Financhill
Sell
14

RSLS Quote, Financials, Valuation and Earnings

Last price:
$0.30
Seasonality move :
-20.69%
Day range:
$0.34 - $0.38
52-week range:
$0.30 - $29.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.02x
P/B ratio:
0.18x
Volume:
2M
Avg. volume:
24.4M
1-year change:
-96.12%
Market cap:
$4.1M
Revenue:
$8M
EPS (TTM):
-$16.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.3M $13.6M $11.2M $8.7M $8M
Revenue Growth (YoY) -25.12% 20.37% -17.35% -22.79% -7.74%
 
Cost of Revenues $5M $5.3M $4.4M $3.1M $2.9M
Gross Profit $6.3M $8.3M $6.8M $5.5M $5.1M
Gross Profit Margin 55.42% 61.38% 60.52% 63.93% 63.17%
 
R&D Expenses $3.5M $2.4M $2.5M $2.3M $1.8M
Selling, General & Admin $15.2M $33.2M $31.3M $17.9M $9.9M
Other Inc / (Exp) -$7.3M -$35.4M -$19.4M $3.3M -$437K
Operating Expenses $18.7M $35.6M $33.9M $20.2M $11.7M
Operating Income -$12.5M -$27.2M -$27.1M -$14.6M -$6.7M
 
Net Interest Expenses $2M $832K $113K -- --
EBT. Incl. Unusual Items -$21.8M -$63.4M -$46.6M -$11.3M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$181K -$274K -$380K $52K $39K
Net Income to Company -$21.6M -$63.1M -$46.2M -$11.4M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.6M -$63.1M -$46.2M -$11.4M -$7.1M
 
Basic EPS (Cont. Ops) -$16,066.00 -$16,760.26 -$6,316.20 -$110.87 -$13.83
Diluted EPS (Cont. Ops) -$16,066.00 -$16,760.26 -$6,316.20 -$110.87 -$13.83
Weighted Average Basic Share $1.4K $3.8K $7.3K $102.7K $515.6K
Weighted Average Diluted Share $1.4K $3.8K $7.3K $102.7K $515.6K
 
EBITDA -$18.1M -$60.6M -$24.9M -$14.5M -$6.6M
EBIT -$19.8M -$62.6M -$27.1M -$14.6M -$6.7M
 
Revenue (Reported) $11.3M $13.6M $11.2M $8.7M $8M
Operating Income (Reported) -$12.5M -$27.2M -$27.1M -$14.6M -$6.7M
Operating Income (Adjusted) -$19.8M -$62.6M -$27.1M -$14.6M -$6.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.2M $3.1M $3.1M $2M $1.8M
Revenue Growth (YoY) -20.82% -2.03% -1.02% -36.27% -8.93%
 
Cost of Revenues $1.6M $1.4M $1.5M $140K $486K
Gross Profit $1.6M $1.8M $1.6M $1.8M $1.3M
Gross Profit Margin 51.17% 56.53% 51.45% 92.94% 73.08%
 
R&D Expenses $879K $124K $462K $739K $521K
Selling, General & Admin $4M $7.9M $6.4M $3M $1.4M
Other Inc / (Exp) -$5M -$30.7M -$11.1M $211K -$1.1M
Operating Expenses $4.8M $8.1M $6.8M $3.7M $2M
Operating Income -$3.2M -$6.3M -$5.2M -$1.9M -$642K
 
Net Interest Expenses $417K $28K $160K -- --
EBT. Incl. Unusual Items -$8.6M -$37M -$16.5M -$1.7M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$73K -$297K -$56K $31K $5K
Net Income to Company -$8.5M -$36.7M -$16.5M -$1.7M -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.5M -$36.7M -$16.5M -$1.7M -$1.8M
 
Basic EPS (Cont. Ops) -$1.38 -$5,964.70 -$2,036.38 -$4.20 -$1.89
Diluted EPS (Cont. Ops) -$1.38 -$5,964.70 -$2,036.38 -$4.20 -$1.89
Weighted Average Basic Share $1.4K $6.2K $8.4K $404.4K $713.4K
Weighted Average Diluted Share $1.4K $6.2K $8.4K $404.4K $713.4K
 
EBITDA -$7.8M -$41.1M -$4.7M -$1.9M -$637K
EBIT -$8.2M -$41.6M -$5.2M -$1.9M -$642K
 
Revenue (Reported) $3.2M $3.1M $3.1M $2M $1.8M
Operating Income (Reported) -$3.2M -$6.3M -$5.2M -$1.9M -$642K
Operating Income (Adjusted) -$8.2M -$41.6M -$5.2M -$1.9M -$642K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.3M $13.6M $11.2M $8.7M $8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5M $5.3M $4.4M $3.1M $2.9M
Gross Profit $6.3M $8.3M $6.8M $5.5M $5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5M $2.4M $2.5M $2.3M $1.8M
Selling, General & Admin $15.2M $33.2M $31.3M $17.9M $9.9M
Other Inc / (Exp) -$7.3M -$35.3M -$19.4M $3.3M -$437K
Operating Expenses $18.7M $35.6M $33.9M $20.2M $11.7M
Operating Income -$12.5M -$27.2M -$27.1M -$14.6M -$6.7M
 
Net Interest Expenses $2M $832K $114K -- --
EBT. Incl. Unusual Items -$21.8M -$63.4M -$46.6M -$11.3M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$180K -$274K -$380K $52K $40K
Net Income to Company -$21.6M -$63.1M -$46.2M -$11.4M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.6M -$63.1M -$46.2M -$11.4M -$7.1M
 
Basic EPS (Cont. Ops) -$7,164.38 -$15,070.70 -$6,289.52 -$216.68 -$13.70
Diluted EPS (Cont. Ops) -$7,164.38 -$15,070.70 -$6,289.52 -$216.68 -$13.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$18.1M -$62.6M -$24.9M -$14.5M -$6.6M
EBIT -$19.8M -$64.6M -$27.1M -$14.6M -$6.7M
 
Revenue (Reported) $11.3M $13.6M $11.2M $8.7M $8M
Operating Income (Reported) -$12.5M -$27.2M -$27.1M -$14.6M -$6.7M
Operating Income (Adjusted) -$19.8M -$64.6M -$27.1M -$14.6M -$6.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $13.6M $11.2M $8.7M $8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3M $4.4M $3.1M $2.9M --
Gross Profit $8.3M $6.8M $5.5M $5.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $2.5M $2.3M $1.8M --
Selling, General & Admin $33.2M $31.3M $17.9M $9.9M --
Other Inc / (Exp) -$35.3M -$19.4M $3.3M -$437K --
Operating Expenses $35.6M $33.9M $20.2M $11.7M --
Operating Income -$27.2M -$27.1M -$14.6M -$6.7M --
 
Net Interest Expenses $832K $160K $5K -- --
EBT. Incl. Unusual Items -$63.4M -$46.6M -$11.3M -$7.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$274K -$380K $52K $40K --
Net Income to Company -$63.1M -$46.2M -$11.4M -$7.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$63.1M -$46.2M -$11.4M -$7.1M --
 
Basic EPS (Cont. Ops) -$15,070.70 -$6,289.52 -$216.68 -$13.70 --
Diluted EPS (Cont. Ops) -$15,070.70 -$6,289.52 -$216.68 -$13.70 --
Weighted Average Basic Share $15K $29.3K $549.4K $2.1M --
Weighted Average Diluted Share $15K $29.3K $549.4K $2.1M --
 
EBITDA -$62.6M -$24.9M -$14.5M -$6.6M --
EBIT -$64.6M -$27.1M -$14.6M -$6.7M --
 
Revenue (Reported) $13.6M $11.2M $8.7M $8M --
Operating Income (Reported) -$27.2M -$27.1M -$14.6M -$6.7M --
Operating Income (Adjusted) -$64.6M -$27.1M -$14.6M -$6.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3M $22.8M $3.9M $4.5M $693K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6M $4M $2.6M $2.5M $1.9M
Inventory $2.2M $3M $3.6M $3.7M $2.5M
Prepaid Expenses $914K $1.1M $81K $151K $293K
Other Current Assets $159K $188K $84K $139K $14K
Total Current Assets $8.9M $29.9M $9.9M $10.3M $4.6M
 
Property Plant And Equipment $1M $1.7M $869K $310K $154K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $27M $20.8M $260K -- --
Other Long-Term Assets $46K $46K $46K $29K $29K
Total Assets $37.1M $52.5M $11.1M $10.7M $4.8M
 
Accounts Payable $3.7M $3.5M $1.9M $1.7M $2.2M
Accrued Expenses $2.5M $2.3M $3.9M $1.1M $894K
Current Portion Of Long-Term Debt $3.6M -- -- -- $811K
Current Portion Of Capital Lease Obligations $314K $279K $171K $111K $115K
Other Current Liabilities $514K $185K $491K $58K $44K
Total Current Liabilities $11.6M $7.5M $7.5M $3.8M $5M
 
Long-Term Debt $9.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.6M $8.2M $7.5M $4M $5M
 
Common Stock $5K -- $1K -- --
Other Common Equity Adj -$121K -$92K -$88K -$88K -$104K
Common Equity $14.5M $44.3M $3.7M $6.7M -$253K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.5M $44.3M $3.7M $6.7M -$253K
 
Total Liabilities and Equity $37.1M $52.5M $11.1M $10.7M $4.8M
Cash and Short Terms $3M $22.8M $3.9M $4.5M $693K
Total Debt $12.8M -- -- -- $811K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3M $22.8M $3.9M $4.5M $693K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6M $4M $2.6M $2.5M $1.9M
Inventory $2.2M $3M $3.6M $3.7M $2.5M
Prepaid Expenses $914K $1.1M $81K $151K $293K
Other Current Assets $159K $188K $84K $139K $14K
Total Current Assets $8.9M $29.9M $9.9M $10.3M $4.6M
 
Property Plant And Equipment $1M $1.7M $869K $310K $154K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $27M $20.8M $260K -- --
Other Long-Term Assets $46K $46K $46K $29K $29K
Total Assets $37.1M $52.5M $11.1M $10.7M $4.8M
 
Accounts Payable $3.7M $3.5M $1.9M $1.7M $2.2M
Accrued Expenses $2.5M $2.3M $3.9M $1.1M $894K
Current Portion Of Long-Term Debt $3.6M -- -- -- $811K
Current Portion Of Capital Lease Obligations $314K $279K $171K $111K $115K
Other Current Liabilities $514K $185K $491K $58K $44K
Total Current Liabilities $11.6M $7.5M $7.5M $3.8M $5M
 
Long-Term Debt $9.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.6M $8.2M $7.5M $4M $5M
 
Common Stock $5K -- $1K -- --
Other Common Equity Adj -$121K -$92K -$88K -$88K -$104K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.5M $44.3M $3.7M $6.7M -$253K
 
Total Liabilities and Equity $37.1M $52.5M $11.1M $10.7M $4.8M
Cash and Short Terms $3M $22.8M $3.9M $4.5M $693K
Total Debt $12.8M -- -- -- $811K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.6M -$63.1M -$46.2M -$11.4M -$7.1M
Depreciation & Amoritzation $1.7M $2M $2.2M $154K $22K
Stock-Based Compensation $1.3M $12.2M $2.1M $766K $184K
Change in Accounts Receivable $1.2M -$284K $678K $125K $560K
Change in Inventories -$1.2M -$369K -$1.2M -$465K $922K
Cash From Operations -$8.6M -$15.4M -$21.9M -$17M -$4.4M
 
Capital Expenditures $390K $352K $131K $43K --
Cash Acquisitions -$2M $2.2M -- -- --
Cash From Investing -$2.4M $1.9M -$92K -$10K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10.5M $1M -- -- $653K
Long-Term Debt Repaid -- -$10.5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$59K -$3.2M $639K $13.4M --
Cash From Financing $11.1M $33.3M $3.1M $17.6M $677K
 
Beginning Cash (CF) $3M $3M $22.8M $4M $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $135K $19.8M -$18.9M $604K -$3.8M
Ending Cash (CF) $3M $22.8M $4M $4.6M $793K
 
Levered Free Cash Flow -$8.9M -$15.7M -$22M -$17M -$4.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.5M -$36.7M -$16.5M -$1.7M -$1.8M
Depreciation & Amoritzation $410K $555K $515K $7K $5K
Stock-Based Compensation $294K $1.8M $240K $110K $15K
Change in Accounts Receivable $255K $616K $21K $547K $304K
Change in Inventories -$260K -$390K $130K -$772K $255K
Cash From Operations -$1.8M -$3.4M -$2.8M -$2.5M -$687K
 
Capital Expenditures $160K $67K $79K -- --
Cash Acquisitions -$2M -$3M -- -- --
Cash From Investing -$2.2M -$3.1M -$79K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $338K --
Cash From Financing $5.1M -- $638K $5.5M $653K
 
Beginning Cash (CF) $1.9M $29.3M $6.2M $1.5M $843K
Foreign Exchange Rate Adjustment -$47K $15K -$20K $6K -$16K
Additions / Reductions $1.1M -$6.5M -$2.3M $3M -$34K
Ending Cash (CF) $3M $22.8M $4M $4.6M $793K
 
Levered Free Cash Flow -$1.9M -$3.5M -$2.9M -$2.5M -$687K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.6M -$63.1M -$46.2M -$11.4M -$7.1M
Depreciation & Amoritzation $1.7M $2M $2.2M $154K $22K
Stock-Based Compensation $1.3M $12.2M $2.1M $766K $184K
Change in Accounts Receivable $1.2M -$284K $678K $125K $560K
Change in Inventories -$1.2M -$369K -$1.2M -$465K $922K
Cash From Operations -$8.6M -$15.4M -$21.9M -$17M -$4.4M
 
Capital Expenditures $390K $352K $131K $43K --
Cash Acquisitions -$2M $2.2M -- -- --
Cash From Investing -$2.4M $1.9M -$92K -$10K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10.5M $1M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$59K -- -- -- --
Cash From Financing $11.1M $33.3M $3.1M $17.6M $677K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $135K $19.8M -$18.9M $604K -$3.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.9M -$15.7M -$22M -$17M -$4.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$63.1M -$46.2M -$11.4M -$7.1M --
Depreciation & Amoritzation $2M $2.2M $154K $22K --
Stock-Based Compensation $12.2M $2.1M $766K $184K --
Change in Accounts Receivable -$284K $678K $125K $560K --
Change in Inventories -$369K -$1.2M -$465K $922K --
Cash From Operations -$15.4M -$21.9M -$17M -$4.4M --
 
Capital Expenditures $352K $131K $43K -- --
Cash Acquisitions $2.2M -- -- -- --
Cash From Investing $1.9M -$92K -$10K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M -- -- -- --
Long-Term Debt Repaid -$10.5M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.2M -- -- -- --
Cash From Financing $33.3M $3.1M $17.6M $677K --
 
Beginning Cash (CF) $74.5M $56.1M $19.3M $9M --
Foreign Exchange Rate Adjustment $29K $4K -- -$16K --
Additions / Reductions $19.8M -$18.9M $604K -$3.8M --
Ending Cash (CF) $94.3M $37.2M $19.9M $5.3M --
 
Levered Free Cash Flow -$15.7M -$22M -$17M -$4.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Micron a Good Stock to Buy Now?
Is Micron a Good Stock to Buy Now?

Like most of its peers in the semiconductor industry, Micron…

Is Uber Finally on the Path to Consistent Profitability?
Is Uber Finally on the Path to Consistent Profitability?

After posting massive losses quarter after quarter for years, Uber…

How High Will MSTY Go By 2030?
How High Will MSTY Go By 2030?

YieldMax’s MSTR Option Income Strategy ETF (MSTY) is a high-yield…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.5T
P/E Ratio: 36x

Alerts

Buy
91
TORXF alert for Apr 17

Torex Gold Resources [TORXF] is down 1.92% over the past day.

Sell
25
BULZ alert for Apr 17

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 1.98% over the past day.

Sell
44
VIST alert for Apr 17

Vista Energy SAB de CV [VIST] is up 7.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock