Financhill
Buy
59

LSCC Quote, Financials, Valuation and Earnings

Last price:
$60.76
Seasonality move :
16.81%
Day range:
$58.36 - $60.35
52-week range:
$40.65 - $85.69
Dividend yield:
0%
P/E ratio:
58.37x
P/S ratio:
14.81x
P/B ratio:
11.79x
Volume:
1.8M
Avg. volume:
2M
1-year change:
-14.31%
Market cap:
$8.3B
Revenue:
$737.2M
EPS (TTM):
$1.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $404.1M $408.1M $515.3M $660.4M $737.2M
Revenue Growth (YoY) 1.33% 1% 26.27% 28.14% 11.63%
 
Cost of Revenues $165.7M $162.8M $193.7M $208.3M $222.5M
Gross Profit $238.4M $245.3M $321.7M $452.1M $514.7M
Gross Profit Margin 59% 60.11% 62.42% 68.46% 69.82%
 
R&D Expenses $78.6M $89.2M $110.5M $135.8M $159.8M
Selling, General & Admin $82.5M $95.3M $105.6M $122.1M $137.2M
Other Inc / (Exp) -$6.9M -$4.1M -$2.6M -$4.2M -$1.4M
Operating Expenses $174.7M $189M $218.7M $261.6M $300.5M
Operating Income $63.7M $56.3M $102.9M $190.4M $214.2M
 
Net Interest Expenses $11.7M $3.7M $2.7M $4.1M --
EBT. Incl. Unusual Items $45.1M $48.5M $97.6M $182.1M $214.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $1.1M $1.7M $3.2M -$44.2M
Net Income to Company $43.5M $47.4M $95.9M $178.9M $259.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.5M $47.4M $95.9M $178.9M $259.1M
 
Basic EPS (Cont. Ops) $0.33 $0.35 $0.70 $1.30 $1.88
Diluted EPS (Cont. Ops) $0.32 $0.34 $0.67 $1.27 $1.85
Weighted Average Basic Share $132.5M $135.2M $136.6M $137.3M $137.7M
Weighted Average Diluted Share $137.3M $141.3M $142.1M $140.7M $139.8M
 
EBITDA $95.6M $83.3M $133.9M $226.3M $255.4M
EBIT $56.8M $52.2M $102.9M $190.4M $214.2M
 
Revenue (Reported) $404.1M $408.1M $515.3M $660.4M $737.2M
Operating Income (Reported) $63.7M $56.3M $102.9M $190.4M $214.2M
Operating Income (Adjusted) $56.8M $52.2M $102.9M $190.4M $214.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $103M $131.9M $172.5M $192.2M $127.1M
Revenue Growth (YoY) -0.41% 28.02% 30.78% 11.4% -33.87%
 
Cost of Revenues $40.7M $49.1M $53.8M $57.6M $39.4M
Gross Profit $62.3M $82.8M $118.7M $134.6M $87.7M
Gross Profit Margin 60.47% 62.79% 68.83% 70.02% 69%
 
R&D Expenses $22.4M $28.8M $34.8M $42M $41.4M
Selling, General & Admin $23.8M $26.3M $31.9M $33.2M $31M
Other Inc / (Exp) -$2.8M -$253K -$3.1M -$1.5M -$7.1M
Operating Expenses $46.8M $55.6M $67.6M $76.1M $73.3M
Operating Income $15.5M $27.2M $51.1M $58.4M $14.4M
 
Net Interest Expenses $792K $661K $1.3M -- --
EBT. Incl. Unusual Items $12M $26.3M $46.7M $57.9M $8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$655K -$472K $356K $4.1M $1M
Net Income to Company $12.6M $26.7M $46.4M $53.8M $7.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.6M $26.7M $46.4M $53.8M $7.2M
 
Basic EPS (Cont. Ops) $0.09 $0.20 $0.34 $0.39 $0.05
Diluted EPS (Cont. Ops) $0.09 $0.19 $0.33 $0.38 $0.05
Weighted Average Basic Share $135.6M $136.6M $137.3M $137.9M $137.7M
Weighted Average Diluted Share $141.5M $141.6M $139.9M $139.8M $137.9M
 
EBITDA $15.6M $34.6M $60M $68.8M $26.3M
EBIT $12.7M $26.9M $51.1M $58.4M $14.4M
 
Revenue (Reported) $103M $131.9M $172.5M $192.2M $127.1M
Operating Income (Reported) $15.5M $27.2M $51.1M $58.4M $14.4M
Operating Income (Adjusted) $12.7M $26.9M $51.1M $58.4M $14.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $401.2M $480.7M $626.2M $742.5M $562.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $161.4M $185.2M $205.1M $224.7M $175M
Gross Profit $239.7M $295.5M $421.1M $517.8M $387.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $86.1M $102.9M $131.2M $154.8M $160.5M
Selling, General & Admin $91.7M $101.5M $118.4M $134.9M $122.1M
Other Inc / (Exp) -$4.4M -$814K -$5.7M -$1.8M -$10.9M
Operating Expenses $185.1M $206.8M $253.3M $293.2M $286.1M
Operating Income $54.6M $88.6M $167.8M $224.6M $101.5M
 
Net Interest Expenses $4.1M $2.9M $3.5M $692K --
EBT. Incl. Unusual Items $46.1M $84.9M $158.5M $222.2M $95.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $726K $1.6M $3M $9.9M -$48.1M
Net Income to Company $45.4M $83.4M $155.5M $212.3M $143.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.4M $83.4M $155.5M $212.3M $143.3M
 
Basic EPS (Cont. Ops) $0.33 $0.62 $1.13 $1.55 $1.04
Diluted EPS (Cont. Ops) $0.33 $0.58 $1.11 $1.51 $1.03
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $83.6M $122.4M $202.9M $264.3M $146.5M
EBIT $50.2M $87.8M $168.2M $224.6M $101.5M
 
Revenue (Reported) $401.2M $480.7M $626.2M $742.5M $562.6M
Operating Income (Reported) $54.6M $88.6M $167.8M $224.6M $101.5M
Operating Income (Adjusted) $50.2M $87.8M $168.2M $224.6M $101.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $300.9M $373.5M $484.4M $566.6M $392M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $120.5M $142.9M $154.4M $170.8M $123.3M
Gross Profit $180.4M $230.6M $330M $395.7M $268.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $66.6M $80.3M $101M $120M $120.7M
Selling, General & Admin $70.8M $77M $89.7M $102.6M $87.5M
Other Inc / (Exp) -$4.3M -$930K -$4.1M -$1.7M -$11.2M
Operating Expenses $141.2M $159.1M $193.6M $225.2M $210.8M
Operating Income $39.2M $71.5M $136.4M $170.5M $57.8M
 
Net Interest Expenses $2.9M $2.1M $2.9M $555K --
EBT. Incl. Unusual Items $32M $68.5M $129.4M $169.5M $49.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $634K $1.1M $2.4M $9.1M $5.2M
Net Income to Company $31.4M $67.4M $127M $160.4M $44.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.4M $67.4M $127M $160.4M $44.6M
 
Basic EPS (Cont. Ops) $0.23 $0.50 $0.92 $1.17 $0.32
Diluted EPS (Cont. Ops) $0.23 $0.47 $0.91 $1.14 $0.32
Weighted Average Basic Share $404.7M $409.4M $412.2M $413.1M $412.7M
Weighted Average Diluted Share $418.8M $424.8M $421.4M $419.7M $414.9M
 
EBITDA $54.2M $93.4M $162.3M $200.8M $91.9M
EBIT $35M $70.6M $135.8M $170.5M $57.8M
 
Revenue (Reported) $300.9M $373.5M $484.4M $566.6M $392M
Operating Income (Reported) $39.2M $71.5M $136.4M $170.5M $57.8M
Operating Income (Adjusted) $35M $70.6M $135.8M $170.5M $57.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $118.1M $182.3M $131.6M $145.7M $128.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $64.9M $64.6M $79.9M $94M $104.4M
Inventory $55M $64.6M $67.6M $110.4M $98.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.5M $22.3M $22.3M $29.1M $36.4M
Total Current Assets $262.4M $333.8M $301.4M $379.2M $367.9M
 
Property Plant And Equipment $62.8M $61.8M $61.9M $65.2M $64M
Long-Term Investments -- -- -- -- --
Goodwill $267.5M $267.5M $315.4M $315.4M $315.4M
Other Intangibles $7M $6.3M $29.8M $25.1M $21M
Other Long-Term Assets $11.8M $10.5M $18.1M $12.9M $14.8M
Total Assets $612M $680.1M $726.5M $798.7M $840.9M
 
Accounts Payable $44.4M $27.5M $34.6M $42M $34.5M
Accrued Expenses $22.3M $23.7M $34M $46.5M $33.9M
Current Portion Of Long-Term Debt $21.5M $12.8M $17.2M -- --
Current Portion Of Capital Lease Obligations $4.7M $4.1M $5.7M $6.5M $5.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $99.8M $79.7M $106.2M $127.4M $97.4M
 
Long-Term Debt $125.1M $157.9M $140.8M $128.8M --
Capital Leases -- -- -- -- --
Total Liabilities $284.4M $295.6M $314.9M $311.6M $148.9M
 
Common Stock $1.3M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$2.6M -$1.7M -$1.5M -$2.4M -$2.9M
Common Equity $327.7M $384.4M $411.6M $487.2M $692M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $327.7M $384.4M $411.6M $487.2M $692M
 
Total Liabilities and Equity $612M $680.1M $726.5M $798.7M $840.9M
Cash and Short Terms $118.1M $182.3M $131.6M $145.7M $128.3M
Total Debt $146.5M $170.7M $157.9M $128.8M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $182.3M $181.5M $118.8M $114.4M $124.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $73M $79.6M $100.4M $105.9M $91.5M
Inventory $59.5M $66.1M $94M $104M $104.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.2M $24.6M $27.1M $36.4M $45.8M
Total Current Assets $339M $351.8M $340.3M $360.7M $366.1M
 
Property Plant And Equipment $61.4M $62.1M $62.6M $66.3M $68.3M
Long-Term Investments -- -- -- -- --
Goodwill $267.5M $267.5M $315.4M $315.4M $315.4M
Other Intangibles $3.5M $5.6M $26.1M $22M $19.7M
Other Long-Term Assets $10.6M $17.3M $14.6M $15.3M $28M
Total Assets $682.4M $704.8M $758.9M $779.6M $853.7M
 
Accounts Payable $40.1M $36.3M $43.6M $36.9M $32.1M
Accrued Expenses $27M $30.4M $41.1M $39.8M $31.2M
Current Portion Of Long-Term Debt $8.4M $17.2M -- -- --
Current Portion Of Capital Lease Obligations $4.6M $5.4M $5.8M $5.9M $7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $87.8M $103.4M $110.3M $100.7M $92M
 
Long-Term Debt $162.2M $145.1M $148.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $305.5M $311.9M $317.2M $153.5M $150.1M
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$2.2M -$1.8M -$3.7M -$3.1M -$2.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $376.9M $392.9M $441.7M $626.2M $703.5M
 
Total Liabilities and Equity $682.4M $704.8M $758.9M $779.6M $853.7M
Cash and Short Terms $182.3M $181.5M $118.8M $114.4M $124.3M
Total Debt $170.6M $162.2M $148.7M -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $43.5M $47.4M $95.9M $178.9M $259.1M
Depreciation & Amoritzation $38.9M $31.1M $31M $35.8M $41.2M
Stock-Based Compensation $18.9M $40.4M $46.5M $55.5M $70.2M
Change in Accounts Receivable -$4M $336K -$12M -$14.2M -$10.4M
Change in Inventories $12.1M -$9.6M -$3M -$42.8M $11.5M
Cash From Operations $124.1M $91.7M $167.7M $238.8M $269.6M
 
Capital Expenditures $25.2M $20.9M $21.7M $34.9M $33.3M
Cash Acquisitions -- -- -$68.1M -- --
Cash From Investing -$15.5M -$20.9M -$89.8M -$34.9M -$33.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $206.5M $50M -- $148.6M --
Long-Term Debt Repaid -$321.4M -$26.3M -$13.1M -$178.8M -$130M
Repurchase of Common Stock -- -$15M -$70.1M -$110.1M -$80M
Other Financing Activities -$12.2M -$27M -$54.2M -$54.9M -$52.1M
Cash From Financing -$109.9M -$8.1M -$128.6M -$188.1M -$253.7M
 
Beginning Cash (CF) $119.1M $118.1M $182.3M $131.6M $145.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M $62.7M -$50.7M $15.8M -$17.4M
Ending Cash (CF) $118.1M $182.3M $131.6M $145.7M $128.3M
 
Levered Free Cash Flow $98.9M $70.8M $146M $203.9M $236.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.6M $26.7M $46.4M $53.8M $7.2M
Depreciation & Amoritzation $2.8M $7.7M $8.9M $10.4M $11.9M
Stock-Based Compensation $10.5M $10.3M $14M $16.7M $16.6M
Change in Accounts Receivable $14.4M -$8.4M -$7.1M -$9.3M $12M
Change in Inventories -$5.4M -$521K -$16.5M $7.5M -$3M
Cash From Operations $32.1M $45.4M $63.9M $82.2M $44M
 
Capital Expenditures $5.2M $5.9M $7.1M $7.5M $9.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.2M -$5.9M -$7.1M -$7.5M -$9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $148.6M -- --
Long-Term Debt Repaid -- -$4.4M -$150M -$45M --
Repurchase of Common Stock -- -$15M -$40M -$10M -$17M
Other Financing Activities -$13.3M -$27.7M -$14.3M -$9.4M -$3.6M
Cash From Financing -$10.7M -$45.8M -$54.9M -$63.7M -$19.9M
 
Beginning Cash (CF) $165.2M $187.7M $117.9M $103.8M $109.2M
Foreign Exchange Rate Adjustment $859K -$19K -$987K -$317K $444K
Additions / Reductions $16.2M -$6.3M $1.9M $10.9M $14.6M
Ending Cash (CF) $182.3M $181.5M $118.8M $114.4M $124.3M
 
Levered Free Cash Flow $26.9M $39.5M $56.8M $74.6M $34.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $45.4M $83.4M $155.5M $212.3M $143.3M
Depreciation & Amoritzation $33.4M $34.6M $34.7M $39.6M $45M
Stock-Based Compensation $35.8M $42.8M $55.1M $66.7M $56.1M
Change in Accounts Receivable -$25.6M -$6.6M -$17.6M -$5.5M $14.4M
Change in Inventories $184K -$6.6M -$27.9M -$10.1M -$498K
Cash From Operations $108.3M $138.8M $208.5M $279.6M $167.4M
 
Capital Expenditures $24.3M $20.9M $26.4M $38.8M $35.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.3M -$20.9M -$94.5M -$38.8M -$35.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $50M -- -- -- --
Long-Term Debt Repaid -$36.3M -$8.8M -$163.1M -$150M --
Repurchase of Common Stock -- -$70.1M -$105.1M -$50M -$97M
Other Financing Activities -$22.2M -$48.6M -$62.6M -$53.5M -$34.1M
Cash From Financing -$322K -$119.3M -$174.4M -$245.2M -$122.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83.6M -$1.4M -$60.5M -$4.4M $9.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $83.9M $117.9M $182M $240.8M $131.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $31.4M $67.4M $127M $160.4M $44.6M
Depreciation & Amoritzation $19.3M $22.8M $26.5M $30.3M $34.1M
Stock-Based Compensation $30.2M $32.6M $41.2M $52.4M $38.3M
Change in Accounts Receivable -$8.1M -$15M -$20.6M -$11.9M $12.9M
Change in Inventories -$4.5M -$1.5M -$26.4M $6.4M -$5.7M
Cash From Operations $69M $116.1M $156.8M $197.6M $95.5M
 
Capital Expenditures $16.6M $16.7M $21.4M $25.3M $27.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.6M -$16.7M -$21.4M -$25.3M -$27.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $50M -- $148.6M -- --
Long-Term Debt Repaid -$26.3M -$8.8M -$158.8M -$130M --
Repurchase of Common Stock -- -$55.1M -$90.1M -$30M -$47M
Other Financing Activities -$19.9M -$41.6M -$50M -$48.6M -$30.6M
Cash From Financing $11M -$100.2M -$146M -$203.1M -$71.6M
 
Beginning Cash (CF) $459.8M $555.3M $372.4M $361.6M $345M
Foreign Exchange Rate Adjustment $899K -$68K -$2.2M -$537K -$178K
Additions / Reductions $63.3M -$812K -$10.6M -$30.8M -$3.9M
Ending Cash (CF) $524M $554.5M $359.6M $330.3M $341M
 
Levered Free Cash Flow $52.3M $99.4M $135.4M $172.3M $67.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is up 8.07% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is down 1.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock