Financhill
Buy
58

OKTA Quote, Financials, Valuation and Earnings

Last price:
$83.60
Seasonality move :
12.8%
Day range:
$81.86 - $83.64
52-week range:
$70.56 - $114.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.60x
P/B ratio:
2.29x
Volume:
3.2M
Avg. volume:
4.1M
1-year change:
-6.45%
Market cap:
$14.3B
Revenue:
$2.3B
EPS (TTM):
-$0.35
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $586.1M $835M $1.3B $1.9B $2.3B
Revenue Growth (YoY) 46.79% 42.48% 55.69% 42.92% 21.8%
 
Cost of Revenues $159.4M $218M $396M $546M $581M
Gross Profit $426.7M $617M $904M $1.3B $1.7B
Gross Profit Margin 72.81% 73.89% 69.54% 70.61% 74.33%
 
R&D Expenses $159.3M $223M $469M $620M $656M
Selling, General & Admin $453.2M $598M $1.2B $1.5B $1.5B
Other Inc / (Exp) -$14.6M -$2M -- -$29M $50M
Operating Expenses $612.5M $821M $1.7B $2.1B $2.1B
Operating Income -$185.8M -$204M -$768M -$783M -$460M
 
Net Interest Expenses $9.9M $60M $82M -- --
EBT. Incl. Unusual Items -$210.3M -$266M -$850M -$801M -$337M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.4M -- -$2M $14M $18M
Net Income to Company -$208.9M -$266M -$848M -$815M -$355M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$208.9M -$266M -$848M -$815M -$355M
 
Basic EPS (Cont. Ops) -$1.78 -$2.09 -$5.73 -$5.16 -$2.17
Diluted EPS (Cont. Ops) -$1.78 -$2.09 -$5.73 -$5.16 -$2.17
Weighted Average Basic Share $117.2M $127.2M $148M $158M $163.6M
Weighted Average Diluted Share $117.2M $127.2M $148M $158M $163.6M
 
EBITDA -$165.5M -$156M -$651M -$676M -$245M
EBIT -$183.3M -$193M -$759M -$790M -$329M
 
Revenue (Reported) $586.1M $835M $1.3B $1.9B $2.3B
Operating Income (Reported) -$185.8M -$204M -$768M -$783M -$460M
Operating Income (Adjusted) -$183.3M -$193M -$759M -$790M -$329M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $217.4M $350.7M $481M $584M $665M
Revenue Growth (YoY) 42.04% 61.32% 37.16% 21.41% 13.87%
 
Cost of Revenues $56.9M $109.7M $138M $145M $157M
Gross Profit $160.5M $241M $343M $439M $508M
Gross Profit Margin 73.82% 68.73% 71.31% 75.17% 76.39%
 
R&D Expenses $58.2M $130.5M $148M $165M $158M
Selling, General & Admin $154.3M $309M $388M $381M $366M
Other Inc / (Exp) -$89K -- -$14M $14M $16M
Operating Expenses $212.4M $439.6M $536M $546M $524M
Operating Income -$52M -$198.6M -$193M -$107M -$16M
 
Net Interest Expenses $20.5M $22.1M -- -- --
EBT. Incl. Unusual Items -$72.6M -$220.6M -$205M -$74M $25M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $209K $667K $4M $7M $9M
Net Income to Company -$72.8M -$221.3M -$209M -$81M $16M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$72.8M -$221.3M -$209M -$81M $16M
 
Basic EPS (Cont. Ops) -$0.56 -$1.44 -$1.32 -$0.49 $0.09
Diluted EPS (Cont. Ops) -$0.56 -$1.44 -$1.32 -$0.49 --
Weighted Average Basic Share $128.8M $153.8M $158.7M $164.4M $170.2M
Weighted Average Diluted Share $128.8M $153.8M $158.7M $164.4M $170.7M
 
EBITDA -$39.2M -$165.8M -$174M -$51M $48M
EBIT -$50.2M -$197.5M -$202M -$72M $26M
 
Revenue (Reported) $217.4M $350.7M $481M $584M $665M
Operating Income (Reported) -$52M -$198.6M -$193M -$107M -$16M
Operating Income (Adjusted) -$50.2M -$197.5M -$202M -$72M $26M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $768M $1.2B $1.7B $2.2B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $201.2M $338.4M $526.1M $575M $605M
Gross Profit $566.8M $813.1M $1.2B $1.6B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $203.9M $384.3M $613.2M $654M $641M
Selling, General & Admin $557.2M $1B $1.4B $1.5B $1.4B
Other Inc / (Exp) -$2.3M $84K -$14M $48M $6M
Operating Expenses $761.1M $1.4B $2.1B $2.1B $2.1B
Operating Income -$194.3M -$607.1M -$856.3M -$547M -$137M
 
Net Interest Expenses $44.2M $81.8M $17.8M -- --
EBT. Incl. Unusual Items -$240.8M -$688.9M -$888M -$442M -$29M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $240K -$6.2M $14.8M $22M $10M
Net Income to Company -$241M -$682.7M -$902.8M -$464M -$39M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$241M -$682.7M -$902.8M -$464M -$39M
 
Basic EPS (Cont. Ops) -$1.93 -$4.68 -$5.78 -$2.86 -$0.23
Diluted EPS (Cont. Ops) -$1.93 -$4.68 -$5.78 -$2.86 -$0.35
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$150.9M -$507.2M -$736.4M -$344M $60M
EBIT -$180M -$597.1M -$856.8M -$433M -$24M
 
Revenue (Reported) $768M $1.2B $1.7B $2.2B $2.5B
Operating Income (Reported) -$194.3M -$607.1M -$856.3M -$547M -$137M
Operating Income (Adjusted) -$180M -$597.1M -$856.8M -$433M -$24M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $600.7M $917.2M $1.3B $1.7B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $156.5M $276.9M $407M $436M $460M
Gross Profit $444.1M $640.3M $941M $1.2B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $160.5M $321.8M $466M $500M $485M
Selling, General & Admin $433.2M $871.2M $1.1B $1.1B $1.1B
Other Inc / (Exp) -$2.3M -$179K -$14M $63M $19M
Operating Expenses $593.7M $1.2B $1.6B $1.6B $1.6B
Operating Income -$149.6M -$552.7M -$641M -$405M -$82M
 
Net Interest Expenses $39.3M $61.2M $1M -- --
EBT. Incl. Unusual Items -$191.2M -$614M -$652M -$293M $15M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$626K -$6.8M $10M $18M $10M
Net Income to Company -$190.5M -$607.2M -$662M -$311M $5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$190.5M -$607.2M -$662M -$311M $5M
 
Basic EPS (Cont. Ops) -$1.51 -$4.10 -$4.22 -$1.91 $0.03
Diluted EPS (Cont. Ops) -$1.51 -$4.10 -$4.22 -$1.91 -$0.09
Weighted Average Basic Share $378.6M $436.9M $472M $488.5M $506.3M
Weighted Average Diluted Share $378.6M $436.9M $472M $488.5M $512.6M
 
EBITDA -$117.4M -$468.6M -$554M -$222M $83M
EBIT -$141.1M -$545.2M -$643M -$286M $19M
 
Revenue (Reported) $600.7M $917.2M $1.3B $1.7B $1.9B
Operating Income (Reported) -$149.6M -$552.7M -$641M -$405M -$82M
Operating Income (Adjusted) -$141.1M -$545.2M -$643M -$286M $19M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $520M $434.6M $260M $264M $334M
Short Term Investments $883M $2.1B $2.2B $2.3B $1.9B
Accounts Receivable, Net $130.1M $194.8M $398M $481M $559M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $33M $81.6M $66M $76M $106M
Total Current Assets $1.6B $2.9B $3B $3.2B $3B
 
Property Plant And Equipment $178.7M $212.4M $213M $181M $131M
Long-Term Investments -- -- -- -- --
Goodwill $48M $48M $5.4B $5.4B $5.4B
Other Intangibles $32.5M $27M $317M $241M $182M
Other Long-Term Assets $18.5M $24.3M $43M $46M $48M
Total Assets $2B $3.3B $9.2B $9.3B $9B
 
Accounts Payable $3.8M $8.6M $20M $12M $12M
Accrued Expenses $22.5M $24.7M $48M $67M $72M
Current Portion Of Long-Term Debt $100.7M $908.7M $16M -- --
Current Portion Of Capital Lease Obligations $12.1M $23.4M $27M $32M $31M
Other Current Liabilities $702K $3.1M $8M $8M $8M
Total Current Liabilities $547M $1.5B $1.2B $1.5B $1.8B
 
Long-Term Debt $837M $857.4M $1.8B $2.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $2.6B $3.3B $3.8B $3.1B
 
Common Stock $12K $13K -- -- --
Other Common Equity Adj $892K $5.4M -$12M -$33M -$6M
Common Equity $405.3M $694M $5.9B $5.5B $5.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $405.3M $694M $5.9B $5.5B $5.9B
 
Total Liabilities and Equity $2B $3.3B $9.2B $9.3B $9B
Cash and Short Terms $1.4B $2.6B $2.5B $2.6B $2.2B
Total Debt $937.7M $1.8B $1.8B $2.2B $1.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $409.8M $372.4M $249.6M $400M $310M
Short Term Investments $2.1B $2.1B $2.2B $1.7B $1.9B
Accounts Receivable, Net $139.5M $253.6M $380.8M $418M $463M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $82M $56.8M $68.6M $75M $165M
Total Current Assets $2.8B $2.9B $3B $2.7B $3B
 
Property Plant And Equipment $217.1M $215.3M $186.1M $141M $125M
Long-Term Investments -- -- -- -- --
Goodwill $48M $5.4B $5.4B $5.4B $5.4B
Other Intangibles $29M $336.4M $261.8M $197M $151M
Other Long-Term Assets $24.4M $45.5M $43.5M $49M $53M
Total Assets $3.2B $9B $9.1B $8.7B $9B
 
Accounts Payable $5.1M $11.5M $49.1M $11M $12M
Accrued Expenses $47.3M $91.5M $100.1M $108M $151M
Current Portion Of Long-Term Debt $35.1M $16M $5.2M -- $509M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $573.9M $988.2M $1.3B $1.5B $2.2B
 
Long-Term Debt $1.7B $1.8B $2.2B $1.3B $349M
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $3B $3.7B $3B $2.7B
 
Common Stock $13K $16K $16K -- --
Other Common Equity Adj $2.6M $404K -$56.1M -$18M -$3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $680.6M $6B $5.4B $5.7B $6.3B
 
Total Liabilities and Equity $3.2B $9B $9.1B $8.7B $9B
Cash and Short Terms $2.5B $2.5B $2.5B $2.1B $2.2B
Total Debt $1.7B $1.8B $2.2B $1.3B $858M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$208.9M -$266M -$848M -$815M -$355M
Depreciation & Amoritzation $17.8M $37M $108M $114M $84M
Stock-Based Compensation $126.6M $195M $566M $677M $684M
Change in Accounts Receivable -$37.5M -$66M -$175M -$87M -$79M
Change in Inventories -- -- -- -- --
Cash From Operations $55.6M $128M $104M $86M $512M
 
Capital Expenditures $27.9M $17M $17M $23M $24M
Cash Acquisitions -$44.3M -- -$215M -$4M -$22M
Cash From Investing -$688M -$1.3B -$367M -$130M $441M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1B $1.1B -- -- --
Long-Term Debt Repaid -$224.4M -- -- -- -$937M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$74.2M -$134M -- -- --
Cash From Financing $853.4M $1.1B $89M $48M -$883M
 
Beginning Cash (CF) $311.2M $532M $449M $273M $271M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $220.9M -$85M -$174M $4M $70M
Ending Cash (CF) $532M $449M $273M $271M $342M
 
Levered Free Cash Flow $27.7M $111M $87M $63M $488M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$72.8M -$221.3M -$209M -$81M $16M
Depreciation & Amoritzation $11M $31.7M $28M $21M $22M
Stock-Based Compensation $53.7M $155.8M $172M $172M $135M
Change in Accounts Receivable -$29.2M -$14.8M -$59M -$31M -$87M
Change in Inventories -- -- -- -- --
Cash From Operations $43.4M $37.1M $10M $156M $159M
 
Capital Expenditures $1.8M $3.7M $4M $7M $5M
Cash Acquisitions -- -$67.1M -- -- --
Cash From Investing -$595.6M $101.5M $22M $20M -$99M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$577K -- -- -- --
Long-Term Debt Repaid -$266K -$11K -- -$132M -$240M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$113M
Cash From Financing $5.2M $9.2M $6M -$133M -$265M
 
Beginning Cash (CF) $971.1M $240M $226M $368M $522M
Foreign Exchange Rate Adjustment -$457K -$687K -$5M -$3M $1M
Additions / Reductions -$547M $147.8M $38M $43M -$205M
Ending Cash (CF) $423.7M $387.1M $259M $408M $318M
 
Levered Free Cash Flow $41.6M $33.4M $6M $149M $154M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$241M -$682.7M -$902.8M -$464M -$39M
Depreciation & Amoritzation $29.2M $89.9M $120.4M $89M $84M
Stock-Based Compensation $176.7M $462.8M $671.4M $687M $595M
Change in Accounts Receivable -$38.7M -$85M -$130.4M -$41M -$46M
Change in Inventories -- -- -- -- --
Cash From Operations $117.9M $125.5M $23.4M $414M $638M
 
Capital Expenditures $21.6M $10.4M $27.7M $20M $26M
Cash Acquisitions -$60K -$215.1M -$3.9M -$22M -$56M
Cash From Investing -$1.8B -$247.2M -$203.9M $491M -$270M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$447K $421K $26K -$803M -$414M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$134M -- -- -- --
Cash From Financing $1.1B $84M $64.6M -$760M -$461M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$627.8M -$37.7M -$115.9M $145M -$93M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $96.3M $115.1M -$4.3M $394M $612M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$190.5M -$607.2M -$662M -$311M $5M
Depreciation & Amoritzation $23.7M $76.6M $89M $64M $64M
Stock-Based Compensation $139.8M $407.6M $513M $523M $434M
Change in Accounts Receivable -$10.5M -$29.6M $15M $61M $94M
Change in Inventories -- -- -- -- --
Cash From Operations $93.1M $90.6M $10M $338M $464M
 
Capital Expenditures $14.8M $8.3M $19M $16M $18M
Cash Acquisitions -- -$215.1M -$4M -$22M -$56M
Cash From Investing -$1.3B -$210.1M -$47M $574M -$137M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B -- -- -- --
Long-Term Debt Repaid -$447K -$26K -- -$803M -$280M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$134M -- -- -- -$113M
Cash From Financing $1.1B $58.4M $34M -$774M -$352M
 
Beginning Cash (CF) $2.1B $1.4B $703M $773M $1.2B
Foreign Exchange Rate Adjustment $121K -$494K -$11M -$1M $1M
Additions / Reductions -$108.4M -$61.1M -$3M $138M -$25M
Ending Cash (CF) $2B $1.3B $689M $910M $1.2B
 
Levered Free Cash Flow $78.2M $82.3M -$9M $322M $446M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is down 8.7% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is up 9.77% over the past day.

Sell
48
VRNA alert for Dec 24

Verona Pharma PLC [VRNA] is up 7.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock