Financhill
Sell
28

OXBR Quote, Financials, Valuation and Earnings

Last price:
$1.28
Seasonality move :
31.36%
Day range:
$1.27 - $1.39
52-week range:
$1.01 - $5.81
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
14.63x
P/B ratio:
2.47x
Volume:
9.6K
Avg. volume:
25.9K
1-year change:
23.58%
Market cap:
$9.8M
Revenue:
$546K
EPS (TTM):
-$0.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2M $10.2M $850K -$7M $546K
Revenue Growth (YoY) 23.75% 742.26% -91.69% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $1.3M $1.4M $2.2M $1.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1M $1.3M $1.4M $2.2M $1.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $88K $8.7M -$1.7M -$9.4M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$50K $8.6M -$1.8M -$9.9M -$2.7M
 
Minority Interest in Earnings -- -- -- -- -$139K
Net Income to Common Excl Extra Items $88K $8.7M -$1.7M -$9.4M -$1.8M
 
Basic EPS (Cont. Ops) -$0.01 $1.49 -$0.31 -$1.69 -$0.45
Diluted EPS (Cont. Ops) -$0.01 $1.49 -$0.31 -$1.69 -$0.45
Weighted Average Basic Share $5.7M $5.7M $5.8M $5.9M $6.1M
Weighted Average Diluted Share $5.7M $5.7M $5.8M $5.9M $6.1M
 
EBITDA -- -- -- -- --
EBIT $88K $8.7M -$1.7M -$9.4M -$1.6M
 
Revenue (Reported) $1.2M $10.2M $850K -$7M $546K
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $88K $8.7M -$1.7M -$9.4M -$1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $496K $2.1M $1M -$1.9M $422K
Revenue Growth (YoY) 22.77% 317.54% -49.73% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $261K $460K $363K $475K $431K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $261K $460K $363K $475K $431K
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $208K $1.6M $678K -$2.4M -$75K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $182K $1.6M $678K -$2.7M -$460K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $208K $1.6M $678K -$2.4M -$214K
 
Basic EPS (Cont. Ops) $0.03 $0.27 $0.12 -$0.46 -$0.08
Diluted EPS (Cont. Ops) $0.03 $0.27 $0.12 -$0.46 -$0.08
Weighted Average Basic Share $5.7M $5.7M $5.8M $5.9M $6.3M
Weighted Average Diluted Share $5.7M $5.7M $5.8M $5.9M $6.3M
 
EBITDA -- -- -- -- --
EBIT $208K $1.6M $678K -$2.4M -$75K
 
Revenue (Reported) $496K $2.1M $1M -$1.9M $422K
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $208K $1.6M $678K -$2.4M -$75K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2M $10.2M -- -$7M $546K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $1.3M $1.4M $2.2M $1.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1M $1.3M $1.4M $2.2M $1.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $88K $8.7M -$1.7M -$9.4M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$50K $8.6M -$1.8M -$9.9M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88K $8.7M -$1.7M -$9.4M -$1.8M
 
Basic EPS (Cont. Ops) -$0.01 $1.49 -$0.31 -$1.69 -$0.46
Diluted EPS (Cont. Ops) -$0.01 $1.49 -$0.31 -$1.69 -$0.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $88K $8.7M -$1.7M -$9.4M -$1.6M
 
Revenue (Reported) $1.2M $10.2M -- -$7M $546K
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $88K $8.7M -$1.7M -$9.4M -$1.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $10.2M $848K -$7M $546K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $1.4M $2.2M $1.9M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3M $1.4M $2.2M $1.9M --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.7M -$1.7M -$9.4M -$1.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $8.6M -$1.8M -$9.9M -$2.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.7M -$1.7M -$9.4M -$1.8M --
 
Basic EPS (Cont. Ops) $1.49 -$0.31 -$1.69 -$0.46 --
Diluted EPS (Cont. Ops) $1.49 -$0.31 -$1.69 -$0.46 --
Weighted Average Basic Share $22.9M $23.1M $23.5M $24.4M --
Weighted Average Diluted Share $22.9M $23.1M $23.5M $24.4M --
 
EBITDA -- -- -- -- --
EBIT $8.7M -$1.7M -$9.4M -$1.6M --
 
Revenue (Reported) $10.2M $848K -$7M $546K --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $8.7M -$1.7M -$9.4M -$1.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.6M $3.5M $1.2M $495K $2.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $464K $284K $282K $977K $1.1M
Inventory -- -- -- -- --
Prepaid Expenses $75K $50K $133K -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.1M $3.9M $1.7M $1.5M $3.2M
 
Property Plant And Equipment $235K $144K $49K $13K $149K
Long-Term Investments $787K $11.8M $12.1M $3.2M $161K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.1M $17.7M $16.6M $8.3M $7.5M
 
Accounts Payable $209K $337K $294K $356K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $209K $337K $294K $1.5M $1.7M
 
Long-Term Debt $216K $216K $216K $118K $118K
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $1M $1.6M $2.9M $3.4M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -- -- -- -- --
Common Equity $8M $16.7M $15M $5.3M $3.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $162K
Total Equity $8M $16.7M $15M $5.3M $4.1M
 
Total Liabilities and Equity $9.1M $17.7M $16.6M $8.3M $7.5M
Cash and Short Terms $5.6M $3.5M $1.2M $495K $2.1M
Total Debt $216K $216K $216K $118K $118K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.6M $3.5M $1.2M $495K $2.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $464K $284K $282K $977K $1.1M
Inventory -- -- -- -- --
Prepaid Expenses $75K $50K $133K -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.1M $3.9M $1.7M $1.5M $3.2M
 
Property Plant And Equipment $235K $144K $49K $13K $149K
Long-Term Investments $787K $11.8M $12.1M $3.2M $161K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.1M $17.7M $16.6M $8.3M $7.5M
 
Accounts Payable $209K $337K $294K $356K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $209K $337K $294K $1.5M $1.7M
 
Long-Term Debt $216K $216K $216K $118K $118K
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $1M $1.6M $2.9M $3.4M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $162K
Total Equity $8M $16.7M $15M $5.3M $4.1M
 
Total Liabilities and Equity $9.1M $17.7M $16.6M $8.3M $7.5M
Cash and Short Terms $5.6M $3.5M $1.2M $495K $2.1M
Total Debt $216K $216K $216K $118K $118K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$50K $8.6M -$1.8M -$9.9M -$2.7M
Depreciation & Amoritzation $10K $7K $4K $6K $3K
Stock-Based Compensation $32K $61K $127K $258K $234K
Change in Accounts Receivable $53K $176K -$38K -$713K -$19K
Change in Inventories -- -- -- -- --
Cash From Operations -$266K -$253K -$829K -$1.3M -$1.2M
 
Capital Expenditures $14K $3K -- $5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $110K -$1.8M -$661K -$105K $780K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $216K -- -- $1.3M $1.5M
Long-Term Debt Repaid -$600K -- -- -$98K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$384K -- -- $1.2M $2.6M
 
Beginning Cash (CF) $8M $7.5M $5.4M $3.9M $3.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$540K -$2.1M -$1.5M -$183K $2.1M
Ending Cash (CF) $7.5M $5.4M $3.9M $3.7M $5.9M
 
Levered Free Cash Flow -$280K -$256K -$829K -$1.3M -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $182K $1.6M $678K -$2.7M -$460K
Depreciation & Amoritzation $3K $1K $1K $1K --
Stock-Based Compensation $8K $18K $31K $56K $56K
Change in Accounts Receivable $228K $428K $251K $498K $369K
Change in Inventories -- -- -- -- --
Cash From Operations $12K -$143K -$147K $96K $16K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $85K -$3K -$285K -- $332K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $724K
 
Beginning Cash (CF) $7.4M $5.6M $4.4M $3.6M $4.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97K -$146K -$432K $96K $1.1M
Ending Cash (CF) $7.5M $5.4M $3.9M $3.7M $5.9M
 
Levered Free Cash Flow $12K -$143K -$147K $96K $16K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$50K $8.6M -$1.8M -$9.9M -$2.7M
Depreciation & Amoritzation $10K $7K $4K $6K $3K
Stock-Based Compensation $32K $61K $127K $258K $234K
Change in Accounts Receivable $53K $176K -$38K -$713K -$19K
Change in Inventories -- -- -- -- --
Cash From Operations -$266K -$253K -$829K -$1.3M -$1.2M
 
Capital Expenditures $14K -- -- $5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $110K -$1.8M -$661K -$105K $780K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$98K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $1.2M $2.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$540K -$2.1M -$1.5M -$183K $2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$280K -$253K -$829K -$1.3M -$1.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $8.6M -$1.8M -$9.9M -$2.7M --
Depreciation & Amoritzation $7K $4K $6K $3K --
Stock-Based Compensation $61K $127K $258K $234K --
Change in Accounts Receivable $176K -$38K -$713K -$19K --
Change in Inventories -- -- -- -- --
Cash From Operations -$253K -$829K -$1.3M -$1.2M --
 
Capital Expenditures -- -- $5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$661K -$105K $780K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.3M $1.5M --
Long-Term Debt Repaid -- -- -$98K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $0 -- --
Cash From Financing -- -- $1.2M $2.6M --
 
Beginning Cash (CF) $27.8M $19.5M $14.7M $16.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M -$1.5M -$183K $2.1M --
Ending Cash (CF) $25.7M $18M $14.5M $19M --
 
Levered Free Cash Flow -$253K -$829K -$1.3M -$1.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Bill Ackman Buy Alphabet Stock?
Why Did Bill Ackman Buy Alphabet Stock?

Bill Ackman has become famous in the investing world for…

Why Did Bill Ackman Buy Brookfield Stock?
Why Did Bill Ackman Buy Brookfield Stock?

Bill Ackman of Pershing Square Capital has made a number…

Why Is Chewy Stock Up — And Will It Keep Climbing?
Why Is Chewy Stock Up — And Will It Keep Climbing?

We are all witnesses to the crazy e-commerce industry boom…

Stock Ideas

Buy
61
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
27
SAIA alert for Apr 26

Saia [SAIA] is down 30.77% over the past day.

Sell
48
APPF alert for Apr 26

AppFolio [APPF] is down 18.16% over the past day.

Sell
15
KNSL alert for Apr 26

Kinsale Capital Group [KNSL] is down 16.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock