Financhill
Sell
40

TLN Quote, Financials, Valuation and Earnings

Last price:
$212.63
Seasonality move :
48.13%
Day range:
$212.00 - $225.00
52-week range:
$62.86 - $230.89
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
4.65x
Volume:
792.3K
Avg. volume:
690.6K
1-year change:
245.8%
Market cap:
$11.1B
Revenue:
--
EPS (TTM):
--
Period Ending 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31
Revenue $6.3B $5.3B $4.5B $4.6B $4.5B
Revenue Growth (YoY) -- -14.76% -15.92% 1.91% -2.18%
 
Cost of Revenues $3.8B $3.2B $2.9B $2.3B $1.9B
Gross Profit $2.4B $2.1B $1.6B $2.3B $2.6B
Gross Profit Margin 39.03% 39.81% 35.53% 50.88% 58.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $512M $573M $520M
Other Inc / (Exp) $16M $19M -$33M $30M -$775M
Operating Expenses $1.2B $1.3B $1.8B $1.9B $2B
Operating Income $1.2B $804M -$228M $397M $618M
 
Net Interest Expenses $165M $158M $159M $124M $211M
EBT. Incl. Unusual Items $1.1B $665M -$420M $303M -$368M
Earnings of Discontinued Ops. $96M $46M $32M $223M --
Income Tax Expense $388M $236M -$159M $116M -$27M
Net Income to Company $769M $475M -$229M $410M -$341M
 
Minority Interest in Earnings -$1M -$1M -$1M -- --
Net Income to Common Excl Extra Items $768M $474M -$230M $410M -$341M
 
Basic EPS (Cont. Ops) $5.98 $3.69 -$2.75 $4.91 -$3.10
Diluted EPS (Cont. Ops) $5.92 $3.65 -$2.75 $4.91 -$3.10
Weighted Average Basic Share $128.5M $128.5M $83.5M $83.5M $109.9M
Weighted Average Diluted Share $129.7M $129.7M $83.5M $83.5M $109.9M
 
EBITDA $1.6B $1.2B $213M $903M $421M
EBIT $1.2B $823M -$261M $427M -$157M
 
Revenue (Reported) $6.3B $5.3B $4.5B $4.6B $4.5B
Operating Income (Reported) $1.2B $804M -$228M $397M $618M
Operating Income (Adjusted) $1.2B $823M -$261M $427M -$157M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $644M $555M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $440M $379M
Gross Profit -- -- -- $204M $176M
Gross Profit Margin -- -- -- 31.68% 31.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $37M $38M
Other Inc / (Exp) -- -- -- -$117M $189M
Operating Expenses -- -- -- $111M $120M
Operating Income -- -- -- $93M $56M
 
Net Interest Expenses -- -- -- $68M $66M
EBT. Incl. Unusual Items -- -- -- -$92M $179M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$16M $11M
Net Income to Company -- -- -- -- $945M
 
Minority Interest in Earnings -- -- -- -$1M --
Net Income to Common Excl Extra Items -- -- -- -$77M $168M
 
Basic EPS (Cont. Ops) -- -- -- -$1.30 $3.30
Diluted EPS (Cont. Ops) -- -- -- -$1.30 $3.16
Weighted Average Basic Share -- -- -- $59M $50.9M
Weighted Average Diluted Share -- -- -- $59M $53.2M
 
EBITDA -- -- -- $42M $347M
EBIT -- -- -- -$24M $245M
 
Revenue (Reported) -- -- -- $644M $555M
Operating Income (Reported) -- -- -- $93M $56M
Operating Income (Adjusted) -- -- -- -$24M $245M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -$117M $767M
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- $68M $196M
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -$1M -$5M
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $644M $968M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $440M $734M
Gross Profit -- -- -- $204M $234M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $37M $78M
Other Inc / (Exp) -- -- -- -$117M $884M
Operating Expenses -- -- -- $111M $241M
Operating Income -- -- -- $93M -$7M
 
Net Interest Expenses -- -- -- $68M $128M
EBT. Incl. Unusual Items -- -- -- -$92M $749M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$16M $123M
Net Income to Company -- -- -- -- $1.7B
 
Minority Interest in Earnings -- -- -- -$1M -$4M
Net Income to Common Excl Extra Items -- -- -- -$77M $622M
 
Basic EPS (Cont. Ops) -- -- -- -$1.30 $11.20
Diluted EPS (Cont. Ops) -- -- -- -$1.30 $10.76
Weighted Average Basic Share -- -- -- $59M $108.4M
Weighted Average Diluted Share -- -- -- $59M $112.9M
 
EBITDA -- -- -- $42M $1.1B
EBIT -- -- -- -$24M $877M
 
Revenue (Reported) -- -- -- $644M $968M
Operating Income (Reported) -- -- -- $93M -$7M
Operating Income (Adjusted) -- -- -- -$24M $877M
Period Ending 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31
Cash and Equivalents -- $413M $239M $352M $141M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $183M $233M $186M $205M
Inventory -- $327M $358M $455M $508M
Prepaid Expenses -- $15M $20M $70M $52M
Other Current Assets -- $1.5B $887M $1.1B $574M
Total Current Assets -- $3B $2.2B $2.7B $2.8B
 
Property Plant And Equipment -- $7.3B $7.2B $6.4B $8.6B
Long-Term Investments -- $753M $901M $980M $976M
Goodwill -- $86M $86M $72M --
Other Intangibles -- $252M $266M $257M $310M
Other Long-Term Assets -- $961M $414M $314M $191M
Total Assets -- $12.4B $11.1B $10.8B $12.8B
 
Accounts Payable -- $438M $393M $361M $291M
Accrued Expenses -- $31M $22M $16M $43M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.3B $1B $1.3B $731M
Total Current Liabilities -- $3.2B $1.8B $2.9B $2.1B
 
Long-Term Debt -- $2.5B $2.2B $1.7B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities -- $8.5B $6.3B $6.9B $8.5B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- $3.8B $4.8B $3.9B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $18M -- -- --
Total Equity -- $3.8B $4.8B $3.9B $4.3B
 
Total Liabilities and Equity -- $12.4B $11.1B $10.8B $12.8B
Cash and Short Terms -- $413M $239M $352M $141M
Total Debt -- $3.6B $2.5B $2.8B $4.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- $648M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $50M
Inventory -- -- -- -- $297M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $97M
Total Current Assets -- -- -- -- $1.7B
 
Property Plant And Equipment -- -- -- -- $3.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $1.9B
Total Assets -- -- -- -- $6.8B
 
Accounts Payable -- -- -- -- $210M
Accrued Expenses -- -- -- -- $54M
Current Portion Of Long-Term Debt -- -- -- -- $9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $135M
Total Current Liabilities -- -- -- -- $408M
 
Long-Term Debt -- -- -- -- $2.6B
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $4.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- -$5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $58M
Total Equity -- -- -- -- $2.4B
 
Total Liabilities and Equity -- -- -- -- $6.8B
Cash and Short Terms -- -- -- -- $648M
Total Debt -- -- -- -- $2.6B
Period Ending 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31
Net Income to Stockholders $769M $475M -$229M $410M -$341M
Depreciation & Amoritzation $382M $404M $474M $476M $578M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $52M -$21M $23M $17M $115M
Change in Inventories -$10M -$29M -$31M -$97M $12M
Cash From Operations $776M $784M $410M $462M $768M
 
Capital Expenditures $718M $693M $625M $462M $521M
Cash Acquisitions -- -$84M -- $900M -$487M
Cash From Investing -$668M -$469M -$631M $497M -$915M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $500M -- -- -- $600M
Long-Term Debt Repaid -$750M -$9M -$747M -$309M -$335M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$190M -$228M $1.2B -$1.2B -$167M
Cash From Financing -$390M -$281M $47M -$846M -$64M
 
Beginning Cash (CF) $661M $379M $413M $239M $352M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$282M $34M -$174M $113M -$211M
Ending Cash (CF) $379M $413M $239M $352M $141M
 
Levered Free Cash Flow $58M $91M -$215M -- $247M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- $945M
Depreciation & Amoritzation -- -- -- -- $216M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- $41M
Change in Inventories -- -- -- -- $73M
Cash From Operations -- -- -- -- $246M
 
Capital Expenditures -- -- -- -- $147M
Cash Acquisitions -- -- -- -- $1.4B
Cash From Investing -- -- -- -- $1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$956M
Other Financing Activities -- -- -- -- -$284M
Cash From Financing -- -- -- -- -$1.2B
 
Beginning Cash (CF) -- -- -- -- $901M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $231M
Ending Cash (CF) -- -- -- -- $1.1B
 
Levered Free Cash Flow -- -- -- -- $99M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- $236M
Cash Acquisitions -- -- -- -- $2.5B
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- $1.7B
Depreciation & Amoritzation -- -- -- -- $360M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- $27M
Change in Inventories -- -- -- -- $163M
Cash From Operations -- -- -- -- $396M
 
Capital Expenditures -- -- -- -- $236M
Cash Acquisitions -- -- -- -- $2.5B
Cash From Investing -- -- -- -- $2.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$1.6B
Other Financing Activities -- -- -- -- -$545M
Cash From Financing -- -- -- -- -$2.2B
 
Beginning Cash (CF) -- -- -- -- $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $445M
Ending Cash (CF) -- -- -- -- $2.2B
 
Levered Free Cash Flow -- -- -- -- $160M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock