Financhill
Buy
52

UPLD Quote, Financials, Valuation and Earnings

Last price:
$4.65
Seasonality move :
5.1%
Day range:
$4.13 - $4.49
52-week range:
$1.79 - $5.64
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.46x
P/B ratio:
135.54x
Volume:
427.4K
Avg. volume:
616.5K
1-year change:
5.91%
Market cap:
$122.9M
Revenue:
$297.9M
EPS (TTM):
-$4.56
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $222.6M $291.8M $302M $317.3M $297.9M
Revenue Growth (YoY) 48.54% 31.06% 3.51% 5.06% -6.13%
 
Cost of Revenues $69.1M $98.4M $99.5M $103.7M $96.4M
Gross Profit $153.5M $193.3M $202.6M $213.6M $201.5M
Gross Profit Margin 68.96% 66.26% 67.07% 67.31% 67.65%
 
R&D Expenses $29M $39M $42.7M $46.2M $49.4M
Selling, General & Admin $83.2M $114.1M $132M $129.9M $125.6M
Other Inc / (Exp) -$45.2M -$27.2M -$21.5M -$34.8M -$131.6M
Operating Expenses $138.2M $190.1M $216M $219.7M $233.6M
Operating Income $15.4M $3.3M -$13.4M -$6.2M -$32.1M
 
Net Interest Expenses $22.3M $31.5M $31.6M $29.1M $18.7M
EBT. Incl. Unusual Items -$52.2M -$55.5M -$66.6M -$70.2M -$182.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.8M -$4.2M -$8.3M -$1.7M -$2.5M
Net Income to Company -$45.4M -$51.2M -$58.2M -$68.4M -$179.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.4M -$51.2M -$58.2M -$68.4M -$179.9M
 
Basic EPS (Cont. Ops) -$1.96 -$1.92 -$1.92 -$2.23 -$5.77
Diluted EPS (Cont. Ops) -$1.96 -$1.92 -$1.92 -$2.23 -$5.77
Weighted Average Basic Share $23.1M $26.6M $30.3M $31.5M $32.1M
Weighted Average Diluted Share $23.1M $26.6M $30.3M $31.5M $32.1M
 
EBITDA $4.8M $23.2M $18M $15.1M -$91.7M
EBIT -$29.9M -$23.9M -$34.9M -$41M -$163.7M
 
Revenue (Reported) $222.6M $291.8M $302M $317.3M $297.9M
Operating Income (Reported) $15.4M $3.3M -$13.4M -$6.2M -$32.1M
Operating Income (Adjusted) -$29.9M -$23.9M -$34.9M -$41M -$163.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $74.2M $76.1M $79.5M $74.1M $66.7M
Revenue Growth (YoY) 34.72% 2.52% 4.6% -6.82% -10.02%
 
Cost of Revenues $25.6M $24.8M $25.7M $22.9M $19.7M
Gross Profit $48.6M $51.2M $53.8M $51.2M $47M
Gross Profit Margin 65.51% 67.37% 67.66% 69.05% 70.45%
 
R&D Expenses $10M $10.4M $11.6M $12.7M $11.4M
Selling, General & Admin $28.6M $32.1M $29M $31.5M $27.4M
Other Inc / (Exp) -$3M -$4.3M -$3.2M -$340K -$229K
Operating Expenses $47.7M $53.3M $50.8M $58.5M $50.3M
Operating Income $893K -$2.1M $3M -$7.3M -$3.3M
 
Net Interest Expenses $8.1M $8M $7.4M $2.5M --
EBT. Incl. Unusual Items -$10.2M -$14.4M -$7.6M -$10.1M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M -$3.3M -$1.1M -$1.5M $530K
Net Income to Company -$11.3M -$11M -$6.5M -$8.7M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.3M -$11M -$6.5M -$8.7M -$1.7M
 
Basic EPS (Cont. Ops) -$0.42 -$0.36 -$0.22 -$0.31 -$0.12
Diluted EPS (Cont. Ops) -$0.42 -$0.36 -$0.22 -$0.31 -$0.12
Weighted Average Basic Share $27.2M $30.4M $31.7M $32.6M $27.3M
Weighted Average Diluted Share $27.2M $30.4M $31.7M $32.6M $27.3M
 
EBITDA $9.6M $7.4M $12.9M $10.1M $10.5M
EBIT -$2.1M -$6.4M -$215K -$7.6M -$3.3M
 
Revenue (Reported) $74.2M $76.1M $79.5M $74.1M $66.7M
Operating Income (Reported) $893K -$2.1M $3M -$7.3M -$3.3M
Operating Income (Adjusted) -$2.1M -$6.4M -$215K -$7.6M -$3.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $279.6M $304.5M $314.2M $304.5M $278.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $92.5M $101.2M $102.2M $99.4M $84.9M
Gross Profit $187.1M $203.3M $212M $205.1M $194M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $37.6M $42.1M $45.6M $48.5M $47.7M
Selling, General & Admin $111M $130.8M $131M $122.8M $119.6M
Other Inc / (Exp) -$42.1M -$21.5M -$19.1M -$148.1M -$88.5M
Operating Expenses $184.8M $213.2M $219.1M $227.2M $216M
Operating Income $2.3M -$9.9M -$7.1M -$22.1M -$22M
 
Net Interest Expenses $30M $31.6M $30.8M $19.6M $13M
EBT. Incl. Unusual Items -$69.9M -$63M -$57M -$189.8M -$123.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.5M -$6.6M -$3.8M -$3.2M $1.8M
Net Income to Company -$65.4M -$56.4M -$53.2M -$186.5M -$125.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$65.4M -$56.4M -$53.2M -$186.5M -$125.3M
 
Basic EPS (Cont. Ops) -$2.60 -$1.87 -$1.71 -$5.95 -$4.56
Diluted EPS (Cont. Ops) -$2.60 -$1.87 -$1.71 -$5.95 -$4.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.2M $20.1M $28.6M -$100.8M -$51.3M
EBIT -$39.8M -$31.4M -$26.2M -$170.1M -$110.3M
 
Revenue (Reported) $279.6M $304.5M $314.2M $304.5M $278.9M
Operating Income (Reported) $2.3M -$9.9M -$7.1M -$22.1M -$22M
Operating Income (Adjusted) -$39.8M -$31.4M -$26.2M -$170.1M -$110.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $213.5M $226.3M $238.5M $225.7M $206.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $71.5M $74.3M $77M $72.7M $61.2M
Gross Profit $142.1M $152M $161.5M $153M $145.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.4M $32.5M $35.4M $37.7M $36.1M
Selling, General & Admin $85.7M $102.4M $101.4M $94.3M $88.3M
Other Inc / (Exp) -$25.3M -$19.6M -$17.2M -$130.5M -$87.3M
Operating Expenses $142.5M $165.7M $168.8M $176.2M $158.6M
Operating Income -$435K -$13.6M -$7.3M -$23.2M -$13.1M
 
Net Interest Expenses $23.6M $23.7M $22.9M $13.4M $10M
EBT. Incl. Unusual Items -$49.4M -$56.9M -$47.4M -$167M -$108.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.8M -$6.2M -$1.7M -$3.1M $1.2M
Net Income to Company -$45.6M -$50.7M -$45.7M -$163.9M -$109.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.6M -$50.7M -$45.7M -$163.9M -$109.3M
 
Basic EPS (Cont. Ops) -$1.80 -$1.68 -$1.47 -$5.20 -$3.96
Diluted EPS (Cont. Ops) -$1.80 -$1.68 -$1.47 -$5.20 -$3.96
Weighted Average Basic Share $77.2M $90.5M $94.2M $97.3M $83.6M
Weighted Average Diluted Share $77.2M $90.5M $94.2M $97.3M $83.6M
 
EBITDA $9.3M $6.2M $16.8M -$99.2M -$58.8M
EBIT -$25.8M -$33.2M -$24.5M -$153.6M -$100.2M
 
Revenue (Reported) $213.5M $226.3M $238.5M $225.7M $206.8M
Operating Income (Reported) -$435K -$13.6M -$7.3M -$23.2M -$13.1M
Operating Income (Adjusted) -$25.8M -$33.2M -$24.5M -$153.6M -$100.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $175M $250M $189.2M $248.7M $236.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $50.9M $44.5M $50.5M $47.6M $38.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.7M $12.7M $8.7M $8.2M $8M
Total Current Assets $238.9M $317.5M $263M $321.3M $300.2M
 
Property Plant And Equipment $12M $12.9M $9.1M $7.5M $4.9M
Long-Term Investments -- -- -- -- --
Goodwill $346.1M $383.6M $457.5M $477M $353.8M
Other Intangibles $282.7M $280M $279.9M $248.9M $182.3M
Other Long-Term Assets $4.2M $1.8M $1.4M $1.3M $308K
Total Assets $896.8M $1B $1B $1.1B $870M
 
Accounts Payable $5.9M $5.4M $20.4M $14.9M $8.1M
Accrued Expenses $15.3M $13.4M $9.1M $10.6M $7.1M
Current Portion Of Long-Term Debt $3.2M $3.2M $3.2M $3.1M $3.2M
Current Portion Of Capital Lease Obligations $2.5M $3.3M $3.5M $3.2M $2.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $129.4M $121.4M $156.4M $151.2M $130.6M
 
Long-Term Debt $521.9M $518.4M $515.2M $511.8M $473.5M
Capital Leases -- -- -- -- --
Total Liabilities $684M $704.6M $712.7M $692.3M $626.1M
 
Common Stock $3K $3K $3K $112.3M $117.6M
Other Common Equity Adj -$1.2M -$26.2M -$11.5M $11.1M $6.2M
Common Equity $212.9M $306.6M $316.3M $308.9M $126.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $212.9M $306.6M $316.3M $421.2M $243.9M
 
Total Liabilities and Equity $896.8M $1B $1B $1.1B $870M
Cash and Short Terms $175M $250M $189.2M $248.7M $236.6M
Total Debt $525.1M $521.6M $518.3M $515M $476.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $233M $179.6M $241.7M $239.6M $59.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41.1M $37.1M $38.2M $37.2M $31.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.1M $8.6M $12.7M $10.4M $10.7M
Total Current Assets $293.8M $239.8M $308.7M $306.7M $117.9M
 
Property Plant And Equipment $14M $10M $8.4M $5.8M $3.2M
Long-Term Investments -- -- -- -- --
Goodwill $383.3M $460.2M $479.6M $348.2M $269M
Other Intangibles $285.3M $292.8M $254M $195.7M $142.7M
Other Long-Term Assets $2.4M $1.7M $1.3M $2.1M $414K
Total Assets $994.3M $1B $1.1B $893.8M $554.9M
 
Accounts Payable $6.5M $16.2M $20.2M $14.1M $8.8M
Accrued Expenses $13.2M $10M $10.7M $6.9M $6.1M
Current Portion Of Long-Term Debt $3.2M $3.2M $3.1M $3.1M $3.4M
Current Portion Of Capital Lease Obligations $3.2M $3.6M $3.6M $2.3M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $115M $145M $152.2M $128.6M $119M
 
Long-Term Debt $519.3M $516M $512.6M $474.4M $293.9M
Capital Leases -- -- -- -- --
Total Liabilities $706.1M $714.7M $693.6M $628.2M $432.2M
 
Common Stock $3K $3K $111.1M $116.3M $121.8M
Other Common Equity Adj -$39.5M -$18.3M -$5.6M $5.2M -$6.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $110.5M -- --
Minority Interest, Total -- -- -- -- --
Total Equity $288.2M $307M $420M $265.7M $122.7M
 
Total Liabilities and Equity $994.3M $1B $1.1B $893.8M $554.9M
Cash and Short Terms $233M $179.6M $241.7M $239.6M $59.7M
Total Debt $522.5M $519.1M $515.8M $477.5M $297.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$45.4M -$51.2M -$58.2M -$68.4M -$179.9M
Depreciation & Amoritzation $34.6M $47.2M $52.9M $56.1M $72M
Stock-Based Compensation $25.8M $41.7M $53.9M $41.6M $22.9M
Change in Accounts Receivable $3.2M $10.4M -$1.7M $9.7M $8.9M
Change in Inventories -- -- -- -- --
Cash From Operations $12.1M $35.6M $41.7M $30M $49.9M
 
Capital Expenditures $1.7M $1.3M $1.1M $866K $1.2M
Cash Acquisitions -$216M -$67.7M -$92.4M -$62.4M --
Cash From Investing -$217.8M -$69M -$93.5M -$63.2M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $625.7M -- -- -- --
Long-Term Debt Repaid -$384.1M -$5.8M -$5.4M -$5.4M -$40.4M
Repurchase of Common Stock -- -- -- -- -$14.1M
Other Financing Activities -$29.4M -$16.8M -$3M -$11.1M -$6.9M
Cash From Financing $363.8M $107.9M -$8.2M $94.2M -$61.4M
 
Beginning Cash (CF) $16.7M $175M $250M $189.2M $248.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $158.1M $74.5M -$60M $60.9M -$12.7M
Ending Cash (CF) $175M $250M $189.2M $248.7M $236.6M
 
Levered Free Cash Flow $10.3M $34.3M $40.6M $29.1M $48.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.3M -$11M -$6.5M -$8.7M -$1.7M
Depreciation & Amoritzation $11.7M $13.8M $13.1M $17.7M $13.8M
Stock-Based Compensation $11M $12M $7.5M $5.4M $3.4M
Change in Accounts Receivable $8M $1.6M -$3.9M -$3M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $18.7M $5.3M $1.9M $18.3M $4.3M
 
Capital Expenditures $137K $458K $421K $530K $105K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$137K -$458K -$421K -$530K -$105K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4M -$1.4M -$1.4M -$36.4M -$178.4M
Repurchase of Common Stock -- -- -- -$3.2M --
Other Financing Activities -$2.1M -$400K -$5.4M -$367K -$190K
Cash From Financing $126.7M -$1.7M $103.7M -$39.9M -$178.5M
 
Beginning Cash (CF) $87.9M $176.5M $138.3M $262.6M $232.4M
Foreign Exchange Rate Adjustment -$138K -$120K -$1.8M -$811K $1.7M
Additions / Reductions $145.2M $3.2M $105.2M -$22.2M -$174.3M
Ending Cash (CF) $233M $179.6M $241.7M $239.6M $59.7M
 
Levered Free Cash Flow $18.5M $4.9M $1.5M $17.8M $4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$65.4M -$56.4M -$53.2M -$186.5M -$125.3M
Depreciation & Amoritzation $46M $51.5M $54.8M $69.3M $58.9M
Stock-Based Compensation $38.3M $53.9M $44.5M $25.8M $16.8M
Change in Accounts Receivable $9.9M $9M $4.8M $1.7M $5.8M
Change in Inventories -- -- -- -- --
Cash From Operations $21.2M $50.1M $37.2M $47M $23.7M
 
Capital Expenditures $1.6M $1.2M $868K $1.2M $748K
Cash Acquisitions -$177.9M -$92.4M -$62.4M -- --
Cash From Investing -$179.5M -$93.7M -$63.2M -$1.2M -$748K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$64.7M -$5.7M -$5.3M -$40.4M -$182.4M
Repurchase of Common Stock -- -- -- -$3.2M -$21.8M
Other Financing Activities -$31.2M -$4.2M -$11.4M -$8M -$1.3M
Cash From Financing $277.7M -$9.3M $94M -$51.7M -$205.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $119.4M -$52.8M $68M -$5.9M -$182.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19.6M $48.9M $36.4M $45.8M $22.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$45.6M -$50.7M -$45.7M -$163.9M -$109.3M
Depreciation & Amoritzation $35.1M $39.4M $41.3M $54.5M $41.4M
Stock-Based Compensation $31.3M $43.4M $34M $18.2M $12.1M
Change in Accounts Receivable $13.1M $11.7M $18.2M $10.2M $7.1M
Change in Inventories -- -- -- -- --
Cash From Operations $14.2M $28.6M $24.1M $41.2M $14.9M
 
Capital Expenditures $1M $965K $718K $1M $562K
Cash Acquisitions -$67.7M -$92.4M -$62.4M -- --
Cash From Investing -$68.7M -$93.4M -$63.1M -$1M -$562K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.3M -$4.2M -$4.1M -$39.1M -$181.1M
Repurchase of Common Stock -- -- -- -$3.2M -$11M
Other Financing Activities -$13.8M -$1.1M -$9.5M -$6.5M -$830K
Cash From Financing $112.1M -$5.1M $97.1M -$48.7M -$192.8M
 
Beginning Cash (CF) $361.6M $613.2M $457.9M $768.9M $700.5M
Foreign Exchange Rate Adjustment $404K -$613K -$5.6M -$437K $1.7M
Additions / Reductions $57.5M -$69.8M $58.2M -$8.6M -$178.5M
Ending Cash (CF) $419.6M $542.8M $510.4M $759.9M $523.7M
 
Levered Free Cash Flow $13.1M $27.7M $23.4M $40.1M $14.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will This ETF Beat the Market Over the Next 12 Months?
Will This ETF Beat the Market Over the Next 12 Months?

2024 was another banner year for the US stock market,…

Why Did Carlos Slim Buy PBF Energy?
Why Did Carlos Slim Buy PBF Energy?

Carlos Slim made a splash in a surprising sector last…

Is Booking Holdings Stock Undervalued?
Is Booking Holdings Stock Undervalued?

There is a lot of humdrum in the market about…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 116x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Sell
47
DRUG alert for Jan 3

Bright Minds Biosciences [DRUG] is down 4.28% over the past day.

Buy
88
BMA alert for Jan 3

Banco Macro SA [BMA] is up 0.88% over the past day.

Sell
50
AGFY alert for Jan 3

Agrify [AGFY] is down 5.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock