Financhill
Sell
41

RFIL Quote, Financials, Valuation and Earnings

Last price:
$3.98
Seasonality move :
10.99%
Day range:
$3.90 - $4.16
52-week range:
$2.86 - $5.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.59x
P/B ratio:
1.25x
Volume:
23.1K
Avg. volume:
36.6K
1-year change:
30.82%
Market cap:
$42.6M
Revenue:
$64.9M
EPS (TTM):
-$0.52
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $43M $57.4M $85.3M $72.2M $64.9M
Revenue Growth (YoY) -22.2% 33.41% 48.46% -15.35% -10.13%
 
Cost of Revenues $31.5M $39.7M $60.7M $52.6M $46M
Gross Profit $11.6M $17.8M $24.5M $19.5M $18.9M
Gross Profit Margin 26.87% 30.94% 28.8% 27.07% 29.1%
 
R&D Expenses $2M $1.5M $2.9M $3.2M $2.8M
Selling, General & Admin $10M $11.9M $19.4M $20.2M $18.9M
Other Inc / (Exp) -$45K $2.8M -$601K -$453K -$980K
Operating Expenses $12M $13.4M $22.4M $23.3M $21.7M
Operating Income -$403K $4.4M $2.2M -$3.8M -$2.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$448K $7.2M $1.6M -$4.3M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$367K $1M $139K -$1.2M $2.8M
Net Income to Company -$81K $6.2M $1.4M -$3.1M -$6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$81K $6.2M $1.4M -$3.1M -$6.6M
 
Basic EPS (Cont. Ops) -$0.01 $0.62 $0.14 -$0.30 -$0.63
Diluted EPS (Cont. Ops) -$0.01 $0.61 $0.14 -$0.30 -$0.63
Weighted Average Basic Share $9.7M $10M $10.1M $10.3M $10.5M
Weighted Average Diluted Share $9.7M $10.2M $10.2M $10.3M $10.5M
 
EBITDA $611K $5.2M $3.9M -$1.4M -$287K
EBIT -$403K $4.4M $2.2M -$3.8M -$2.8M
 
Revenue (Reported) $43M $57.4M $85.3M $72.2M $64.9M
Operating Income (Reported) -$403K $4.4M $2.2M -$3.8M -$2.8M
Operating Income (Adjusted) -$403K $4.4M $2.2M -$3.8M -$2.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $10M $16.9M $18.3M $13.5M $19.2M
Revenue Growth (YoY) -19.43% 69.15% 8.42% -26.63% 42.67%
 
Cost of Revenues $7.4M $12.8M $13.3M $10.2M $13.5M
Gross Profit $2.6M $4.1M $5.1M $3.3M $5.7M
Gross Profit Margin 26.06% 24.14% 27.73% 24.54% 29.78%
 
R&D Expenses $431K $454K $961K $769K $682K
Selling, General & Admin $2.8M $4M $5.3M $4.6M $5M
Other Inc / (Exp) -$8K $5K -$153K -$108K -$265K
Operating Expenses $3.2M $4.4M $6.3M $5.4M $5.7M
Operating Income -$589K -$362K -$1.2M -$2.1M $56K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$597K -$357K -$1.3M -$2.2M -$209K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$194K -$80K -$160K -$831K $36K
Net Income to Company -$403K -$277K -$1.2M -$1.4M -$245K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$403K -$277K -$1.2M -$1.4M -$245K
 
Basic EPS (Cont. Ops) -$0.04 -$0.03 -$0.11 -$0.13 -$0.02
Diluted EPS (Cont. Ops) -$0.04 -$0.03 -$0.11 -$0.13 -$0.02
Weighted Average Basic Share $9.9M $10.1M $10.2M $10.4M $10.6M
Weighted Average Diluted Share $9.9M $10.1M $10.2M $10.4M $10.6M
 
EBITDA -$352K -$182K -$628K -$1.5M $672K
EBIT -$589K -$362K -$1.2M -$2.1M $56K
 
Revenue (Reported) $10M $16.9M $18.3M $13.5M $19.2M
Operating Income (Reported) -$589K -$362K -$1.2M -$2.1M $56K
Operating Income (Adjusted) -$589K -$362K -$1.2M -$2.1M $56K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $40.6M $64.3M $86.7M $67.3M $70.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.7M $45.1M $61.1M $49.5M $49.3M
Gross Profit $10.9M $19.2M $25.6M $17.8M $21.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $1.5M $3.4M $3M $2.7M
Selling, General & Admin $10.1M $13.1M $20.8M $19.5M $19.3M
Other Inc / (Exp) -$63K $2.8M -$758K -$408K -$1.1M
Operating Expenses $11.9M $14.6M $24.2M $22.5M $22M
Operating Income -$994K $4.6M $1.4M -$4.7M -$682K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.1M $7.5M $622K -$5.1M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$547K $1.1M $59K -$1.8M $3.7M
Net Income to Company -$510K $6.3M $563K -$3.3M -$5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$510K $6.3M $563K -$3.3M -$5.5M
 
Basic EPS (Cont. Ops) -$0.05 $0.63 $0.06 -$0.31 -$0.52
Diluted EPS (Cont. Ops) -$0.05 $0.62 $0.06 -$0.31 -$0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2K $5.4M $3.4M -$2.2M $1.8M
EBIT -$994K $4.6M $1.4M -$4.7M -$682K
 
Revenue (Reported) $40.6M $64.3M $86.7M $67.3M $70.6M
Operating Income (Reported) -$994K $4.6M $1.4M -$4.7M -$682K
Operating Income (Adjusted) -$994K $4.6M $1.4M -$4.7M -$682K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $10M $16.9M $18.3M $13.5M $19.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.4M $12.8M $13.3M $10.2M $13.5M
Gross Profit $2.6M $4.1M $5.1M $3.3M $5.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $431K $454K $961K $769K $682K
Selling, General & Admin $2.8M $4M $5.3M $4.6M $5M
Other Inc / (Exp) -$8K $5K -$153K -$108K -$265K
Operating Expenses $3.2M $4.4M $6.3M $5.4M $5.7M
Operating Income -$589K -$362K -$1.2M -$2.1M $56K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$597K -$357K -$1.3M -$2.2M -$209K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$194K -$80K -$160K -$831K $36K
Net Income to Company -$403K -$277K -$1.2M -$1.4M -$245K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$403K -$277K -$1.2M -$1.4M -$245K
 
Basic EPS (Cont. Ops) -$0.04 -$0.03 -$0.11 -$0.13 -$0.02
Diluted EPS (Cont. Ops) -$0.04 -$0.03 -$0.11 -$0.13 -$0.02
Weighted Average Basic Share $9.9M $10.1M $10.2M $10.4M $10.6M
Weighted Average Diluted Share $9.9M $10.1M $10.2M $10.4M $10.6M
 
EBITDA -$352K -$182K -$628K -$1.5M $672K
EBIT -$589K -$362K -$1.2M -$2.1M $56K
 
Revenue (Reported) $10M $16.9M $18.3M $13.5M $19.2M
Operating Income (Reported) -$589K -$362K -$1.2M -$2.1M $56K
Operating Income (Adjusted) -$589K -$362K -$1.2M -$2.1M $56K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $15.8M $13.1M $4.5M $4.9M $839K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.7M $13.5M $14.8M $10.3M $12.1M
Inventory $8.6M $11.2M $21.1M $18.7M $14.7M
Prepaid Expenses $393K $753K $972K $2M $1.3M
Other Current Assets $420K $2.1M $4.9M $167K $140K
Total Current Assets $30.9M $40.6M $46.2M $36M $29.1M
 
Property Plant And Equipment $2.2M $2.2M $16.7M $20.6M $20.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.5M $2.5M $8.1M $8.1M $8.1M
Other Intangibles $4.4M $3.9M $16.5M $14.8M $13.1M
Other Long-Term Assets $70K $70K $295K $277K $688K
Total Assets $40.8M $49.6M $89.6M $82.3M $71M
 
Accounts Payable $1.5M $3.5M $5.7M $3.2M $3.8M
Accrued Expenses $518K $2.4M $4M $2.1M $1.9M
Current Portion Of Long-Term Debt $1.7M -- $2.4M $2.4M --
Current Portion Of Capital Lease Obligations -- $832K $1.9M $1.3M $1.8M
Other Current Liabilities $1.4M -- -- -- --
Total Current Liabilities $6.7M $9.4M $19.5M $12.5M $18.1M
 
Long-Term Debt $1.1M -- $13.1M $10.7M --
Capital Leases -- -- -- -- --
Total Liabilities $8.8M $10M $47.7M $42.5M $37M
 
Common Stock $98K $101K $102K $104K $106K
Other Common Equity Adj -- -- -- -- --
Common Equity $32.1M $39.6M $41.9M $39.8M $34.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.1M $39.6M $41.9M $39.8M $34.1M
 
Total Liabilities and Equity $40.8M $49.6M $89.6M $82.3M $71M
Cash and Short Terms $15.8M $13.1M $4.5M $4.9M $839K
Total Debt $2.8M -- $15.6M $14.1M $8.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $15.5M $13.5M $3.8M $4.5M $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.2M $10.5M $13.9M $8.3M $12.8M
Inventory $9M $13.5M $20.9M $18M $13.5M
Prepaid Expenses $1.5M $1.2M $1.2M $2M $1.6M
Other Current Assets $624K $2.3M $2M $146K $396K
Total Current Assets $31.8M $41.1M $41.8M $32.9M $29.5M
 
Property Plant And Equipment $2M $1.9M $16.9M $20.2M $19.5M
Long-Term Investments -- -- -- -- --
Goodwill $2.5M $2.5M $8.1M $8.1M $8.1M
Other Intangibles $4.2M $3.8M $16M $14.3M $12.7M
Other Long-Term Assets $70K $70K $295K $277K $645K
Total Assets $40.6M $49.7M $85.1M $79.1M $70.4M
 
Accounts Payable $1.5M $3.4M $4.8M $2.5M $3.4M
Accrued Expenses $1.2M $3.7M $2.7M $2.4M $2.4M
Current Portion Of Long-Term Debt $2.1M -- $2.4M $2.4M --
Current Portion Of Capital Lease Obligations $789K $698K $1.7M $1.3M $1.9M
Other Current Liabilities $296K -- -- -- --
Total Current Liabilities $7.3M $9.7M $16.7M $11.3M $17.8M
 
Long-Term Debt $685K -- $12.5M $10.1M --
Capital Leases -- -- -- -- --
Total Liabilities $8.5M $10.3M $44.1M $40.5M $36.2M
 
Common Stock $100K $101K $103K $105K $107K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.2M $39.5M $41M $38.7M $34.2M
 
Total Liabilities and Equity $40.6M $49.7M $85.1M $79.1M $70.4M
Cash and Short Terms $15.5M $13.5M $3.8M $4.5M $1.3M
Total Debt $2.8M -- $15M $13M $8.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$81K $6.2M $1.4M -$3.1M -$6.6M
Depreciation & Amoritzation $1M $770K $1.7M $2.4M $2.5M
Stock-Based Compensation $556K $769K $689K $898K $924K
Change in Accounts Receivable $6.8M -$7.9M $1.5M $4.4M -$1.8M
Change in Inventories $442K -$2.6M -$6.2M $2.3M $4M
Cash From Operations $4.5M -$3.1M $2.9M $4.2M $3.2M
 
Capital Expenditures $235K $227K $2.7M $2.5M $738K
Cash Acquisitions -$3.9M -- -$24.4M -- --
Cash From Investing -$4.1M -$227K -$27.1M -$2.5M -$738K
 
Dividends Paid (Ex Special Dividend) -$388K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.8M -- $17M $2M $51.5M
Long-Term Debt Repaid -- -- -$1.4M -$3.4M -$57.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$32K -- -$520K
Cash From Financing $2.8M $605K $15.7M -$1.3M -$6.5M
 
Beginning Cash (CF) $12.5M $15.8M $13.1M $4.5M $4.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M -$2.7M -$8.5M $365K -$4.1M
Ending Cash (CF) $15.8M $13.1M $4.5M $4.9M $839K
 
Levered Free Cash Flow $4.3M -$3.3M $217K $1.7M $2.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$510K $6.3M $563K -$3.3M -$5.5M
Depreciation & Amoritzation $996K $713K $2.1M $2.5M $2.5M
Stock-Based Compensation $492K $785K $762K $941K $864K
Change in Accounts Receivable $593K -$5.4M -$674K $5.6M -$4.6M
Change in Inventories -$629K -$4.5M -$3.7M $3M $4.5M
Cash From Operations -$1.6M -$2M $3.2M $4.1M $2.9M
 
Capital Expenditures $298K $214K $3.7M $1.5M $622K
Cash Acquisitions -- -- -$24.4M -- --
Cash From Investing -$298K -$214K -$28.1M -$1.5M -$622K
 
Dividends Paid (Ex Special Dividend) -$195K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$2M -$3.4M -$56.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3M $220K $15.2M -$1.9M -$5.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$2M -$9.7M $718K -$3.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.9M -$2.2M -$478K $2.6M $2.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$403K -$277K -$1.2M -$1.4M -$245K
Depreciation & Amoritzation $237K $180K $541K $633K $616K
Stock-Based Compensation $123K $139K $212K $255K $195K
Change in Accounts Receivable $529K $3M $843K $2M -$741K
Change in Inventories -$433K -$2.3M $117K $759K $1.3M
Cash From Operations -$577K $557K $889K $840K $601K
 
Capital Expenditures $116K $103K $1.1M $143K $27K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$116K -$103K -$1.1M -$143K -$27K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$606K -$606K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $385K -- -$521K -$1.1M -$140K
 
Beginning Cash (CF) $15.8M $13.1M $4.5M $4.9M $839K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$308K $454K -$762K -$409K $434K
Ending Cash (CF) $15.5M $13.5M $3.8M $4.5M $1.3M
 
Levered Free Cash Flow -$693K $454K -$241K $697K $574K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do Tesla Delivery Numbers Mean for Tesla Stock?
What Do Tesla Delivery Numbers Mean for Tesla Stock?

Tesla (NASDAQ:TSLA) released Q1 delivery numbers, showing a substantial slowdown…

Is Chewy a Growth Stock to Buy?
Is Chewy a Growth Stock to Buy?

It might be a surprise to learn that during the…

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock