -$44.5M -$38.5M -$25.7M -$42.3M -$59.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$371K -$156K -$345K -$413K -$285K
Cash From Financing -$5.1M -$6.4M $3.7M $6.8M -$18M
 
Beginning Cash (CF) $738K $1.2M $402K $1.4M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $412K -$748K $957K -$302K $4.2M
Ending Cash (CF) $1.2M $402K $1.4M $1.1M $5.3M
 
Levered Free Cash Flow $5.5M $5.6M -$3.4M -$7.1M $21.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $4.5M $1.3M $7.9M $10.2M $8.4M
Depreciation & Amoritzation $1.2M $1.1M $1.1M $1.3M $1.4M
Stock-Based Compensation $253K $253K $103K $171K $63K
Change in Accounts Receivable $16M $9.6M $16.2M $35.6M $27.7M
Change in Inventories $12.6M $1.9M $3.8M $12.9M $9.6M
Cash From Operations $28.5M $9.4M $21.4M $43.4M $33.5M
 
Capital Expenditures $541K $1.3M $1.1M $1.8M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$459K -$944K -$1.1M -$1.8M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$407K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1K $5.7M $4.6M $1.2M --
Long-Term Debt Repaid -$27.7M -$12.9M -$24.9M -$39.5M -$62K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$118K -- -- --
Cash From Financing -$27.7M -$7.3M -$20.3M -$38.3M -$469K
 
Beginning Cash (CF) $878K $641K $2.2M $1.6M $7.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $324K $1.1M -$4K $3.3M $31.1M
Ending Cash (CF) $1.2M $1.7M $2.2M $4.9M $38.9M
 
Levered Free Cash Flow $28M $8.1M $20.3M $41.6M $31M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$975K -$4.4M -$3.8M $28.3M $25M
Depreciation & Amoritzation $5.3M $4.6M $4.5M $4.9M $5.5M
Stock-Based Compensation $997K $1M $763K $526K $505K
Change in Accounts Receivable $737K -$7.7M -$3.3M -$5M $4.6M
Change in Inventories $6M -$3.6M -$17M -$1.5M $10M
Cash From Operations $12.2M -$4M $234K $17M $46.1M
 
Capital Expenditures $3.2M $2.5M $3.3M $5.3M $6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1M -$2.1M -$3.2M -$5.3M -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.4M
Special Dividend Paid
Long-Term Debt Issued $32.7M $28.9M $42.1M $53.5M $28.3M
Long-Term Debt Repaid -$41M -$21.9M -$38.3M -$62.2M -$32.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$464K -$285K --
Cash From Financing -$8.6M $6.7M $3.4M -$9M -$7.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $505K $540K $433K $2.7M $34M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9M -$6.6M -$3.1M $11.7M $40.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $3.3M $1.2M $12.5M $24.3M $27.4M
Depreciation & Amoritzation $3.9M $3.4M $3.4M $3.8M $4.2M
Stock-Based Compensation $759K $759K $509K $423K $333K
Change in Accounts Receivable -$5.2M -$15.1M -$10.3M -$14.6M -$5.3M
Change in Inventories $6.5M -$2.2M -$10.1M $8.5M $9.4M
Cash From Operations $12.7M $820K $1.5M $22.3M $41.4M
 
Capital Expenditures $1.9M $2.3M $2.6M $4.6M $5.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$1.8M -$2.6M -$4.6M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $23.9M $20.6M $32.9M $36.9M $23.2M
Long-Term Debt Repaid -$34.5M -$17.9M -$30.6M -$50.5M -$23.4M
Repurchase of Common Stock -- -- -- -- -$1.5M
Other Financing Activities -$155K -$294K -$413K -$285K -$462K
Cash From Financing -$10.8M $2.3M $2M -$13.8M -$3.2M
 
Beginning Cash (CF) $2.4M $1.6M $4.1M $3.3M $13.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52K $1.3M $816K $3.8M $33.6M
Ending Cash (CF) $2.4M $2.9M $4.9M $7.1M $47.3M
 
Levered Free Cash Flow $10.8M -$1.5M -$1.2M $17.7M $36.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time for Costco to Split?
Is It Time for Costco to Split?

Costco’s stock price has experienced enormous growth over the last…

Will FedEx’s Spinoff Boost Its Stock Price?
Will FedEx’s Spinoff Boost Its Stock Price?

In a pre-holiday surprise announcement, management at FedEx (NYSE:FDX) released…

Why Is Buffett Buying Verisign?
Why Is Buffett Buying Verisign?

Warren Buffett has spent 2024 stockpiling cash, even going so…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 41x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
77
FTAI alert for Jan 1

FTAI Aviation [FTAI] is up 13.87% over the past day.

Buy
56
QMCO alert for Jan 1

Quantum [QMCO] is down 13.43% over the past day.

Buy
60
ARQQ alert for Jan 1

Arqit Quantum [ARQQ] is down 10.6% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock